Overview

Property Details

Features

Additional Info

Mortgage Calculator

UAE > Dubai > Jumeirah Lake Towers > JLT Cluster W > Oaks Liwa Heights

Large Multiple |Furnished |Lake View |All Bills

[LN003014]

AED225,000/ Month

For Rent

Ready

1,797 ft²

Overview

Sherwoods Properties is pleased to present multiple units of Deluxe 2 Bedroom Hotel Apartments with the largest layout, fully furnished with stunning lake view. All bills Included, water, internet, electricity bills, access to the indoor and outdoor swimming pool and to the gym. Features: * Furnished * Fully equipped kitchen * Dishwasher inclusive * Balcony * Full Lake View * Walk in Shower * All bills are inclusive * Housekeeping twice a week * Free wireless high-speed internet in the apartment and public areas * One car park in basement * Complimentary use of all the leisure facilities including gymnasium, swimming pool and squash court * Two pools --- adult indoor temperature-controlled lap pool and kids pool outside * 24 hours reception * Tour booking desk and currency exchange Each apartment/suite includes a fully equipped kitchen, washing machine, dishwasher, direct dial telephones, LCD TV and DVD player, high-speed internet, courtyard balcony and are ideally positioned in a waterfront community. http://www.sherwoodsproperty.com Company Profile: Sherwoods Properties, established since 1984 and in the UAE since 1989. We offer a one stop shop for all your property, investment and financial needs. Our brand enjoys strong international recognition with offices in Dubai and London and an extensive database of worldwide associates.

Property Details

Property ID
LN003014
Property Type
Apartment
Property Status
For Rent
Year Built
0

Facts and Features

Fitness Center

Laundry Service

Concierge service

Bank/ATM Facility

Basketball Court

Business Center

Children's play area

Bus services

Fully fitted kitchen

Fully furnished

Gymnasium

Marble floors

24 hours Maintenance

More Info

This Listing has been verified by Dubai Land Department

Listing No: 0079911560

Mortgage Calculator

SCHEDULE

# Month	Payment	Principle	Interest	Balance
YEAR 1
1	465	112,500	267	112,301
2	465	112,301	266	112,103
3	465	112,103	266	111,904
4	465	111,904	265	111,704
5	465	111,704	265	111,504
6	465	111,504	264	111,304
7	465	111,304	264	111,103
8	465	111,103	263	110,902
9	465	110,902	263	110,700
10	465	110,700	262	110,498
11	465	110,498	262	110,295
12	465	110,295	261	110,091

# Month	Payment	Principle	Interest	Balance
YEAR 2
1	465	110,091	261	109,888
2	465	109,888	260	109,683
3	465	109,683	260	109,479
4	465	109,479	260	109,273
5	465	109,273	259	109,068
6	465	109,068	259	108,861
7	465	108,861	258	108,655
8	465	108,655	258	108,448
9	465	108,448	257	108,240
10	465	108,240	257	108,032
11	465	108,032	256	107,823
12	465	107,823	256	107,614

# Month	Payment	Principle	Interest	Balance
YEAR 3
1	465	107,614	255	107,404
2	465	107,404	255	107,194
3	465	107,194	254	106,983
4	465	106,983	254	106,772
5	465	106,772	253	106,560
6	465	106,560	253	106,348
7	465	106,348	252	106,136
8	465	106,136	252	105,922
9	465	105,922	251	105,709
10	465	105,709	251	105,495
11	465	105,495	250	105,280
12	465	105,280	250	105,065

# Month	Payment	Principle	Interest	Balance
YEAR 4
1	465	105,065	249	104,849
2	465	104,849	249	104,633
3	465	104,633	248	104,416
4	465	104,416	247	104,199
5	465	104,199	247	103,981
6	465	103,981	246	103,763
7	465	103,763	246	103,544
8	465	103,544	245	103,324
9	465	103,324	245	103,105
10	465	103,105	244	102,884
11	465	102,884	244	102,663
12	465	102,663	243	102,442

# Month	Payment	Principle	Interest	Balance
YEAR 5
1	465	102,442	243	102,220
2	465	102,220	242	101,998
3	465	101,998	242	101,774
4	465	101,774	241	101,551
5	465	101,551	241	101,327
6	465	101,327	240	101,102
7	465	101,102	240	100,877
8	465	100,877	239	100,651
9	465	100,651	239	100,425
10	465	100,425	238	100,199
11	465	100,199	237	99,971
12	465	99,971	237	99,743

