Overview

Property Details

Additional Info

Mortgage Calculator

UAE > Dubai > Downtown Dubai > Kempinski BLVD

Burj Khalifa View | Fine Dining | Fully Furnished

[LN004307]

AED240,000/ Month

For Rent

Ready

814 ft²

Overview

Sherwoods International Properties is delighted to offer this stunning Fully-furnished 1-bedroom apartment in Kempinski THE BOULEVARD, which is a luxurious 73-storey development in Downtown Dubai, offering hotel suites and serviced apartments with breathtaking Burj Khalifa views. Featuring studios to five-bedroom penthouses, it provides world-class amenities, fine dining, and seamless connectivity via Sheikh Zayed Road. With 196 hotel suites, 532 serviced residences, and proximity to Dubai Mall, Dubai Opera, and Mohammed Bin Rashid Boulevard, it caters to business travelers and residents seeking elegance and convenience in the heart of the city. Best in Class Facilities: Fully-Furnished Burj Khalifa View Services are included Unique dining experience Luxurious Spa Meetings and Events Venues Club Lounge QIx Club Location: adjacent to Burj Khalifa connected to The Dubai Mall connected to Metro station through The Dubai Mall 15 minutes from Dubai International Airport Downtown Dubai, developed by Emaar Properties, is a prime mixed-use development in the heart of the city. Located along Sheikh Zayed Road and bordered by Financial Center Road and Business Bay, it’s home to iconic landmarks like Burj Khalifa, Dubai Mall, and Dubai Opera. The area features high-rise buildings, penthouses, villas, and upscale hotels, offering world-class amenities. Known as the 'center of now,' Downtown Dubai provides a vibrant community experience with easy access to both old and new Dubai, making it one of the top areas for family-friendly living.

Property Details

Property ID
LN004307
Property Type
Apartment
Property Status
For Rent
Year Built
0

More Info

This Listing has been verified by Dubai Land Department

Listing No: 7117460362

Mortgage Calculator

SCHEDULE

# Month	Payment	Principle	Interest	Balance
YEAR 1
1	496	120,000	285	119,788
2	496	119,788	284	119,576
3	496	119,576	283	119,364
4	496	119,364	283	119,151
5	496	119,151	282	118,938
6	496	118,938	282	118,724
7	496	118,724	281	118,510
8	496	118,510	281	118,295
9	496	118,295	280	118,080
10	496	118,080	280	117,864
11	496	117,864	279	117,648
12	496	117,648	279	117,431

# Month	Payment	Principle	Interest	Balance
YEAR 2
1	496	117,431	278	117,214
2	496	117,214	278	116,996
3	496	116,996	277	116,777
4	496	116,777	277	116,558
5	496	116,558	276	116,339
6	496	116,339	276	116,119
7	496	116,119	275	115,898
8	496	115,898	275	115,677
9	496	115,677	274	115,456
10	496	115,456	274	115,234
11	496	115,234	273	115,011
12	496	115,011	273	114,788

# Month	Payment	Principle	Interest	Balance
YEAR 3
1	496	114,788	272	114,564
2	496	114,564	272	114,340
3	496	114,340	271	114,116
4	496	114,116	271	113,890
5	496	113,890	270	113,665
6	496	113,665	269	113,438
7	496	113,438	269	113,211
8	496	113,211	268	112,984
9	496	112,984	268	112,756
10	496	112,756	267	112,528
11	496	112,528	267	112,299
12	496	112,299	266	112,069

# Month	Payment	Principle	Interest	Balance
YEAR 4
1	496	112,069	266	111,839
2	496	111,839	265	111,608
3	496	111,608	265	111,377
4	496	111,377	264	111,145
5	496	111,145	263	110,913
6	496	110,913	263	110,680
7	496	110,680	262	110,447
8	496	110,447	262	110,213
9	496	110,213	261	109,978
10	496	109,978	261	109,743
11	496	109,743	260	109,508
12	496	109,508	260	109,271

# Month	Payment	Principle	Interest	Balance
YEAR 5
1	496	109,271	259	109,035
2	496	109,035	258	108,797
3	496	108,797	258	108,559
4	496	108,559	257	108,321
5	496	108,321	257	108,082
6	496	108,082	256	107,842
7	496	107,842	256	107,602
8	496	107,602	255	107,362
9	496	107,362	254	107,120
10	496	107,120	254	106,878
11	496	106,878	253	106,636
12	496	106,636	253	106,393

