Overview

Property Details

Features

Additional Info

Mortgage Calculator

UAE > Dubai > Damac Hills 2 > Viridis Residence and Hotel Apartments > Viridis C

Spacious | Vacant April | Amazing Deal |

[LN004543]

AED40,000/ Month

For Rent

Ready

428 ft²

Overview

Sherwood International Properties proudly presents this beautifully part furnished studio apartment in the increasingly popular Damac Hills 2. Features: - Ready to occupy - 1 Parking Space - Viewing ASAP Features: - Gym and swimming pool - Kids nursery play area - Restaurants - Public transport - 24 Hour video security - Bicycle track - Tennis court - Shopping mall - Community health club - Community swimming pool - Kids pool and play area - Barbecue area Damac Hills 2 is a brand new community with fully functional amenities like Pools, Parks, Golf courses. A Newly launched water park is also coming for the community in the next quarter. Grab your new home keys today and move in now. For kids there is a plants nursery to learn gardening, Horseback riding will be available so kids can ride Now boating lakes and fishing lakes are also for residents to enjoy the community living with a peaceful lifestyle.

Property Details

Property ID
LN004543
Property Type
Apartment
Property Status
For Rent
Year Built
2019

Facts and Features

Cycling tracks

Laundry Service

Mosque

Recreational Facilities

Concierge service

Public park

Public parking

Public transport

Bank/ATM Facility

Business Center

Children's play area

Bus services

24 hours Maintenance

More Info

This Listing has been verified by Dubai Land Department

Listing No: 7125135363

Mortgage Calculator

SCHEDULE

# Month	Payment	Principle	Interest	Balance
YEAR 1
1	82	20,000	47	19,964
2	82	19,964	47	19,929
3	82	19,929	47	19,894
4	82	19,894	47	19,858
5	82	19,858	47	19,823
6	82	19,823	47	19,787
7	82	19,787	46	19,751
8	82	19,751	46	19,715
9	82	19,715	46	19,680
10	82	19,680	46	19,644
11	82	19,644	46	19,608
12	82	19,608	46	19,571

# Month	Payment	Principle	Interest	Balance
YEAR 2
1	82	19,571	46	19,535
2	82	19,535	46	19,499
3	82	19,499	46	19,462
4	82	19,462	46	19,426
5	82	19,426	46	19,389
6	82	19,389	46	19,353
7	82	19,353	45	19,316
8	82	19,316	45	19,279
9	82	19,279	45	19,242
10	82	19,242	45	19,205
11	82	19,205	45	19,168
12	82	19,168	45	19,131

# Month	Payment	Principle	Interest	Balance
YEAR 3
1	82	19,131	45	19,094
2	82	19,094	45	19,056
3	82	19,056	45	19,019
4	82	19,019	45	18,981
5	82	18,981	45	18,944
6	82	18,944	44	18,906
7	82	18,906	44	18,868
8	82	18,868	44	18,830
9	82	18,830	44	18,792
10	82	18,792	44	18,754
11	82	18,754	44	18,716
12	82	18,716	44	18,678

# Month	Payment	Principle	Interest	Balance
YEAR 4
1	82	18,678	44	18,639
2	82	18,639	44	18,601
3	82	18,601	44	18,562
4	82	18,562	44	18,524
5	82	18,524	43	18,485
6	82	18,485	43	18,446
7	82	18,446	43	18,407
8	82	18,407	43	18,368
9	82	18,368	43	18,329
10	82	18,329	43	18,290
11	82	18,290	43	18,251
12	82	18,251	43	18,211

# Month	Payment	Principle	Interest	Balance
YEAR 5
1	82	18,211	43	18,172
2	82	18,172	43	18,132
3	82	18,132	43	18,093
4	82	18,093	42	18,053
5	82	18,053	42	18,013
6	82	18,013	42	17,973
7	82	17,973	42	17,933
8	82	17,933	42	17,893
9	82	17,893	42	17,853
10	82	17,853	42	17,813
11	82	17,813	42	17,772
12	82	17,772	42	17,732

# Month	Payment	Principle	Interest	Balance
YEAR 6
1	82	17,732	42	17,691
2	82	17,691	42	17,650
3	82	17,650	41	17,610
4	82	17,610	41	17,569
5	82	17,569	41	17,528
6	82	17,528	41	17,487
7	82	17,487	41	17,446
8	82	17,446	41	17,404
9	82	17,404	41	17,363
10	82	17,363	41	17,321
11	82	17,321	41	17,280
12	82	17,280	41	17,238

