Overview

Property Details

Features

Additional Info

Mortgage Calculator

UAE > Dubai > Al Barsha > Al Barsha 1 > Oak Villas

Multiple Options I 5 Beds Villa I Gated Community

[LN002817]

AED255,000/ Month

For Rent

Ready

3,810 ft²

Overview

Sherwoods International Properties is delighted to present to you this one of the prominent addresses in Dubai, The Al Barsha First. This compound villas consist of 5 Beds plus maid’s room townhouses with shared swimming pool. It offers a homey ambiance community offered for rent at a competitive price in the market. Villa Details: 5 Bedroom plus Maid’s Room Townhouse BUA: 5,000 Sq.Ft. Shared Pool and Gym Communal Garden 2 Covered Parking First Floor: 4 Bedroom (2 bedrooms are en-suite other 2 bedrooms shared one bathroom) Built In Wardrobe Family Room Large Balcony Ground Floor: Large living room Dining room Guest bedroom with en-suite bathroom Laundry/Storage Powder Room Spacious Closed Kitchen Built In Cabinets Maids Room Al Barsha, a popular residential community in western Dubai, is divided into five sub-communities, including bustling Al Barsha 1, home to Mall of the Emirates, restaurants, hotels, and apartment buildings. With convenient access to Sheikh Zayed Road and the Dubai Metro, Al Barsha offers a range of affordable properties, attracting diverse residents and expats. It provides all essential amenities, from schools to healthcare, and features attractions like Dubai Miracle Garden in Al Barsha South, making it a vibrant and accessible area for residents.

Property Details

Property ID
LN002817
Property Type
Villa
Property Status
For Rent
Year Built
0

Facts and Features

Cycling tracks

Fitness Center

Mosque

Recreational Facilities

Public transport

Restaurants

Sports academies

Children's play area

Bus services

24 hours Maintenance

More Info

This Listing has been verified by Dubai Land Department

Listing No: 6588540000

Mortgage Calculator

SCHEDULE

# Month	Payment	Principle	Interest	Balance
YEAR 1
1	527	127,500	302	127,275
2	527	127,275	302	127,050
3	527	127,050	301	126,824
4	527	126,824	301	126,598
5	527	126,598	300	126,372
6	527	126,372	300	126,145
7	527	126,145	299	125,917
8	527	125,917	299	125,689
9	527	125,689	298	125,460
10	527	125,460	297	125,231
11	527	125,231	297	125,001
12	527	125,001	296	124,770

# Month	Payment	Principle	Interest	Balance
YEAR 2
1	527	124,770	296	124,539
2	527	124,539	295	124,308
3	527	124,308	295	124,076
4	527	124,076	294	123,843
5	527	123,843	294	123,610
6	527	123,610	293	123,376
7	527	123,376	293	123,142
8	527	123,142	292	122,907
9	527	122,907	291	122,672
10	527	122,672	291	122,436
11	527	122,436	290	122,199
12	527	122,199	290	121,962

# Month	Payment	Principle	Interest	Balance
YEAR 3
1	527	121,962	289	121,725
2	527	121,725	289	121,487
3	527	121,487	288	121,248
4	527	121,248	287	121,009
5	527	121,009	287	120,769
6	527	120,769	286	120,528
7	527	120,528	286	120,287
8	527	120,287	285	120,046
9	527	120,046	285	119,803
10	527	119,803	284	119,561
11	527	119,561	283	119,317
12	527	119,317	283	119,073

# Month	Payment	Principle	Interest	Balance
YEAR 4
1	527	119,073	282	118,829
2	527	118,829	282	118,584
3	527	118,584	281	118,338
4	527	118,338	281	118,092
5	527	118,092	280	117,845
6	527	117,845	279	117,598
7	527	117,598	279	117,350
8	527	117,350	278	117,101
9	527	117,101	278	116,852
10	527	116,852	277	116,602
11	527	116,602	276	116,352
12	527	116,352	276	116,101

# Month	Payment	Principle	Interest	Balance
YEAR 5
1	527	116,101	275	115,849
2	527	115,849	275	115,597
3	527	115,597	274	115,344
4	527	115,344	273	115,091
5	527	115,091	273	114,837
6	527	114,837	272	114,583
7	527	114,583	272	114,328
8	527	114,328	271	114,072
9	527	114,072	270	113,815
10	527	113,815	270	113,558
11	527	113,558	269	113,301
12	527	113,301	269	113,043