# Month	Payment	Principle	Interest	Balance
YEAR 6
1	496	106,393	252	106,149
2	496	106,149	252	105,905
3	496	105,905	251	105,661
4	496	105,661	250	105,415
5	496	105,415	250	105,169
6	496	105,169	249	104,923
7	496	104,923	249	104,676
8	496	104,676	248	104,428
9	496	104,428	248	104,180
10	496	104,180	247	103,931
11	496	103,931	246	103,682
12	496	103,682	246	103,432

# Month	Payment	Principle	Interest	Balance
YEAR 7
1	496	103,432	245	103,181
2	496	103,181	245	102,930
3	496	102,930	244	102,678
4	496	102,678	243	102,426
5	496	102,426	243	102,172
6	496	102,172	242	101,919
7	496	101,919	242	101,665
8	496	101,665	241	101,410
9	496	101,410	240	101,154
10	496	101,154	240	100,898
11	496	100,898	239	100,642
12	496	100,642	239	100,385

# Month	Payment	Principle	Interest	Balance
YEAR 8
1	496	100,385	238	100,127
2	496	100,127	237	99,868
3	496	99,868	237	99,609
4	496	99,609	236	99,349
5	496	99,349	235	99,089
6	496	99,089	235	98,828
7	496	98,828	234	98,567
8	496	98,567	234	98,304
9	496	98,304	233	98,042
10	496	98,042	232	97,778
11	496	97,778	232	97,514
12	496	97,514	231	97,250

# Month	Payment	Principle	Interest	Balance
YEAR 9
1	496	97,250	230	96,984
2	496	96,984	230	96,718
3	496	96,718	229	96,452
4	496	96,452	229	96,185
5	496	96,185	228	95,917
6	496	95,917	227	95,648
7	496	95,648	227	95,379
8	496	95,379	226	95,109
9	496	95,109	225	94,839
10	496	94,839	225	94,568
11	496	94,568	224	94,296
12	496	94,296	223	94,024

# Month	Payment	Principle	Interest	Balance
YEAR 10
1	496	94,024	223	93,751
2	496	93,751	222	93,477
3	496	93,477	222	93,203
4	496	93,203	221	92,928
5	496	92,928	220	92,653
6	496	92,653	220	92,377
7	496	92,377	219	92,100
8	496	92,100	218	91,822
9	496	91,822	218	91,544
10	496	91,544	217	91,265
11	496	91,265	216	90,986
12	496	90,986	216	90,705

# Month	Payment	Principle	Interest	Balance
YEAR 11
1	496	90,705	215	90,425
2	496	90,425	214	90,143
3	496	90,143	214	89,861
4	496	89,861	213	89,578
5	496	89,578	212	89,294
6	496	89,294	212	89,010
7	496	89,010	211	88,725
8	496	88,725	210	88,440
9	496	88,440	210	88,154
10	496	88,154	209	87,867
11	496	87,867	208	87,579
12	496	87,579	208	87,291

# Month	Payment	Principle	Interest	Balance
YEAR 12
1	496	87,291	207	87,002
2	496	87,002	206	86,712
3	496	86,712	205	86,422
4	496	86,422	205	86,131
5	496	86,131	204	85,839
6	496	85,839	203	85,547
7	496	85,547	203	85,254
8	496	85,254	202	84,960
9	496	84,960	201	84,665
10	496	84,665	201	84,370
11	496	84,370	200	84,074
12	496	84,074	199	83,778

# Month	Payment	Principle	Interest	Balance
YEAR 13
1	496	83,778	198	83,481
2	496	83,481	198	83,183
3	496	83,183	197	82,884
4	496	82,884	196	82,584
5	496	82,584	196	82,284
6	496	82,284	195	81,983
7	496	81,983	194	81,682
8	496	81,682	193	81,380
9	496	81,380	193	81,077
10	496	81,077	192	80,773
11	496	80,773	191	80,468
12	496	80,468	191	80,163

# Month	Payment	Principle	Interest	Balance
YEAR 14
1	496	80,163	190	79,857
2	496	79,857	189	79,551
3	496	79,551	188	79,243
4	496	79,243	188	78,935
5	496	78,935	187	78,627
6	496	78,627	186	78,317
7	496	78,317	186	78,007
8	496	78,007	185	77,696
9	496	77,696	184	77,384
10	496	77,384	183	77,072
11	496	77,072	183	76,758
12	496	76,758	182	76,444

