Overview

Property Details

Mortgage Calculator

UAE > Dubai > Palm Jumeirah > Golden Mile > Golden Mile 4

Newly Decorated to a high international Standard!

[LN002185]

AED175,000/ Month

For Rent

Ready

1,324 ft²

Overview

Situated on a high floor (5th floor in Building four) of this striking development with partial sea and sunset facing views, this stunning apartment is fully furnished and ready to just turn the key and walk in the door and unpack your cloths. This very large and modern apartment spans 1324 sq. ft. or 123 sq. m. and offers a much sought-after Palm Island address at an unbelievable rental. • Available Now – Rent 145,000 AED per year - One cheque preferred. • Fully furnished to the finest detail and ready for any busy executive to move into • All branded appliances and furniture • Newly redecorated to a European executive standard • Spectacular partial sea view. • Quiet - High floor position with double glazed floor to ceiling windows. • Central park on the back doorstep with running track and children’s play areas. • Shops and restaurants directly below Open Now! • European landlord resident on the Palm. • Maintenance contract in place with 24-hour cover and regular AC cleaning and service • Walk in wardrobe • Large double balcony Accommodation includes entrance hall with guest bathroom and security intercom. There is a large reception room with dining area and breakfast bar. The living room comes fitted with a wide screen TV and offers unbroken views of the sea and the Jumeirah coastline from floor to ceiling windows with access to a spacious balcony. There is an open plan kitchen with fitted Siemans oven and halogen hob, Fisher & Paykel refrigerator, washing machine and dishwasher. A secluded master suite comprising bedroom with sliding doors opening directly on to balcony with sunset view, separate double bathroom and a large walk-in dressing room. This property also benefits from 24 hour concierge and security, one underground secure parking space close to the elevator and a number of exclusive a la carte services upon request. Bars, restaurants and convenience shops are available within walking distance. With Central Park open the tenant has a mile-long park with running track and shops on their doorstep. 70 outlets open at the Golden Mile Galleria retail complex, which will also include a medical centre, gym and dozens of restaurants, cafes and shops. Additional information: The annual maintenance and car parking fees are paid for in advance by the property owner. Water, electricity, air conditioning, telephone, internet and TV are all paid for by the tenant.

Property Details

Property ID
LN002185
Property Type
Apartment
Property Status
For Rent
Year Built
2009

Mortgage Calculator

SCHEDULE

# Month	Payment	Principle	Interest	Balance
YEAR 1
1	361	87,500	207	87,345
2	361	87,345	207	87,191
3	361	87,191	207	87,036
4	361	87,036	206	86,881
5	361	86,881	206	86,726
6	361	86,726	205	86,570
7	361	86,570	205	86,413
8	361	86,413	205	86,257
9	361	86,257	204	86,100
10	361	86,100	204	85,942
11	361	85,942	204	85,785
12	361	85,785	203	85,627

# Month	Payment	Principle	Interest	Balance
YEAR 2
1	361	85,627	203	85,468
2	361	85,468	202	85,309
3	361	85,309	202	85,150
4	361	85,150	202	84,990
5	361	84,990	201	84,830
6	361	84,830	201	84,670
7	361	84,670	201	84,509
8	361	84,509	200	84,348
9	361	84,348	200	84,186
10	361	84,186	199	84,025
11	361	84,025	199	83,862
12	361	83,862	199	83,700

# Month	Payment	Principle	Interest	Balance
YEAR 3
1	361	83,700	198	83,536
2	361	83,536	198	83,373
3	361	83,373	198	83,209
4	361	83,209	197	83,045
5	361	83,045	197	82,880
6	361	82,880	196	82,715
7	361	82,715	196	82,550
8	361	82,550	196	82,384
9	361	82,384	195	82,218
10	361	82,218	195	82,051
11	361	82,051	194	81,884
12	361	81,884	194	81,717