# Month	Payment	Principle	Interest	Balance
YEAR 6
1	527	113,043	268	112,784
2	527	112,784	267	112,524
3	527	112,524	267	112,264
4	527	112,264	266	112,004
5	527	112,004	266	111,742
6	527	111,742	265	111,481
7	527	111,481	264	111,218
8	527	111,218	264	110,955
9	527	110,955	263	110,691
10	527	110,691	262	110,427
11	527	110,427	262	110,162
12	527	110,162	261	109,896

# Month	Payment	Principle	Interest	Balance
YEAR 7
1	527	109,896	261	109,630
2	527	109,630	260	109,363
3	527	109,363	259	109,095
4	527	109,095	259	108,827
5	527	108,827	258	108,558
6	527	108,558	257	108,289
7	527	108,289	257	108,019
8	527	108,019	256	107,748
9	527	107,748	255	107,477
10	527	107,477	255	107,205
11	527	107,205	254	106,932
12	527	106,932	253	106,659

# Month	Payment	Principle	Interest	Balance
YEAR 8
1	527	106,659	253	106,385
2	527	106,385	252	106,110
3	527	106,110	252	105,835
4	527	105,835	251	105,559
5	527	105,559	250	105,282
6	527	105,282	250	105,005
7	527	105,005	249	104,727
8	527	104,727	248	104,449
9	527	104,449	248	104,169
10	527	104,169	247	103,889
11	527	103,889	246	103,609
12	527	103,609	246	103,328

# Month	Payment	Principle	Interest	Balance
YEAR 9
1	527	103,328	245	103,046
2	527	103,046	244	102,763
3	527	102,763	244	102,480
4	527	102,480	243	102,196
5	527	102,196	242	101,912
6	527	101,912	242	101,626
7	527	101,626	241	101,340
8	527	101,340	240	101,054
9	527	101,054	240	100,767
10	527	100,767	239	100,479
11	527	100,479	238	100,190
12	527	100,190	237	99,901

# Month	Payment	Principle	Interest	Balance
YEAR 10
1	527	99,901	237	99,611
2	527	99,611	236	99,320
3	527	99,320	235	99,028
4	527	99,028	235	98,736
5	527	98,736	234	98,444
6	527	98,444	233	98,150
7	527	98,150	233	97,856
8	527	97,856	232	97,561
9	527	97,561	231	97,265
10	527	97,265	231	96,969
11	527	96,969	230	96,672
12	527	96,672	229	96,374

# Month	Payment	Principle	Interest	Balance
YEAR 11
1	527	96,374	228	96,076
2	527	96,076	228	95,777
3	527	95,777	227	95,477
4	527	95,477	226	95,177
5	527	95,177	226	94,875
6	527	94,875	225	94,573
7	527	94,573	224	94,271
8	527	94,271	223	93,967
9	527	93,967	223	93,663
10	527	93,663	222	93,358
11	527	93,358	221	93,053
12	527	93,053	221	92,747

# Month	Payment	Principle	Interest	Balance
YEAR 12
1	527	92,747	220	92,440
2	527	92,440	219	92,132
3	527	92,132	218	91,823
4	527	91,823	218	91,514
5	527	91,514	217	91,204
6	527	91,204	216	90,894
7	527	90,894	215	90,582
8	527	90,582	215	90,270
9	527	90,270	214	89,957
10	527	89,957	213	89,643
11	527	89,643	212	89,329
12	527	89,329	212	89,014

# Month	Payment	Principle	Interest	Balance
YEAR 13
1	527	89,014	211	88,698
2	527	88,698	210	88,381
3	527	88,381	209	88,064
4	527	88,064	209	87,746
5	527	87,746	208	87,427
6	527	87,427	207	87,107
7	527	87,107	206	86,787
8	527	86,787	206	86,466
9	527	86,466	205	86,144
10	527	86,144	204	85,821
11	527	85,821	203	85,498
12	527	85,498	203	85,174

# Month	Payment	Principle	Interest	Balance
YEAR 14
1	527	85,174	202	84,849
2	527	84,849	201	84,523
3	527	84,523	200	84,196
4	527	84,196	199	83,869
5	527	83,869	199	83,541
6	527	83,541	198	83,212
7	527	83,212	197	82,882
8	527	82,882	196	82,552
9	527	82,552	196	82,221
10	527	82,221	195	81,889
11	527	81,889	194	81,556
12	527	81,556	193	81,222