# Month	Payment	Principle	Interest	Balance
YEAR 15
1	496	76,444	181	76,130
2	496	76,130	180	75,814
3	496	75,814	180	75,498
4	496	75,498	179	75,181
5	496	75,181	178	74,863
6	496	74,863	177	74,545
7	496	74,545	177	74,226
8	496	74,226	176	73,906
9	496	73,906	175	73,585
10	496	73,585	174	73,263
11	496	73,263	174	72,941
12	496	72,941	173	72,618

# Month	Payment	Principle	Interest	Balance
YEAR 16
1	496	72,618	172	72,294
2	496	72,294	171	71,970
3	496	71,970	170	71,644
4	496	71,644	170	71,318
5	496	71,318	169	70,991
6	496	70,991	168	70,664
7	496	70,664	167	70,335
8	496	70,335	167	70,006
9	496	70,006	166	69,676
10	496	69,676	165	69,345
11	496	69,345	164	69,014
12	496	69,014	163	68,681

# Month	Payment	Principle	Interest	Balance
YEAR 17
1	496	68,681	163	68,348
2	496	68,348	162	68,014
3	496	68,014	161	67,680
4	496	67,680	160	67,344
5	496	67,344	159	67,008
6	496	67,008	159	66,671
7	496	66,671	158	66,333
8	496	66,333	157	65,994
9	496	65,994	156	65,654
10	496	65,654	155	65,314
11	496	65,314	155	64,973
12	496	64,973	154	64,631

# Month	Payment	Principle	Interest	Balance
YEAR 18
1	496	64,631	153	64,288
2	496	64,288	152	63,945
3	496	63,945	151	63,600
4	496	63,600	151	63,255
5	496	63,255	150	62,909
6	496	62,909	149	62,562
7	496	62,562	148	62,214
8	496	62,214	147	61,866
9	496	61,866	146	61,517
10	496	61,517	146	61,166
11	496	61,166	145	60,815
12	496	60,815	144	60,464

# Month	Payment	Principle	Interest	Balance
YEAR 19
1	496	60,464	143	60,111
2	496	60,111	142	59,757
3	496	59,757	141	59,403
4	496	59,403	141	59,048
5	496	59,048	140	58,692
6	496	58,692	139	58,335
7	496	58,335	138	57,977
8	496	57,977	137	57,619
9	496	57,619	136	57,259
10	496	57,259	135	56,899
11	496	56,899	135	56,538
12	496	56,538	134	56,176

# Month	Payment	Principle	Interest	Balance
YEAR 20
1	496	56,176	133	55,813
2	496	55,813	132	55,449
3	496	55,449	131	55,085
4	496	55,085	130	54,719
5	496	54,719	129	54,353
6	496	54,353	129	53,986
7	496	53,986	128	53,618
8	496	53,618	127	53,249
9	496	53,249	126	52,879
10	496	52,879	125	52,508
11	496	52,508	124	52,137
12	496	52,137	123	51,764

# Month	Payment	Principle	Interest	Balance
YEAR 21
1	496	51,764	122	51,391
2	496	51,391	122	51,017
3	496	51,017	121	50,642
4	496	50,642	120	50,266
5	496	50,266	119	49,889
6	496	49,889	118	49,511
7	496	49,511	117	49,132
8	496	49,132	116	48,753
9	496	48,753	115	48,372
10	496	48,372	114	47,991
11	496	47,991	113	47,609
12	496	47,609	113	47,225

# Month	Payment	Principle	Interest	Balance
YEAR 22
1	496	47,225	112	46,841
2	496	46,841	111	46,456
3	496	46,456	110	46,070
4	496	46,070	109	45,684
5	496	45,684	108	45,296
6	496	45,296	107	44,907
7	496	44,907	106	44,517
8	496	44,517	105	44,127
9	496	44,127	104	43,735
10	496	43,735	103	43,343
11	496	43,343	102	42,950
12	496	42,950	102	42,555

# Month	Payment	Principle	Interest	Balance
YEAR 23
1	496	42,555	101	42,160
2	496	42,160	100	41,764
3	496	41,764	99	41,367
4	496	41,367	98	40,969
5	496	40,969	97	40,570
6	496	40,570	96	40,170
7	496	40,170	95	39,769
8	496	39,769	94	39,367
9	496	39,367	93	38,965
10	496	38,965	92	38,561
11	496	38,561	91	38,156
12	496	38,156	90	37,751

