Overview

Property Details

Features

Additional Info

Mortgage Calculator

UAE > Dubai > Downtown Dubai > 29 Burj Boulevard > 29 Burj Boulevard Tower 1

Ready to Move In | Part Furnished | Boulevard Walk

[LN003259]

AED173,999/ Month

For Rent

Ready

1,155 ft²

Overview

Sherwoods International Properties Invites you to discover this cosy 2 bedroom based in the very heart of Dubai right on the boulevard. You are a 2-minute walk from the world famous Burj Khalifa, 5-minute walk from the Dubai mall and with a plethora of outstanding restaurants lining the boulevard bellow you this property has so much right on your doorstep. This 2-bedroom property comes with a huge fully fitted kitchen and window that flows naturally into your living area. Ready to move, with everything you could possibly need including top of the line appliances and features. Along all of the stunning finishings that you would expect with an EMAAR property. Property Details & Features: Stunning Burj Khalifa views Enclosed private balcony Fully fitted kitchen 1 Parking Space Key Features: State of the art Gym CCTV & 24/7 security Premium Location Fully equipped gym Adult and children's swimming pools Retail stores and dining options Multilevel underground parking Meeting rooms Concierge service

Property Details

Property ID
LN003259
Property Type
Apartment
Property Status
For Rent
Year Built
0

Facts and Features

Laundry Service

Concierge service

Metro station

Public park

Public parking

Public transport

Shopping mall

Bank/ATM Facility

Business Center

Children's nursery

Children's play area

Bus services

24 hours Maintenance

More Info

This Listing has been verified by Dubai Land Department

Listing No: 7121217600

Mortgage Calculator

SCHEDULE

# Month	Payment	Principle	Interest	Balance
YEAR 1
1	355	86,001	204	85,849
2	355	85,849	203	85,697
3	355	85,697	203	85,545
4	355	85,545	203	85,393
5	355	85,393	202	85,240
6	355	85,240	202	85,087
7	355	85,087	202	84,933
8	355	84,933	201	84,779
9	355	84,779	201	84,625
10	355	84,625	200	84,470
11	355	84,470	200	84,315
12	355	84,315	200	84,160

# Month	Payment	Principle	Interest	Balance
YEAR 2
1	355	84,160	199	84,004
2	355	84,004	199	83,848
3	355	83,848	199	83,691
4	355	83,691	198	83,534
5	355	83,534	198	83,377
6	355	83,377	198	83,219
7	355	83,219	197	83,061
8	355	83,061	197	82,903
9	355	82,903	196	82,744
10	355	82,744	196	82,585
11	355	82,585	196	82,426
12	355	82,426	195	82,266

# Month	Payment	Principle	Interest	Balance
YEAR 3
1	355	82,266	195	82,105
2	355	82,105	195	81,945
3	355	81,945	194	81,784
4	355	81,784	194	81,622
5	355	81,622	193	81,460
6	355	81,460	193	81,298
7	355	81,298	193	81,136
8	355	81,136	192	80,973
9	355	80,973	192	80,809
10	355	80,809	191	80,646
11	355	80,646	191	80,481
12	355	80,481	191	80,317

# Month	Payment	Principle	Interest	Balance
YEAR 4
1	355	80,317	190	80,152
2	355	80,152	190	79,987
3	355	79,987	189	79,821
4	355	79,821	189	79,655
5	355	79,655	189	79,488
6	355	79,488	188	79,322
7	355	79,322	188	79,154
8	355	79,154	187	78,987
9	355	78,987	187	78,819
10	355	78,819	187	78,650
11	355	78,650	186	78,481
12	355	78,481	186	78,312

# Month	Payment	Principle	Interest	Balance
YEAR 5
1	355	78,312	185	78,142
2	355	78,142	185	77,972
3	355	77,972	185	77,802
4	355	77,802	184	77,631
5	355	77,631	184	77,460
6	355	77,460	183	77,288
7	355	77,288	183	77,116
8	355	77,116	183	76,943
9	355	76,943	182	76,770
10	355	76,770	182	76,597
11	355	76,597	181	76,423
12	355	76,423	181	76,249