# Month	Payment	Principle	Interest	Balance
YEAR 7
1	82	17,238	40	17,196
2	82	17,196	40	17,155
3	82	17,155	40	17,113
4	82	17,113	40	17,071
5	82	17,071	40	17,028
6	82	17,028	40	16,986
7	82	16,986	40	16,944
8	82	16,944	40	16,901
9	82	16,901	40	16,859
10	82	16,859	40	16,816
11	82	16,816	39	16,773
12	82	16,773	39	16,730

# Month	Payment	Principle	Interest	Balance
YEAR 8
1	82	16,730	39	16,687
2	82	16,687	39	16,644
3	82	16,644	39	16,601
4	82	16,601	39	16,558
5	82	16,558	39	16,514
6	82	16,514	39	16,471
7	82	16,471	39	16,427
8	82	16,427	39	16,384
9	82	16,384	38	16,340
10	82	16,340	38	16,296
11	82	16,296	38	16,252
12	82	16,252	38	16,208

# Month	Payment	Principle	Interest	Balance
YEAR 9
1	82	16,208	38	16,164
2	82	16,164	38	16,119
3	82	16,119	38	16,075
4	82	16,075	38	16,030
5	82	16,030	38	15,986
6	82	15,986	37	15,941
7	82	15,941	37	15,896
8	82	15,896	37	15,851
9	82	15,851	37	15,806
10	82	15,806	37	15,761
11	82	15,761	37	15,716
12	82	15,716	37	15,670

# Month	Payment	Principle	Interest	Balance
YEAR 10
1	82	15,670	37	15,625
2	82	15,625	37	15,579
3	82	15,579	37	15,533
4	82	15,533	36	15,488
5	82	15,488	36	15,442
6	82	15,442	36	15,396
7	82	15,396	36	15,350
8	82	15,350	36	15,303
9	82	15,303	36	15,257
10	82	15,257	36	15,210
11	82	15,210	36	15,164
12	82	15,164	36	15,117

# Month	Payment	Principle	Interest	Balance
YEAR 11
1	82	15,117	35	15,070
2	82	15,070	35	15,023
3	82	15,023	35	14,976
4	82	14,976	35	14,929
5	82	14,929	35	14,882
6	82	14,882	35	14,835
7	82	14,835	35	14,787
8	82	14,787	35	14,740
9	82	14,740	35	14,692
10	82	14,692	34	14,644
11	82	14,644	34	14,596
12	82	14,596	34	14,548

# Month	Payment	Principle	Interest	Balance
YEAR 12
1	82	14,548	34	14,500
2	82	14,500	34	14,452
3	82	14,452	34	14,403
4	82	14,403	34	14,355
5	82	14,355	34	14,306
6	82	14,306	33	14,257
7	82	14,257	33	14,209
8	82	14,209	33	14,160
9	82	14,160	33	14,110
10	82	14,110	33	14,061
11	82	14,061	33	14,012
12	82	14,012	33	13,963

# Month	Payment	Principle	Interest	Balance
YEAR 13
1	82	13,963	33	13,913
2	82	13,913	33	13,863
3	82	13,863	32	13,814
4	82	13,814	32	13,764
5	82	13,764	32	13,714
6	82	13,714	32	13,663
7	82	13,663	32	13,613
8	82	13,613	32	13,563
9	82	13,563	32	13,512
10	82	13,512	32	13,462
11	82	13,462	31	13,411
12	82	13,411	31	13,360

# Month	Payment	Principle	Interest	Balance
YEAR 14
1	82	13,360	31	13,309
2	82	13,309	31	13,258
3	82	13,258	31	13,207
4	82	13,207	31	13,155
5	82	13,155	31	13,104
6	82	13,104	31	13,052
7	82	13,052	31	13,001
8	82	13,001	30	12,949
9	82	12,949	30	12,897
10	82	12,897	30	12,845
11	82	12,845	30	12,793
12	82	12,793	30	12,740

