Overview

Property Details

Features

Additional Info

Mortgage Calculator

UAE > Dubai > Jumeirah Lake Towers > JLT Cluster W > Oaks Liwa Heights

Furnished Spacious I Lake View IBalcony I Multiple

[LN003010]

AED160,000/ Month

For Rent

Ready

1,044 ft²

Overview

Sherwoods International Properties is pleased to present multiple units of Premier 1 Bedroom Hotel Apartments with largest layout, fully furnished with stunning lake view. Features: * Furnished * Fully equipped kitchen * Dishwasher inclusive * Balcony * Full Lake View * Walk in Shower * All bills are inclusive * Housekeeping twice a week * Free wireless high-speed internet in the apartment and public areas * One car park in basement * Complimentary use of all the leisure facilities including gymnasium, swimming pool and squash court * Two pools --- adult indoor temperature-controlled lap pool and kids pool outside * 24 hours reception All bills Included, 2 times housekeeping in a week, water, internet, electricity bills, access to the indoor and outdoor swimming pool and to gym. Each apartment/suite includes a fully equipped kitchen, washing machine, dishwasher, direct dial telephones, LCD TV and DVD player, high speed internet, courtyard balcony and are ideally positioned in a waterfront community. Call now for a viewing! http://www.sherwoodsproperty.comCompany Profile: Sherwoods Properties, established since 1984 and in the UAE since 1989. We offer a one stop shop for all your property, investment and financial needs. Our brand enjoys strong international recognition with offices in Dubai and London and an extensive database of worldwide associates.

Property Details

Property ID
LN003010
Property Type
Apartment
Property Status
For Rent
Year Built
0

Facts and Features

Cycling tracks

Fitness Center

Laundry Service

Concierge service

Public park

Public transport

Restaurants

Shopping mall

Bank/ATM Facility

Business Center

Children's play area

Bus services

24 hours Maintenance

More Info

This Listing has been verified by Dubai Land Department

Listing No: 0079911560

Mortgage Calculator

SCHEDULE

# Month	Payment	Principle	Interest	Balance
YEAR 1
1	330	80,000	190	79,859
2	330	79,859	189	79,717
3	330	79,717	189	79,576
4	330	79,576	188	79,434
5	330	79,434	188	79,292
6	330	79,292	188	79,149
7	330	79,149	187	79,007
8	330	79,007	187	78,863
9	330	78,863	187	78,720
10	330	78,720	186	78,576
11	330	78,576	186	78,432
12	330	78,432	186	78,287

# Month	Payment	Principle	Interest	Balance
YEAR 2
1	330	78,287	185	78,142
2	330	78,142	185	77,997
3	330	77,997	185	77,851
4	330	77,851	184	77,705
5	330	77,705	184	77,559
6	330	77,559	184	77,412
7	330	77,412	183	77,265
8	330	77,265	183	77,118
9	330	77,118	183	76,970
10	330	76,970	182	76,822
11	330	76,822	182	76,674
12	330	76,674	182	76,525

# Month	Payment	Principle	Interest	Balance
YEAR 3
1	330	76,525	181	76,376
2	330	76,376	181	76,227
3	330	76,227	181	76,077
4	330	76,077	180	75,927
5	330	75,927	180	75,776
6	330	75,776	179	75,625
7	330	75,625	179	75,474
8	330	75,474	179	75,323
9	330	75,323	178	75,171
10	330	75,171	178	75,018
11	330	75,018	178	74,866
12	330	74,866	177	74,713

# Month	Payment	Principle	Interest	Balance
YEAR 4
1	330	74,713	177	74,559
2	330	74,559	177	74,405
3	330	74,405	176	74,251
4	330	74,251	176	74,097
5	330	74,097	175	73,942
6	330	73,942	175	73,787
7	330	73,787	175	73,631
8	330	73,631	174	73,475
9	330	73,475	174	73,319
10	330	73,319	174	73,162
11	330	73,162	173	73,005
12	330	73,005	173	72,847

# Month	Payment	Principle	Interest	Balance
YEAR 5
1	330	72,847	173	72,690
2	330	72,690	172	72,531
3	330	72,531	172	72,373
4	330	72,373	171	72,214
5	330	72,214	171	72,055
6	330	72,055	171	71,895
7	330	71,895	170	71,735
8	330	71,735	170	71,574
9	330	71,574	169	71,413
10	330	71,413	169	71,252
11	330	71,252	169	71,091
12	330	71,091	168	70,929