# Month	Payment	Principle	Interest	Balance
YEAR 6
1	355	76,249	181	76,075
2	355	76,075	180	75,900
3	355	75,900	180	75,724
4	355	75,724	179	75,548
5	355	75,548	179	75,372
6	355	75,372	179	75,195
7	355	75,195	178	75,018
8	355	75,018	178	74,841
9	355	74,841	177	74,663
10	355	74,663	177	74,485
11	355	74,485	176	74,306
12	355	74,306	176	74,127

# Month	Payment	Principle	Interest	Balance
YEAR 7
1	355	74,127	176	73,947
2	355	73,947	175	73,767
3	355	73,767	175	73,587
4	355	73,587	174	73,406
5	355	73,406	174	73,224
6	355	73,224	173	73,043
7	355	73,043	173	72,860
8	355	72,860	173	72,678
9	355	72,678	172	72,495
10	355	72,495	172	72,311
11	355	72,311	171	72,127
12	355	72,127	171	71,943

# Month	Payment	Principle	Interest	Balance
YEAR 8
1	355	71,943	170	71,758
2	355	71,758	170	71,573
3	355	71,573	169	71,387
4	355	71,387	169	71,201
5	355	71,201	169	71,015
6	355	71,015	168	70,828
7	355	70,828	168	70,640
8	355	70,640	167	70,452
9	355	70,452	167	70,264
10	355	70,264	166	70,075
11	355	70,075	166	69,886
12	355	69,886	165	69,696

# Month	Payment	Principle	Interest	Balance
YEAR 9
1	355	69,696	165	69,506
2	355	69,506	165	69,315
3	355	69,315	164	69,124
4	355	69,124	164	68,933
5	355	68,933	163	68,741
6	355	68,741	163	68,549
7	355	68,549	162	68,356
8	355	68,356	162	68,162
9	355	68,162	161	67,969
10	355	67,969	161	67,774
11	355	67,774	160	67,580
12	355	67,580	160	67,385

# Month	Payment	Principle	Interest	Balance
YEAR 10
1	355	67,385	160	67,189
2	355	67,189	159	66,993
3	355	66,993	159	66,796
4	355	66,796	158	66,599
5	355	66,599	158	66,402
6	355	66,402	157	66,204
7	355	66,204	157	66,005
8	355	66,005	156	65,806
9	355	65,806	156	65,607
10	355	65,607	155	65,407
11	355	65,407	155	65,207
12	355	65,207	154	65,006

# Month	Payment	Principle	Interest	Balance
YEAR 11
1	355	65,006	154	64,805
2	355	64,805	153	64,603
3	355	64,603	153	64,401
4	355	64,401	152	64,198
5	355	64,198	152	63,995
6	355	63,995	151	63,791
7	355	63,791	151	63,587
8	355	63,587	151	63,383
9	355	63,383	150	63,177
10	355	63,177	150	62,972
11	355	62,972	149	62,766
12	355	62,766	149	62,559

# Month	Payment	Principle	Interest	Balance
YEAR 12
1	355	62,559	148	62,352
2	355	62,352	148	62,144
3	355	62,144	147	61,936
4	355	61,936	147	61,728
5	355	61,728	146	61,519
6	355	61,519	146	61,309
7	355	61,309	145	61,099
8	355	61,099	145	60,889
9	355	60,889	144	60,677
10	355	60,677	144	60,466
11	355	60,466	143	60,254
12	355	60,254	143	60,041

# Month	Payment	Principle	Interest	Balance
YEAR 13
1	355	60,041	142	59,828
2	355	59,828	142	59,615
3	355	59,615	141	59,401
4	355	59,401	141	59,186
5	355	59,186	140	58,971
6	355	58,971	140	58,755
7	355	58,755	139	58,539
8	355	58,539	139	58,323
9	355	58,323	138	58,105
10	355	58,105	138	57,888
11	355	57,888	137	57,670
12	355	57,670	136	57,451

# Month	Payment	Principle	Interest	Balance
YEAR 14
1	355	57,451	136	57,232
2	355	57,232	135	57,012
3	355	57,012	135	56,792
4	355	56,792	134	56,571
5	355	56,571	134	56,350
6	355	56,350	133	56,128
7	355	56,128	133	55,905
8	355	55,905	132	55,683
9	355	55,683	132	55,459
10	355	55,459	131	55,235
11	355	55,235	131	55,011
12	355	55,011	130	54,786