# Month	Payment	Principle	Interest	Balance
YEAR 15
1	527	81,222	192	80,888
2	527	80,888	192	80,553
3	527	80,553	191	80,217
4	527	80,217	190	79,880
5	527	79,880	189	79,542
6	527	79,542	188	79,204
7	527	79,204	188	78,865
8	527	78,865	187	78,525
9	527	78,525	186	78,184
10	527	78,184	185	77,842
11	527	77,842	184	77,500
12	527	77,500	184	77,157

# Month	Payment	Principle	Interest	Balance
YEAR 16
1	527	77,157	183	76,813
2	527	76,813	182	76,468
3	527	76,468	181	76,122
4	527	76,122	180	75,776
5	527	75,776	179	75,428
6	527	75,428	179	75,080
7	527	75,080	178	74,731
8	527	74,731	177	74,382
9	527	74,382	176	74,031
10	527	74,031	175	73,679
11	527	73,679	174	73,327
12	527	73,327	174	72,974

# Month	Payment	Principle	Interest	Balance
YEAR 17
1	527	72,974	173	72,620
2	527	72,620	172	72,265
3	527	72,265	171	71,910
4	527	71,910	170	71,553
5	527	71,553	169	71,196
6	527	71,196	169	70,838
7	527	70,838	168	70,478
8	527	70,478	167	70,119
9	527	70,119	166	69,758
10	527	69,758	165	69,396
11	527	69,396	164	69,034
12	527	69,034	163	68,670

# Month	Payment	Principle	Interest	Balance
YEAR 18
1	527	68,670	163	68,306
2	527	68,306	162	67,941
3	527	67,941	161	67,575
4	527	67,575	160	67,208
5	527	67,208	159	66,841
6	527	66,841	158	66,472
7	527	66,472	157	66,103
8	527	66,103	156	65,733
9	527	65,733	156	65,361
10	527	65,361	155	64,989
11	527	64,989	154	64,616
12	527	64,616	153	64,243

# Month	Payment	Principle	Interest	Balance
YEAR 19
1	527	64,243	152	63,868
2	527	63,868	151	63,492
3	527	63,492	150	63,116
4	527	63,116	149	62,738
5	527	62,738	149	62,360
6	527	62,360	148	61,981
7	527	61,981	147	61,601
8	527	61,601	146	61,220
9	527	61,220	145	60,838
10	527	60,838	144	60,455
11	527	60,455	143	60,071
12	527	60,071	142	59,687

# Month	Payment	Principle	Interest	Balance
YEAR 20
1	527	59,687	141	59,301
2	527	59,301	140	58,915
3	527	58,915	139	58,528
4	527	58,528	139	58,139
5	527	58,139	138	57,750
6	527	57,750	137	57,360
7	527	57,360	136	56,969
8	527	56,969	135	56,577
9	527	56,577	134	56,184
10	527	56,184	133	55,790
11	527	55,790	132	55,395
12	527	55,395	131	55,000

# Month	Payment	Principle	Interest	Balance
YEAR 21
1	527	55,000	130	54,603
2	527	54,603	129	54,205
3	527	54,205	128	53,807
4	527	53,807	127	53,407
5	527	53,407	126	53,007
6	527	53,007	125	52,605
7	527	52,605	124	52,203
8	527	52,203	123	51,800
9	527	51,800	123	51,396
10	527	51,396	122	50,990
11	527	50,990	121	50,584
12	527	50,584	120	50,177

# Month	Payment	Principle	Interest	Balance
YEAR 22
1	527	50,177	119	49,769
2	527	49,769	118	49,360
3	527	49,360	117	48,950
4	527	48,950	116	48,539
5	527	48,539	115	48,127
6	527	48,127	114	47,714
7	527	47,714	113	47,300
8	527	47,300	112	46,885
9	527	46,885	111	46,469
10	527	46,469	110	46,052
11	527	46,052	109	45,634
12	527	45,634	108	45,215

# Month	Payment	Principle	Interest	Balance
YEAR 23
1	527	45,215	107	44,795
2	527	44,795	106	44,374
3	527	44,374	105	43,953
4	527	43,953	104	43,530
5	527	43,530	103	43,106
6	527	43,106	102	42,681
7	527	42,681	101	42,255
8	527	42,255	100	41,828
9	527	41,828	99	41,400
10	527	41,400	98	40,971
11	527	40,971	97	40,541
12	527	40,541	96	40,110