# Month	Payment	Principle	Interest	Balance
YEAR 6
1	330	70,929	168	70,766
2	330	70,766	168	70,603
3	330	70,603	167	70,440
4	330	70,440	167	70,277
5	330	70,277	166	70,113
6	330	70,113	166	69,948
7	330	69,948	166	69,784
8	330	69,784	165	69,619
9	330	69,619	165	69,453
10	330	69,453	164	69,287
11	330	69,287	164	69,121
12	330	69,121	164	68,954

# Month	Payment	Principle	Interest	Balance
YEAR 7
1	330	68,954	163	68,787
2	330	68,787	163	68,620
3	330	68,620	162	68,452
4	330	68,452	162	68,284
5	330	68,284	162	68,115
6	330	68,115	161	67,946
7	330	67,946	161	67,776
8	330	67,776	160	67,606
9	330	67,606	160	67,436
10	330	67,436	160	67,265
11	330	67,265	159	67,094
12	330	67,094	159	66,923

# Month	Payment	Principle	Interest	Balance
YEAR 8
1	330	66,923	158	66,751
2	330	66,751	158	66,579
3	330	66,579	158	66,406
4	330	66,406	157	66,233
5	330	66,233	157	66,059
6	330	66,059	156	65,885
7	330	65,885	156	65,711
8	330	65,711	156	65,536
9	330	65,536	155	65,361
10	330	65,361	155	65,185
11	330	65,185	154	65,009
12	330	65,009	154	64,833

# Month	Payment	Principle	Interest	Balance
YEAR 9
1	330	64,833	153	64,656
2	330	64,656	153	64,479
3	330	64,479	153	64,301
4	330	64,301	152	64,123
5	330	64,123	152	63,944
6	330	63,944	151	63,765
7	330	63,765	151	63,586
8	330	63,586	151	63,406
9	330	63,406	150	63,226
10	330	63,226	150	63,045
11	330	63,045	149	62,864
12	330	62,864	149	62,683

# Month	Payment	Principle	Interest	Balance
YEAR 10
1	330	62,683	148	62,501
2	330	62,501	148	62,318
3	330	62,318	148	62,135
4	330	62,135	147	61,952
5	330	61,952	147	61,768
6	330	61,768	146	61,584
7	330	61,584	146	61,400
8	330	61,400	145	61,215
9	330	61,215	145	61,029
10	330	61,029	144	60,843
11	330	60,843	144	60,657
12	330	60,657	144	60,470

# Month	Payment	Principle	Interest	Balance
YEAR 11
1	330	60,470	143	60,283
2	330	60,283	143	60,095
3	330	60,095	142	59,907
4	330	59,907	142	59,719
5	330	59,719	141	59,529
6	330	59,529	141	59,340
7	330	59,340	140	59,150
8	330	59,150	140	58,960
9	330	58,960	140	58,769
10	330	58,769	139	58,578
11	330	58,578	139	58,386
12	330	58,386	138	58,194

# Month	Payment	Principle	Interest	Balance
YEAR 12
1	330	58,194	138	58,001
2	330	58,001	137	57,808
3	330	57,808	137	57,614
4	330	57,614	136	57,420
5	330	57,420	136	57,226
6	330	57,226	135	57,031
7	330	57,031	135	56,836
8	330	56,836	134	56,640
9	330	56,640	134	56,443
10	330	56,443	134	56,247
11	330	56,247	133	56,049
12	330	56,049	133	55,852

# Month	Payment	Principle	Interest	Balance
YEAR 13
1	330	55,852	132	55,654
2	330	55,654	132	55,455
3	330	55,455	131	55,256
4	330	55,256	131	55,056
5	330	55,056	130	54,856
6	330	54,856	130	54,655
7	330	54,655	129	54,454
8	330	54,454	129	54,253
9	330	54,253	128	54,051
10	330	54,051	128	53,848
11	330	53,848	127	53,645
12	330	53,645	127	53,442

# Month	Payment	Principle	Interest	Balance
YEAR 14
1	330	53,442	126	53,238
2	330	53,238	126	53,034
3	330	53,034	125	52,829
4	330	52,829	125	52,623
5	330	52,623	124	52,418
6	330	52,418	124	52,211
7	330	52,211	124	52,004
8	330	52,004	123	51,797
9	330	51,797	123	51,589
10	330	51,589	122	51,381
11	330	51,381	122	51,172
12	330	51,172	121	50,963