# Month	Payment	Principle	Interest	Balance
YEAR 6
1	465	99,743	236	99,515
2	465	99,515	236	99,286
3	465	99,286	235	99,057
4	465	99,057	235	98,827
5	465	98,827	234	98,596
6	465	98,596	234	98,365
7	465	98,365	233	98,133
8	465	98,133	233	97,901
9	465	97,901	232	97,669
10	465	97,669	231	97,435
11	465	97,435	231	97,201
12	465	97,201	230	96,967

# Month	Payment	Principle	Interest	Balance
YEAR 7
1	465	96,967	230	96,732
2	465	96,732	229	96,497
3	465	96,497	229	96,261
4	465	96,261	228	96,024
5	465	96,024	228	95,787
6	465	95,787	227	95,549
7	465	95,549	226	95,311
8	465	95,311	226	95,072
9	465	95,072	225	94,832
10	465	94,832	225	94,592
11	465	94,592	224	94,352
12	465	94,352	224	94,110

# Month	Payment	Principle	Interest	Balance
YEAR 8
1	465	94,110	223	93,869
2	465	93,869	222	93,626
3	465	93,626	222	93,384
4	465	93,384	221	93,140
5	465	93,140	221	92,896
6	465	92,896	220	92,651
7	465	92,651	220	92,406
8	465	92,406	219	92,160
9	465	92,160	218	91,914
10	465	91,914	218	91,667
11	465	91,667	217	91,420
12	465	91,420	217	91,171

# Month	Payment	Principle	Interest	Balance
YEAR 9
1	465	91,171	216	90,923
2	465	90,923	215	90,673
3	465	90,673	215	90,423
4	465	90,423	214	90,173
5	465	90,173	214	89,922
6	465	89,922	213	89,670
7	465	89,670	212	89,418
8	465	89,418	212	89,165
9	465	89,165	211	88,912
10	465	88,912	211	88,657
11	465	88,657	210	88,403
12	465	88,403	209	88,148

# Month	Payment	Principle	Interest	Balance
YEAR 10
1	465	88,148	209	87,892
2	465	87,892	208	87,635
3	465	87,635	208	87,378
4	465	87,378	207	87,120
5	465	87,120	206	86,862
6	465	86,862	206	86,603
7	465	86,603	205	86,343
8	465	86,343	205	86,083
9	465	86,083	204	85,822
10	465	85,822	203	85,561
11	465	85,561	203	85,299
12	465	85,299	202	85,036

# Month	Payment	Principle	Interest	Balance
YEAR 11
1	465	85,036	201	84,773
2	465	84,773	201	84,509
3	465	84,509	200	84,245
4	465	84,245	200	83,979
5	465	83,979	199	83,714
6	465	83,714	198	83,447
7	465	83,447	198	83,180
8	465	83,180	197	82,912
9	465	82,912	196	82,644
10	465	82,644	196	82,375
11	465	82,375	195	82,105
12	465	82,105	195	81,835

# Month	Payment	Principle	Interest	Balance
YEAR 12
1	465	81,835	194	81,564
2	465	81,564	193	81,293
3	465	81,293	193	81,021
4	465	81,021	192	80,748
5	465	80,748	191	80,474
6	465	80,474	191	80,200
7	465	80,200	190	79,925
8	465	79,925	189	79,650
9	465	79,650	189	79,374
10	465	79,374	188	79,097
11	465	79,097	187	78,820
12	465	78,820	187	78,542

# Month	Payment	Principle	Interest	Balance
YEAR 13
1	465	78,542	186	78,263
2	465	78,263	185	77,984
3	465	77,984	185	77,704
4	465	77,704	184	77,423
5	465	77,423	183	77,141
6	465	77,141	183	76,859
7	465	76,859	182	76,577
8	465	76,577	181	76,293
9	465	76,293	181	76,009
10	465	76,009	180	75,725
11	465	75,725	179	75,439
12	465	75,439	179	75,153

# Month	Payment	Principle	Interest	Balance
YEAR 14
1	465	75,153	178	74,866
2	465	74,866	177	74,579
3	465	74,579	177	74,291
4	465	74,291	176	74,002
5	465	74,002	175	73,712
6	465	73,712	175	73,422
7	465	73,422	174	73,131
8	465	73,131	173	72,840
9	465	72,840	172	72,548
10	465	72,548	172	72,255
11	465	72,255	171	71,961
12	465	71,961	170	71,667