# Month	Payment	Principle	Interest	Balance
YEAR 24
1	527	40,110	95	39,678
2	527	39,678	94	39,245
3	527	39,245	93	38,811
4	527	38,811	92	38,376
5	527	38,376	91	37,940
6	527	37,940	90	37,502
7	527	37,502	89	37,064
8	527	37,064	88	36,625
9	527	36,625	86	36,185
10	527	36,185	85	35,743
11	527	35,743	84	35,301
12	527	35,301	83	34,858

# Month	Payment	Principle	Interest	Balance
YEAR 25
1	527	34,858	82	34,413
2	527	34,413	81	33,967
3	527	33,967	80	33,521
4	527	33,521	79	33,073
5	527	33,073	78	32,624
6	527	32,624	77	32,175
7	527	32,175	76	31,724
8	527	31,724	75	31,272
9	527	31,272	74	30,819
10	527	30,819	73	30,365
11	527	30,365	72	29,910
12	527	29,910	71	29,453

# Month	Payment	Principle	Interest	Balance
YEAR 26
1	527	29,453	69	28,996
2	527	28,996	68	28,538
3	527	28,538	67	28,078
4	527	28,078	66	27,617
5	527	27,617	65	27,156
6	527	27,156	64	26,693
7	527	26,693	63	26,229
8	527	26,229	62	25,764
9	527	25,764	61	25,298
10	527	25,298	60	24,831
11	527	24,831	58	24,362
12	527	24,362	57	23,893

# Month	Payment	Principle	Interest	Balance
YEAR 27
1	527	23,893	56	23,423
2	527	23,423	55	22,951
3	527	22,951	54	22,478
4	527	22,478	53	22,004
5	527	22,004	52	21,529
6	527	21,529	51	21,053
7	527	21,053	50	20,576
8	527	20,576	48	20,097
9	527	20,097	47	19,618
10	527	19,618	46	19,137
11	527	19,137	45	18,655
12	527	18,655	44	18,172

# Month	Payment	Principle	Interest	Balance
YEAR 28
1	527	18,172	43	17,688
2	527	17,688	42	17,203
3	527	17,203	40	16,716
4	527	16,716	39	16,229
5	527	16,229	38	15,740
6	527	15,740	37	15,250
7	527	15,250	36	14,759
8	527	14,759	35	14,267
9	527	14,267	33	13,774
10	527	13,774	32	13,279
11	527	13,279	31	12,783
12	527	12,783	30	12,286

# Month	Payment	Principle	Interest	Balance
YEAR 29
1	527	12,286	29	11,788
2	527	11,788	27	11,289
3	527	11,289	26	10,788
4	527	10,788	25	10,287
5	527	10,287	24	9,784
6	527	9,784	23	9,280
7	527	9,280	22	8,775
8	527	8,775	20	8,268
9	527	8,268	19	7,761
10	527	7,761	18	7,252
11	527	7,252	17	6,742
12	527	6,742	16	6,230

# Month	Payment	Principle	Interest	Balance
YEAR 30
1	527	6,230	14	5,718
2	527	5,718	13	5,204
3	527	5,204	12	4,689
4	527	4,689	11	4,173
5	527	4,173	9	3,656
6	527	3,656	8	3,137
7	527	3,137	7	2,617
8	527	2,617	6	2,096
9	527	2,096	4	1,574
10	527	1,574	3	1,050
11	527	1,050	2	526
12	527	526	1	1

Bridget Kambari

Branch Manager

UAE > Dubai > Al Barsha > Al Barsha 1 > Oak Villas

View in Google Maps

We use cookies on our website to give you the most relevant experience by remembering your preferences and repeat visits. By clicking “Accept”, you consent to the use of ALL the cookies.

cookies settings

Connect Your Listing with the Right Buyers

Considering selling your property? Contact us for a free consultation. Our expert team is ready to assist you in navigating the market and finding the ideal buyer.

Send an enquiry

Stay Informed on Market Developments

With over 35 years of experience, Sherwoods has been a leader in the real estate industry, offering a full spectrum of services from residential and commercial sales to property management.

Quick Menu

Contact Us

SIP Properties Brokers LLC RERA No. 1238, Office- Unit 124 First floor, Al Joud Center, Sheikh Zayed Road
+971 04 355 0094
info@sherwoodsproperty.com

Multiple Options I 5 Beds Villa I Gated Community

Preferences

Quick Menu

Contact Us

RERA No. 1238