# Month	Payment	Principle	Interest	Balance
YEAR 4
1	361	81,717	194	81,549
2	361	81,549	193	81,381
3	361	81,381	193	81,212
4	361	81,212	192	81,043
5	361	81,043	192	80,874
6	361	80,874	192	80,704
7	361	80,704	191	80,534
8	361	80,534	191	80,363
9	361	80,363	190	80,192
10	361	80,192	190	80,021
11	361	80,021	190	79,849
12	361	79,849	189	79,677

# Month	Payment	Principle	Interest	Balance
YEAR 5
1	361	79,677	189	79,504
2	361	79,504	188	79,331
3	361	79,331	188	79,158
4	361	79,158	188	78,984
5	361	78,984	187	78,810
6	361	78,810	187	78,635
7	361	78,635	186	78,460
8	361	78,460	186	78,284
9	361	78,284	185	78,108
10	361	78,108	185	77,932
11	361	77,932	185	77,755
12	361	77,755	184	77,578

# Month	Payment	Principle	Interest	Balance
YEAR 6
1	361	77,578	184	77,401
2	361	77,401	183	77,222
3	361	77,222	183	77,044
4	361	77,044	182	76,865
5	361	76,865	182	76,686
6	361	76,686	182	76,506
7	361	76,506	181	76,326
8	361	76,326	181	76,145
9	361	76,145	180	75,964
10	361	75,964	180	75,783
11	361	75,783	179	75,601
12	361	75,601	179	75,419

# Month	Payment	Principle	Interest	Balance
YEAR 7
1	361	75,419	179	75,236
2	361	75,236	178	75,053
3	361	75,053	178	74,869
4	361	74,869	177	74,685
5	361	74,685	177	74,501
6	361	74,501	176	74,316
7	361	74,316	176	74,130
8	361	74,130	176	73,945
9	361	73,945	175	73,758
10	361	73,758	175	73,572
11	361	73,572	174	73,385
12	361	73,385	174	73,197

# Month	Payment	Principle	Interest	Balance
YEAR 8
1	361	73,197	173	73,009
2	361	73,009	173	72,820
3	361	72,820	172	72,632
4	361	72,632	172	72,442
5	361	72,442	172	72,252
6	361	72,252	171	72,062
7	361	72,062	171	71,871
8	361	71,871	170	71,680
9	361	71,680	170	71,489
10	361	71,489	169	71,297
11	361	71,297	169	71,104
12	361	71,104	168	70,911

# Month	Payment	Principle	Interest	Balance
YEAR 9
1	361	70,911	168	70,718
2	361	70,718	167	70,524
3	361	70,524	167	70,329
4	361	70,329	167	70,134
5	361	70,134	166	69,939
6	361	69,939	166	69,743
7	361	69,743	165	69,547
8	361	69,547	165	69,350
9	361	69,350	164	69,153
10	361	69,153	164	68,956
11	361	68,956	163	68,758
12	361	68,758	163	68,559

# Month	Payment	Principle	Interest	Balance
YEAR 10
1	361	68,559	162	68,360
2	361	68,360	162	68,161
3	361	68,161	161	67,961
4	361	67,961	161	67,760
5	361	67,760	160	67,559
6	361	67,559	160	67,358
7	361	67,358	159	67,156
8	361	67,156	159	66,953
9	361	66,953	159	66,751
10	361	66,751	158	66,547
11	361	66,547	158	66,343
12	361	66,343	157	66,139

# Month	Payment	Principle	Interest	Balance
YEAR 11
1	361	66,139	157	65,934
2	361	65,934	156	65,729
3	361	65,729	156	65,523
4	361	65,523	155	65,317
5	361	65,317	155	65,110
6	361	65,110	154	64,903
7	361	64,903	154	64,695
8	361	64,695	153	64,487
9	361	64,487	153	64,279
10	361	64,279	152	64,069
11	361	64,069	152	63,860
12	361	63,860	151	63,649

# Month	Payment	Principle	Interest	Balance
YEAR 12
1	361	63,649	151	63,439
2	361	63,439	150	63,228
3	361	63,228	150	63,016
4	361	63,016	149	62,804
5	361	62,804	149	62,591
6	361	62,591	148	62,378
7	361	62,378	148	62,164
8	361	62,164	147	61,950
9	361	61,950	147	61,735
10	361	61,735	146	61,520
11	361	61,520	146	61,304
12	361	61,304	145	61,088