# Month	Payment	Principle	Interest	Balance
YEAR 15
1	355	54,786	130	54,560
2	355	54,560	129	54,334
3	355	54,334	129	54,107
4	355	54,107	128	53,880
5	355	53,880	127	53,653
6	355	53,653	127	53,424
7	355	53,424	126	53,196
8	355	53,196	126	52,966
9	355	52,966	125	52,736
10	355	52,736	125	52,506
11	355	52,506	124	52,275
12	355	52,275	124	52,043

# Month	Payment	Principle	Interest	Balance
YEAR 16
1	355	52,043	123	51,811
2	355	51,811	123	51,579
3	355	51,579	122	51,346
4	355	51,346	121	51,112
5	355	51,112	121	50,878
6	355	50,878	120	50,643
7	355	50,643	120	50,407
8	355	50,407	119	50,171
9	355	50,171	119	49,935
10	355	49,935	118	49,698
11	355	49,698	118	49,460
12	355	49,460	117	49,222

# Month	Payment	Principle	Interest	Balance
YEAR 17
1	355	49,222	116	48,983
2	355	48,983	116	48,744
3	355	48,744	115	48,504
4	355	48,504	115	48,264
5	355	48,264	114	48,023
6	355	48,023	114	47,781
7	355	47,781	113	47,539
8	355	47,539	112	47,296
9	355	47,296	112	47,053
10	355	47,053	111	46,809
11	355	46,809	111	46,564
12	355	46,564	110	46,319

# Month	Payment	Principle	Interest	Balance
YEAR 18
1	355	46,319	110	46,074
2	355	46,074	109	45,827
3	355	45,827	108	45,581
4	355	45,581	108	45,333
5	355	45,333	107	45,085
6	355	45,085	107	44,837
7	355	44,837	106	44,587
8	355	44,587	105	44,338
9	355	44,338	105	44,087
10	355	44,087	104	43,836
11	355	43,836	104	43,585
12	355	43,585	103	43,333

# Month	Payment	Principle	Interest	Balance
YEAR 19
1	355	43,333	102	43,080
2	355	43,080	102	42,827
3	355	42,827	101	42,573
4	355	42,573	101	42,318
5	355	42,318	100	42,063
6	355	42,063	99	41,807
7	355	41,807	99	41,551
8	355	41,551	98	41,294
9	355	41,294	98	41,036
10	355	41,036	97	40,778
11	355	40,778	96	40,519
12	355	40,519	96	40,260

# Month	Payment	Principle	Interest	Balance
YEAR 20
1	355	40,260	95	40,000
2	355	40,000	95	39,739
3	355	39,739	94	39,478
4	355	39,478	93	39,216
5	355	39,216	93	38,953
6	355	38,953	92	38,690
7	355	38,690	91	38,426
8	355	38,426	91	38,162
9	355	38,162	90	37,897
10	355	37,897	90	37,631
11	355	37,631	89	37,365
12	355	37,365	88	37,098

# Month	Payment	Principle	Interest	Balance
YEAR 21
1	355	37,098	88	36,831
2	355	36,831	87	36,562
3	355	36,562	86	36,293
4	355	36,293	86	36,024
5	355	36,024	85	35,754
6	355	35,754	84	35,483
7	355	35,483	84	35,212
8	355	35,212	83	34,940
9	355	34,940	82	34,667
10	355	34,667	82	34,394
11	355	34,394	81	34,120
12	355	34,120	81	33,845

# Month	Payment	Principle	Interest	Balance
YEAR 22
1	355	33,845	80	33,570
2	355	33,570	79	33,294
3	355	33,294	79	33,017
4	355	33,017	78	32,740
5	355	32,740	77	32,462
6	355	32,462	77	32,184
7	355	32,184	76	31,904
8	355	31,904	75	31,625
9	355	31,625	75	31,344
10	355	31,344	74	31,063
11	355	31,063	73	30,781
12	355	30,781	73	30,498

# Month	Payment	Principle	Interest	Balance
YEAR 23
1	355	30,498	72	30,215
2	355	30,215	71	29,931
3	355	29,931	71	29,647
4	355	29,647	70	29,361
5	355	29,361	69	29,075
6	355	29,075	69	28,789
7	355	28,789	68	28,501
8	355	28,501	67	28,214
9	355	28,214	67	27,925
10	355	27,925	66	27,636
11	355	27,636	65	27,346
12	355	27,346	64	27,055