# Month	Payment	Principle	Interest	Balance
YEAR 24
1	496	37,751	89	37,344
2	496	37,344	88	36,936
3	496	36,936	87	36,528
4	496	36,528	86	36,118
5	496	36,118	85	35,708
6	496	35,708	84	35,296
7	496	35,296	83	34,884
8	496	34,884	82	34,471
9	496	34,471	81	34,056
10	496	34,056	80	33,641
11	496	33,641	79	33,224
12	496	33,224	78	32,807

# Month	Payment	Principle	Interest	Balance
YEAR 25
1	496	32,807	77	32,389
2	496	32,389	76	31,969
3	496	31,969	75	31,549
4	496	31,549	74	31,128
5	496	31,128	73	30,705
6	496	30,705	72	30,282
7	496	30,282	71	29,858
8	496	29,858	70	29,432
9	496	29,432	69	29,006
10	496	29,006	68	28,579
11	496	28,579	67	28,150
12	496	28,150	66	27,721

# Month	Payment	Principle	Interest	Balance
YEAR 26
1	496	27,721	65	27,290
2	496	27,290	64	26,859
3	496	26,859	63	26,426
4	496	26,426	62	25,993
5	496	25,993	61	25,558
6	496	25,558	60	25,123
7	496	25,123	59	24,686
8	496	24,686	58	24,249
9	496	24,249	57	23,810
10	496	23,810	56	23,370
11	496	23,370	55	22,929
12	496	22,929	54	22,488

# Month	Payment	Principle	Interest	Balance
YEAR 27
1	496	22,488	53	22,045
2	496	22,045	52	21,601
3	496	21,601	51	21,156
4	496	21,156	50	20,710
5	496	20,710	49	20,263
6	496	20,263	48	19,815
7	496	19,815	47	19,365
8	496	19,365	45	18,915
9	496	18,915	44	18,464
10	496	18,464	43	18,011
11	496	18,011	42	17,558
12	496	17,558	41	17,103

# Month	Payment	Principle	Interest	Balance
YEAR 28
1	496	17,103	40	16,648
2	496	16,648	39	16,191
3	496	16,191	38	15,733
4	496	15,733	37	15,274
5	496	15,274	36	14,814
6	496	14,814	35	14,353
7	496	14,353	34	13,891
8	496	13,891	32	13,428
9	496	13,428	31	12,963
10	496	12,963	30	12,498
11	496	12,498	29	12,031
12	496	12,031	28	11,564

# Month	Payment	Principle	Interest	Balance
YEAR 29
1	496	11,564	27	11,095
2	496	11,095	26	10,625
3	496	10,625	25	10,154
4	496	10,154	24	9,682
5	496	9,682	22	9,208
6	496	9,208	21	8,734
7	496	8,734	20	8,258
8	496	8,258	19	7,782
9	496	7,782	18	7,304
10	496	7,304	17	6,825
11	496	6,825	16	6,345
12	496	6,345	15	5,864

# Month	Payment	Principle	Interest	Balance
YEAR 30
1	496	5,864	13	5,381
2	496	5,381	12	4,898
3	496	4,898	11	4,413
4	496	4,413	10	3,928
5	496	3,928	9	3,441
6	496	3,441	8	2,953
7	496	2,953	7	2,463
8	496	2,463	5	1,973
9	496	1,973	4	1,481
10	496	1,481	3	989
11	496	989	2	495
12	496	495	1	1

Sally Rose Tan

Sales Support Executive

UAE > Dubai > Downtown Dubai > Kempinski The Boulevard

View in Google Maps

We use cookies on our website to give you the most relevant experience by remembering your preferences and repeat visits. By clicking “Accept”, you consent to the use of ALL the cookies.

cookies settings

Connect Your Listing with the Right Buyers

Considering selling your property? Contact us for a free consultation. Our expert team is ready to assist you in navigating the market and finding the ideal buyer.

Send an enquiry

Stay Informed on Market Developments

With over 35 years of experience, Sherwoods has been a leader in the real estate industry, offering a full spectrum of services from residential and commercial sales to property management.

Quick Menu

Contact Us

SIP Properties Brokers LLC RERA No. 1238, Office- Unit 124 First floor, Al Joud Center, Sheikh Zayed Road
+971 04 355 0094
info@sherwoodsproperty.com

Burj Khalifa View | Fine Dining | Fully Furnished

Preferences

Quick Menu

Contact Us

RERA No. 1238