# Month	Payment	Principle	Interest	Balance
YEAR 15
1	465	71,667	170	71,372
2	465	71,372	169	71,076
3	465	71,076	168	70,779
4	465	70,779	168	70,482
5	465	70,482	167	70,184
6	465	70,184	166	69,886
7	465	69,886	165	69,587
8	465	69,587	165	69,287
9	465	69,287	164	68,986
10	465	68,986	163	68,684
11	465	68,684	163	68,382
12	465	68,382	162	68,079

# Month	Payment	Principle	Interest	Balance
YEAR 16
1	465	68,079	161	67,776
2	465	67,776	160	67,472
3	465	67,472	160	67,167
4	465	67,167	159	66,861
5	465	66,861	158	66,554
6	465	66,554	158	66,247
7	465	66,247	157	65,939
8	465	65,939	156	65,631
9	465	65,631	155	65,321
10	465	65,321	155	65,011
11	465	65,011	154	64,700
12	465	64,700	153	64,389

# Month	Payment	Principle	Interest	Balance
YEAR 17
1	465	64,389	152	64,076
2	465	64,076	152	63,763
3	465	63,763	151	63,450
4	465	63,450	150	63,135
5	465	63,135	149	62,820
6	465	62,820	149	62,504
7	465	62,504	148	62,187
8	465	62,187	147	61,869
9	465	61,869	146	61,551
10	465	61,551	146	61,232
11	465	61,232	145	60,912
12	465	60,912	144	60,592

# Month	Payment	Principle	Interest	Balance
YEAR 18
1	465	60,592	143	60,270
2	465	60,270	143	59,948
3	465	59,948	142	59,625
4	465	59,625	141	59,302
5	465	59,302	140	58,977
6	465	58,977	140	58,652
7	465	58,652	139	58,326
8	465	58,326	138	57,999
9	465	57,999	137	57,672
10	465	57,672	136	57,343
11	465	57,343	136	57,014
12	465	57,014	135	56,685

# Month	Payment	Principle	Interest	Balance
YEAR 19
1	465	56,685	134	56,354
2	465	56,354	133	56,023
3	465	56,023	133	55,690
4	465	55,690	132	55,357
5	465	55,357	131	55,024
6	465	55,024	130	54,689
7	465	54,689	129	54,354
8	465	54,354	129	54,017
9	465	54,017	128	53,681
10	465	53,681	127	53,343
11	465	53,343	126	53,004
12	465	53,004	125	52,665

# Month	Payment	Principle	Interest	Balance
YEAR 20
1	465	52,665	125	52,325
2	465	52,325	124	51,984
3	465	51,984	123	51,642
4	465	51,642	122	51,299
5	465	51,299	121	50,956
6	465	50,956	121	50,612
7	465	50,612	120	50,267
8	465	50,267	119	49,921
9	465	49,921	118	49,574
10	465	49,574	117	49,227
11	465	49,227	116	48,878
12	465	48,878	116	48,529

# Month	Payment	Principle	Interest	Balance
YEAR 21
1	465	48,529	115	48,179
2	465	48,179	114	47,828
3	465	47,828	113	47,477
4	465	47,477	112	47,124
5	465	47,124	111	46,771
6	465	46,771	111	46,417
7	465	46,417	110	46,062
8	465	46,062	109	45,706
9	465	45,706	108	45,349
10	465	45,349	107	44,991
11	465	44,991	106	44,633
12	465	44,633	106	44,274

# Month	Payment	Principle	Interest	Balance
YEAR 22
1	465	44,274	105	43,914
2	465	43,914	104	43,553
3	465	43,553	103	43,191
4	465	43,191	102	42,828
5	465	42,828	101	42,465
6	465	42,465	100	42,100
7	465	42,100	99	41,735
8	465	41,735	99	41,369
9	465	41,369	98	41,002
10	465	41,002	97	40,634
11	465	40,634	96	40,265
12	465	40,265	95	39,896

# Month	Payment	Principle	Interest	Balance
YEAR 23
1	465	39,896	94	39,525
2	465	39,525	93	39,154
3	465	39,154	92	38,782
4	465	38,782	92	38,408
5	465	38,408	91	38,034
6	465	38,034	90	37,659
7	465	37,659	89	37,284
8	465	37,284	88	36,907
9	465	36,907	87	36,529
10	465	36,529	86	36,151
11	465	36,151	85	35,771
12	465	35,771	84	35,391