# Month	Payment	Principle	Interest	Balance
YEAR 24
1	355	27,055	64	26,763
2	355	26,763	63	26,471
3	355	26,471	62	26,178
4	355	26,178	62	25,885
5	355	25,885	61	25,591
6	355	25,591	60	25,296
7	355	25,296	60	25,000
8	355	25,000	59	24,704
9	355	24,704	58	24,407
10	355	24,407	57	24,109
11	355	24,109	57	23,811
12	355	23,811	56	23,512

# Month	Payment	Principle	Interest	Balance
YEAR 25
1	355	23,512	55	23,212
2	355	23,212	55	22,912
3	355	22,912	54	22,610
4	355	22,610	53	22,308
5	355	22,308	52	22,006
6	355	22,006	52	21,702
7	355	21,702	51	21,398
8	355	21,398	50	21,093
9	355	21,093	50	20,788
10	355	20,788	49	20,481
11	355	20,481	48	20,174
12	355	20,174	47	19,867

# Month	Payment	Principle	Interest	Balance
YEAR 26
1	355	19,867	47	19,558
2	355	19,558	46	19,249
3	355	19,249	45	18,939
4	355	18,939	44	18,628
5	355	18,628	44	18,317
6	355	18,317	43	18,005
7	355	18,005	42	17,692
8	355	17,692	42	17,378
9	355	17,378	41	17,064
10	355	17,064	40	16,749
11	355	16,749	39	16,433
12	355	16,433	39	16,116

# Month	Payment	Principle	Interest	Balance
YEAR 27
1	355	16,116	38	15,799
2	355	15,799	37	15,481
3	355	15,481	36	15,162
4	355	15,162	36	14,842
5	355	14,842	35	14,522
6	355	14,522	34	14,200
7	355	14,200	33	13,879
8	355	13,879	32	13,556
9	355	13,556	32	13,232
10	355	13,232	31	12,908
11	355	12,908	30	12,583
12	355	12,583	29	12,257

# Month	Payment	Principle	Interest	Balance
YEAR 28
1	355	12,257	29	11,931
2	355	11,931	28	11,603
3	355	11,603	27	11,275
4	355	11,275	26	10,946
5	355	10,946	25	10,617
6	355	10,617	25	10,286
7	355	10,286	24	9,955
8	355	9,955	23	9,623
9	355	9,623	22	9,290
10	355	9,290	22	8,957
11	355	8,957	21	8,622
12	355	8,622	20	8,287

# Month	Payment	Principle	Interest	Balance
YEAR 29
1	355	8,287	19	7,951
2	355	7,951	18	7,614
3	355	7,614	18	7,277
4	355	7,277	17	6,938
5	355	6,938	16	6,599
6	355	6,599	15	6,259
7	355	6,259	14	5,918
8	355	5,918	14	5,577
9	355	5,577	13	5,234
10	355	5,234	12	4,891
11	355	4,891	11	4,547
12	355	4,547	10	4,202

# Month	Payment	Principle	Interest	Balance
YEAR 30
1	355	4,202	9	3,857
2	355	3,857	9	3,510
3	355	3,510	8	3,163
4	355	3,163	7	2,815
5	355	2,815	6	2,466
6	355	2,466	5	2,116
7	355	2,116	5	1,765
8	355	1,765	4	1,414
9	355	1,414	3	1,061
10	355	1,061	2	708
11	355	708	1	354
12	355	354	0	1

Bridget Kambari

Branch Manager

UAE > Dubai > Downtown Dubai > 29 Boulevard > 29 Boulevard 1

View in Google Maps

We use cookies on our website to give you the most relevant experience by remembering your preferences and repeat visits. By clicking “Accept”, you consent to the use of ALL the cookies.

cookies settings

Connect Your Listing with the Right Buyers

Considering selling your property? Contact us for a free consultation. Our expert team is ready to assist you in navigating the market and finding the ideal buyer.

Send an enquiry

Stay Informed on Market Developments

With over 35 years of experience, Sherwoods has been a leader in the real estate industry, offering a full spectrum of services from residential and commercial sales to property management.

Quick Menu

Contact Us

SIP Properties Brokers LLC RERA No. 1238, Office- Unit 124 First floor, Al Joud Center, Sheikh Zayed Road
+971 04 355 0094
info@sherwoodsproperty.com

Ready to Move In | Part Furnished | Boulevard Walk

Preferences

Quick Menu

Contact Us

RERA No. 1238