# Month	Payment	Principle	Interest	Balance
YEAR 15
1	82	12,740	30	12,688
2	82	12,688	30	12,635
3	82	12,635	30	12,583
4	82	12,583	29	12,530
5	82	12,530	29	12,477
6	82	12,477	29	12,424
7	82	12,424	29	12,371
8	82	12,371	29	12,317
9	82	12,317	29	12,264
10	82	12,264	29	12,210
11	82	12,210	29	12,156
12	82	12,156	28	12,103

# Month	Payment	Principle	Interest	Balance
YEAR 16
1	82	12,103	28	12,049
2	82	12,049	28	11,995
3	82	11,995	28	11,940
4	82	11,940	28	11,886
5	82	11,886	28	11,831
6	82	11,831	28	11,777
7	82	11,777	27	11,722
8	82	11,722	27	11,667
9	82	11,667	27	11,612
10	82	11,612	27	11,557
11	82	11,557	27	11,502
12	82	11,502	27	11,446

# Month	Payment	Principle	Interest	Balance
YEAR 17
1	82	11,446	27	11,391
2	82	11,391	27	11,335
3	82	11,335	26	11,280
4	82	11,280	26	11,224
5	82	11,224	26	11,168
6	82	11,168	26	11,111
7	82	11,111	26	11,055
8	82	11,055	26	10,999
9	82	10,999	26	10,942
10	82	10,942	25	10,885
11	82	10,885	25	10,828
12	82	10,828	25	10,771

# Month	Payment	Principle	Interest	Balance
YEAR 18
1	82	10,771	25	10,714
2	82	10,714	25	10,657
3	82	10,657	25	10,600
4	82	10,600	25	10,542
5	82	10,542	25	10,484
6	82	10,484	24	10,427
7	82	10,427	24	10,369
8	82	10,369	24	10,311
9	82	10,311	24	10,252
10	82	10,252	24	10,194
11	82	10,194	24	10,135
12	82	10,135	24	10,077

# Month	Payment	Principle	Interest	Balance
YEAR 19
1	82	10,077	23	10,018
2	82	10,018	23	9,959
3	82	9,959	23	9,900
4	82	9,900	23	9,841
5	82	9,841	23	9,782
6	82	9,782	23	9,722
7	82	9,722	23	9,662
8	82	9,662	22	9,603
9	82	9,603	22	9,543
10	82	9,543	22	9,483
11	82	9,483	22	9,423
12	82	9,423	22	9,362

# Month	Payment	Principle	Interest	Balance
YEAR 20
1	82	9,362	22	9,302
2	82	9,302	22	9,241
3	82	9,241	21	9,180
4	82	9,180	21	9,119
5	82	9,119	21	9,058
6	82	9,058	21	8,997
7	82	8,997	21	8,936
8	82	8,936	21	8,874
9	82	8,874	21	8,813
10	82	8,813	20	8,751
11	82	8,751	20	8,689
12	82	8,689	20	8,627

# Month	Payment	Principle	Interest	Balance
YEAR 21
1	82	8,627	20	8,565
2	82	8,565	20	8,502
3	82	8,502	20	8,440
4	82	8,440	20	8,377
5	82	8,377	19	8,314
6	82	8,314	19	8,251
7	82	8,251	19	8,188
8	82	8,188	19	8,125
9	82	8,125	19	8,062
10	82	8,062	19	7,998
11	82	7,998	18	7,934
12	82	7,934	18	7,870

# Month	Payment	Principle	Interest	Balance
YEAR 22
1	82	7,870	18	7,806
2	82	7,806	18	7,742
3	82	7,742	18	7,678
4	82	7,678	18	7,614
5	82	7,614	18	7,549
6	82	7,549	17	7,484
7	82	7,484	17	7,419
8	82	7,419	17	7,354
9	82	7,354	17	7,289
10	82	7,289	17	7,223
11	82	7,223	17	7,158
12	82	7,158	17	7,092

# Month	Payment	Principle	Interest	Balance
YEAR 23
1	82	7,092	16	7,026
2	82	7,026	16	6,960
3	82	6,960	16	6,894
4	82	6,894	16	6,828
5	82	6,828	16	6,761
6	82	6,761	16	6,695
7	82	6,695	15	6,628
8	82	6,628	15	6,561
9	82	6,561	15	6,494
10	82	6,494	15	6,426
11	82	6,426	15	6,359
12	82	6,359	15	6,291