# Month	Payment	Principle	Interest	Balance
YEAR 15
1	330	50,963	121	50,753
2	330	50,753	120	50,543
3	330	50,543	120	50,332
4	330	50,332	119	50,121
5	330	50,121	119	49,909
6	330	49,909	118	49,696
7	330	49,696	118	49,484
8	330	49,484	117	49,270
9	330	49,270	117	49,056
10	330	49,056	116	48,842
11	330	48,842	116	48,627
12	330	48,627	115	48,412

# Month	Payment	Principle	Interest	Balance
YEAR 16
1	330	48,412	114	48,196
2	330	48,196	114	47,980
3	330	47,980	113	47,763
4	330	47,763	113	47,545
5	330	47,545	112	47,327
6	330	47,327	112	47,109
7	330	47,109	111	46,890
8	330	46,890	111	46,671
9	330	46,671	110	46,451
10	330	46,451	110	46,230
11	330	46,230	109	46,009
12	330	46,009	109	45,787

# Month	Payment	Principle	Interest	Balance
YEAR 17
1	330	45,787	108	45,565
2	330	45,565	108	45,343
3	330	45,343	107	45,120
4	330	45,120	107	44,896
5	330	44,896	106	44,672
6	330	44,672	106	44,447
7	330	44,447	105	44,222
8	330	44,222	105	43,996
9	330	43,996	104	43,769
10	330	43,769	103	43,543
11	330	43,543	103	43,315
12	330	43,315	102	43,087

# Month	Payment	Principle	Interest	Balance
YEAR 18
1	330	43,087	102	42,859
2	330	42,859	101	42,630
3	330	42,630	101	42,400
4	330	42,400	100	42,170
5	330	42,170	100	41,939
6	330	41,939	99	41,708
7	330	41,708	99	41,476
8	330	41,476	98	41,244
9	330	41,244	97	41,011
10	330	41,011	97	40,777
11	330	40,777	96	40,543
12	330	40,543	96	40,309

# Month	Payment	Principle	Interest	Balance
YEAR 19
1	330	40,309	95	40,074
2	330	40,074	95	39,838
3	330	39,838	94	39,602
4	330	39,602	94	39,365
5	330	39,365	93	39,128
6	330	39,128	92	38,890
7	330	38,890	92	38,651
8	330	38,651	91	38,412
9	330	38,412	91	38,173
10	330	38,173	90	37,932
11	330	37,932	90	37,692
12	330	37,692	89	37,450

# Month	Payment	Principle	Interest	Balance
YEAR 20
1	330	37,450	88	37,209
2	330	37,209	88	36,966
3	330	36,966	87	36,723
4	330	36,723	87	36,479
5	330	36,479	86	36,235
6	330	36,235	86	35,990
7	330	35,990	85	35,745
8	330	35,745	84	35,499
9	330	35,499	84	35,253
10	330	35,253	83	35,005
11	330	35,005	83	34,758
12	330	34,758	82	34,509

# Month	Payment	Principle	Interest	Balance
YEAR 21
1	330	34,509	81	34,261
2	330	34,261	81	34,011
3	330	34,011	80	33,761
4	330	33,761	80	33,510
5	330	33,510	79	33,259
6	330	33,259	78	33,007
7	330	33,007	78	32,755
8	330	32,755	77	32,502
9	330	32,502	77	32,248
10	330	32,248	76	31,994
11	330	31,994	75	31,739
12	330	31,739	75	31,483

# Month	Payment	Principle	Interest	Balance
YEAR 22
1	330	31,483	74	31,227
2	330	31,227	74	30,971
3	330	30,971	73	30,713
4	330	30,713	72	30,456
5	330	30,456	72	30,197
6	330	30,197	71	29,938
7	330	29,938	71	29,678
8	330	29,678	70	29,418
9	330	29,418	69	29,157
10	330	29,157	69	28,895
11	330	28,895	68	28,633
12	330	28,633	68	28,370

# Month	Payment	Principle	Interest	Balance
YEAR 23
1	330	28,370	67	28,107
2	330	28,107	66	27,843
3	330	27,843	66	27,578
4	330	27,578	65	27,313
5	330	27,313	64	27,047
6	330	27,047	64	26,780
7	330	26,780	63	26,513
8	330	26,513	62	26,245
9	330	26,245	62	25,976
10	330	25,976	61	25,707
11	330	25,707	61	25,437
12	330	25,437	60	25,167