# Month	Payment	Principle	Interest	Balance
YEAR 24
1	465	35,391	84	35,010
2	465	35,010	83	34,628
3	465	34,628	82	34,245
4	465	34,245	81	33,861
5	465	33,861	80	33,476
6	465	33,476	79	33,090
7	465	33,090	78	32,704
8	465	32,704	77	32,316
9	465	32,316	76	31,928
10	465	31,928	75	31,538
11	465	31,538	74	31,148
12	465	31,148	73	30,757

# Month	Payment	Principle	Interest	Balance
YEAR 25
1	465	30,757	73	30,364
2	465	30,364	72	29,971
3	465	29,971	71	29,577
4	465	29,577	70	29,182
5	465	29,182	69	28,786
6	465	28,786	68	28,389
7	465	28,389	67	27,992
8	465	27,992	66	27,593
9	465	27,593	65	27,193
10	465	27,193	64	26,792
11	465	26,792	63	26,391
12	465	26,391	62	25,988

# Month	Payment	Principle	Interest	Balance
YEAR 26
1	465	25,988	61	25,585
2	465	25,585	60	25,180
3	465	25,180	59	24,775
4	465	24,775	58	24,368
5	465	24,368	57	23,961
6	465	23,961	56	23,553
7	465	23,553	55	23,143
8	465	23,143	54	22,733
9	465	22,733	53	22,322
10	465	22,322	53	21,909
11	465	21,909	52	21,496
12	465	21,496	51	21,082

# Month	Payment	Principle	Interest	Balance
YEAR 27
1	465	21,082	50	20,667
2	465	20,667	49	20,251
3	465	20,251	48	19,834
4	465	19,834	47	19,415
5	465	19,415	46	18,996
6	465	18,996	45	18,576
7	465	18,576	44	18,155
8	465	18,155	43	17,733
9	465	17,733	42	17,310
10	465	17,310	41	16,886
11	465	16,886	40	16,460
12	465	16,460	39	16,034

# Month	Payment	Principle	Interest	Balance
YEAR 28
1	465	16,034	38	15,607
2	465	15,607	37	15,179
3	465	15,179	36	14,750
4	465	14,750	35	14,320
5	465	14,320	34	13,888
6	465	13,888	32	13,456
7	465	13,456	31	13,023
8	465	13,023	30	12,588
9	465	12,588	29	12,153
10	465	12,153	28	11,717
11	465	11,717	27	11,279
12	465	11,279	26	10,841

# Month	Payment	Principle	Interest	Balance
YEAR 29
1	465	10,841	25	10,401
2	465	10,401	24	9,961
3	465	9,961	23	9,519
4	465	9,519	22	9,076
5	465	9,076	21	8,633
6	465	8,633	20	8,188
7	465	8,188	19	7,742
8	465	7,742	18	7,295
9	465	7,295	17	6,847
10	465	6,847	16	6,398
11	465	6,398	15	5,948
12	465	5,948	14	5,497

# Month	Payment	Principle	Interest	Balance
YEAR 30
1	465	5,497	13	5,045
2	465	5,045	11	4,592
3	465	4,592	10	4,137
4	465	4,137	9	3,682
5	465	3,682	8	3,226
6	465	3,226	7	2,768
7	465	2,768	6	2,309
8	465	2,309	5	1,850
9	465	1,850	4	1,389
10	465	1,389	3	927
11	465	927	2	464
12	465	464	1	1

Bridget Kambari

Branch Manager

UAE > Dubai > Jumeirah Lake Towers > JLT Cluster W > Oaks Liwa Heights

View in Google Maps

We use cookies on our website to give you the most relevant experience by remembering your preferences and repeat visits. By clicking “Accept”, you consent to the use of ALL the cookies.

cookies settings

Connect Your Listing with the Right Buyers

Considering selling your property? Contact us for a free consultation. Our expert team is ready to assist you in navigating the market and finding the ideal buyer.

Send an enquiry

Stay Informed on Market Developments

With over 35 years of experience, Sherwoods has been a leader in the real estate industry, offering a full spectrum of services from residential and commercial sales to property management.

Quick Menu

Contact Us

SIP Properties Brokers LLC RERA No. 1238, Office- Unit 124 First floor, Al Joud Center, Sheikh Zayed Road
+971 04 355 0094
info@sherwoodsproperty.com

Large Multiple |Furnished |Lake View |All Bills

Preferences

Quick Menu

Contact Us

RERA No. 1238