# Month	Payment	Principle	Interest	Balance
YEAR 24
1	82	6,291	14	6,224
2	82	6,224	14	6,156
3	82	6,156	14	6,088
4	82	6,088	14	6,019
5	82	6,019	14	5,951
6	82	5,951	14	5,882
7	82	5,882	13	5,814
8	82	5,814	13	5,745
9	82	5,745	13	5,676
10	82	5,676	13	5,606
11	82	5,606	13	5,537
12	82	5,537	13	5,467

# Month	Payment	Principle	Interest	Balance
YEAR 25
1	82	5,467	12	5,398
2	82	5,398	12	5,328
3	82	5,328	12	5,258
4	82	5,258	12	5,188
5	82	5,188	12	5,117
6	82	5,117	12	5,047
7	82	5,047	11	4,976
8	82	4,976	11	4,905
9	82	4,905	11	4,834
10	82	4,834	11	4,763
11	82	4,763	11	4,691
12	82	4,691	11	4,620

# Month	Payment	Principle	Interest	Balance
YEAR 26
1	82	4,620	10	4,548
2	82	4,548	10	4,476
3	82	4,476	10	4,404
4	82	4,404	10	4,332
5	82	4,332	10	4,259
6	82	4,259	10	4,187
7	82	4,187	9	4,114
8	82	4,114	9	4,041
9	82	4,041	9	3,968
10	82	3,968	9	3,895
11	82	3,895	9	3,821
12	82	3,821	9	3,748

# Month	Payment	Principle	Interest	Balance
YEAR 27
1	82	3,748	8	3,674
2	82	3,674	8	3,600
3	82	3,600	8	3,526
4	82	3,526	8	3,451
5	82	3,451	8	3,377
6	82	3,377	8	3,302
7	82	3,302	7	3,227
8	82	3,227	7	3,152
9	82	3,152	7	3,077
10	82	3,077	7	3,001
11	82	3,001	7	2,926
12	82	2,926	6	2,850

# Month	Payment	Principle	Interest	Balance
YEAR 28
1	82	2,850	6	2,774
2	82	2,774	6	2,698
3	82	2,698	6	2,622
4	82	2,622	6	2,545
5	82	2,545	6	2,469
6	82	2,469	5	2,392
7	82	2,392	5	2,315
8	82	2,315	5	2,238
9	82	2,238	5	2,160
10	82	2,160	5	2,083
11	82	2,083	4	2,005
12	82	2,005	4	1,927

# Month	Payment	Principle	Interest	Balance
YEAR 29
1	82	1,927	4	1,849
2	82	1,849	4	1,770
3	82	1,770	4	1,692
4	82	1,692	4	1,613
5	82	1,613	3	1,534
6	82	1,534	3	1,455
7	82	1,455	3	1,376
8	82	1,376	3	1,297
9	82	1,297	3	1,217
10	82	1,217	2	1,137
11	82	1,137	2	1,057
12	82	1,057	2	977

# Month	Payment	Principle	Interest	Balance
YEAR 30
1	82	977	2	896
2	82	896	2	816
3	82	816	1	735
4	82	735	1	654
5	82	654	1	573
6	82	573	1	492
7	82	492	1	410
8	82	410	0	328
9	82	328	0	246
10	82	246	0	164
11	82	164	0	82
12	82	82	0	3

Bridget Kambari

Branch Manager

UAE > Dubai > DAMAC Hills 2 (Akoya by DAMAC) > Viridis Residence and Hotel Apartments > Viridis Tower C

View in Google Maps

We use cookies on our website to give you the most relevant experience by remembering your preferences and repeat visits. By clicking “Accept”, you consent to the use of ALL the cookies.

cookies settings

Connect Your Listing with the Right Buyers

Considering selling your property? Contact us for a free consultation. Our expert team is ready to assist you in navigating the market and finding the ideal buyer.

Send an enquiry

Stay Informed on Market Developments

With over 35 years of experience, Sherwoods has been a leader in the real estate industry, offering a full spectrum of services from residential and commercial sales to property management.

Quick Menu

Contact Us

SIP Properties Brokers LLC RERA No. 1238, Office- Unit 124 First floor, Al Joud Center, Sheikh Zayed Road
+971 04 355 0094
info@sherwoodsproperty.com

Spacious | Vacant April | Amazing Deal |

Preferences

Quick Menu

Contact Us

RERA No. 1238