# Month	Payment	Principle	Interest	Balance
YEAR 24
1	330	25,167	59	24,896
2	330	24,896	59	24,624
3	330	24,624	58	24,352
4	330	24,352	57	24,079
5	330	24,079	57	23,805
6	330	23,805	56	23,531
7	330	23,531	55	23,256
8	330	23,256	55	22,980
9	330	22,980	54	22,704
10	330	22,704	53	22,427
11	330	22,427	53	22,149
12	330	22,149	52	21,871

# Month	Payment	Principle	Interest	Balance
YEAR 25
1	330	21,871	51	21,592
2	330	21,592	51	21,313
3	330	21,313	50	21,033
4	330	21,033	49	20,752
5	330	20,752	49	20,470
6	330	20,470	48	20,188
7	330	20,188	47	19,905
8	330	19,905	47	19,621
9	330	19,621	46	19,337
10	330	19,337	45	19,052
11	330	19,052	45	18,767
12	330	18,767	44	18,480

# Month	Payment	Principle	Interest	Balance
YEAR 26
1	330	18,480	43	18,193
2	330	18,193	43	17,906
3	330	17,906	42	17,617
4	330	17,617	41	17,328
5	330	17,328	41	17,039
6	330	17,039	40	16,748
7	330	16,748	39	16,457
8	330	16,457	39	16,166
9	330	16,166	38	15,873
10	330	15,873	37	15,580
11	330	15,580	37	15,286
12	330	15,286	36	14,992

# Month	Payment	Principle	Interest	Balance
YEAR 27
1	330	14,992	35	14,696
2	330	14,696	34	14,400
3	330	14,400	34	14,104
4	330	14,104	33	13,806
5	330	13,806	32	13,508
6	330	13,508	32	13,210
7	330	13,210	31	12,910
8	330	12,910	30	12,610
9	330	12,610	29	12,309
10	330	12,309	29	12,007
11	330	12,007	28	11,705
12	330	11,705	27	11,402

# Month	Payment	Principle	Interest	Balance
YEAR 28
1	330	11,402	27	11,098
2	330	11,098	26	10,794
3	330	10,794	25	10,489
4	330	10,489	24	10,183
5	330	10,183	24	9,876
6	330	9,876	23	9,569
7	330	9,569	22	9,260
8	330	9,260	21	8,952
9	330	8,952	21	8,642
10	330	8,642	20	8,332
11	330	8,332	19	8,021
12	330	8,021	19	7,709

# Month	Payment	Principle	Interest	Balance
YEAR 29
1	330	7,709	18	7,396
2	330	7,396	17	7,083
3	330	7,083	16	6,769
4	330	6,769	16	6,454
5	330	6,454	15	6,139
6	330	6,139	14	5,822
7	330	5,822	13	5,505
8	330	5,505	13	5,188
9	330	5,188	12	4,869
10	330	4,869	11	4,550
11	330	4,550	10	4,230
12	330	4,230	10	3,909

# Month	Payment	Principle	Interest	Balance
YEAR 30
1	330	3,909	9	3,587
2	330	3,587	8	3,265
3	330	3,265	7	2,942
4	330	2,942	6	2,618
5	330	2,618	6	2,294
6	330	2,294	5	1,968
7	330	1,968	4	1,642
8	330	1,642	3	1,315
9	330	1,315	3	987
10	330	987	2	659
11	330	659	1	330
12	330	330	0	1

Bridget Kambari

Branch Manager

UAE > Dubai > Jumeirah Lake Towers > JLT Cluster W > Oaks Liwa Heights

View in Google Maps

We use cookies on our website to give you the most relevant experience by remembering your preferences and repeat visits. By clicking “Accept”, you consent to the use of ALL the cookies.

cookies settings

Connect Your Listing with the Right Buyers

Considering selling your property? Contact us for a free consultation. Our expert team is ready to assist you in navigating the market and finding the ideal buyer.

Send an enquiry

Stay Informed on Market Developments

With over 35 years of experience, Sherwoods has been a leader in the real estate industry, offering a full spectrum of services from residential and commercial sales to property management.

Quick Menu

Contact Us

SIP Properties Brokers LLC RERA No. 1238, Office- Unit 124 First floor, Al Joud Center, Sheikh Zayed Road
+971 04 355 0094
info@sherwoodsproperty.com

Furnished Spacious I Lake View IBalcony I Multiple

Preferences

Quick Menu

Contact Us

RERA No. 1238