# Month	Payment	Principle	Interest	Balance
YEAR 13
1	361	61,088	145	60,871
2	361	60,871	144	60,654
3	361	60,654	144	60,436
4	361	60,436	143	60,218
5	361	60,218	143	59,999
6	361	59,999	142	59,779
7	361	59,779	141	59,560
8	361	59,560	141	59,339
9	361	59,339	140	59,118
10	361	59,118	140	58,897
11	361	58,897	139	58,675
12	361	58,675	139	58,452

# Month	Payment	Principle	Interest	Balance
YEAR 14
1	361	58,452	138	58,229
2	361	58,229	138	58,006
3	361	58,006	137	57,782
4	361	57,782	137	57,557
5	361	57,557	136	57,332
6	361	57,332	136	57,106
7	361	57,106	135	56,880
8	361	56,880	135	56,653
9	361	56,653	134	56,426
10	361	56,426	134	56,198
11	361	56,198	133	55,970
12	361	55,970	132	55,741

# Month	Payment	Principle	Interest	Balance
YEAR 15
1	361	55,741	132	55,511
2	361	55,511	131	55,281
3	361	55,281	131	55,051
4	361	55,051	130	54,819
5	361	54,819	130	54,588
6	361	54,588	129	54,356
7	361	54,356	129	54,123
8	361	54,123	128	53,889
9	361	53,889	127	53,656
10	361	53,656	127	53,421
11	361	53,421	126	53,186
12	361	53,186	126	52,951

# Month	Payment	Principle	Interest	Balance
YEAR 16
1	361	52,951	125	52,714
2	361	52,714	125	52,478
3	361	52,478	124	52,241
4	361	52,241	124	52,003
5	361	52,003	123	51,764
6	361	51,764	122	51,526
7	361	51,526	122	51,286
8	361	51,286	121	51,046
9	361	51,046	121	50,805
10	361	50,805	120	50,564
11	361	50,564	120	50,322
12	361	50,322	119	50,080

# Month	Payment	Principle	Interest	Balance
YEAR 17
1	361	50,080	118	49,837
2	361	49,837	118	49,594
3	361	49,594	117	49,350
4	361	49,350	117	49,105
5	361	49,105	116	48,860
6	361	48,860	116	48,614
7	361	48,614	115	48,367
8	361	48,367	114	48,120
9	361	48,120	114	47,873
10	361	47,873	113	47,625
11	361	47,625	113	47,376
12	361	47,376	112	47,127

# Month	Payment	Principle	Interest	Balance
YEAR 18
1	361	47,127	111	46,877
2	361	46,877	111	46,626
3	361	46,626	110	46,375
4	361	46,375	110	46,123
5	361	46,123	109	45,871
6	361	45,871	108	45,618
7	361	45,618	108	45,365
8	361	45,365	107	45,110
9	361	45,110	107	44,856
10	361	44,856	106	44,600
11	361	44,600	105	44,344
12	361	44,344	105	44,088

# Month	Payment	Principle	Interest	Balance
YEAR 19
1	361	44,088	104	43,831
2	361	43,831	104	43,573
3	361	43,573	103	43,315
4	361	43,315	102	43,056
5	361	43,056	102	42,796
6	361	42,796	101	42,536
7	361	42,536	101	42,275
8	361	42,275	100	42,013
9	361	42,013	99	41,751
10	361	41,751	99	41,489
11	361	41,489	98	41,225
12	361	41,225	97	40,961

# Month	Payment	Principle	Interest	Balance
YEAR 20
1	361	40,961	97	40,697
2	361	40,697	96	40,432
3	361	40,432	96	40,166
4	361	40,166	95	39,899
5	361	39,899	94	39,632
6	361	39,632	94	39,365
7	361	39,365	93	39,096
8	361	39,096	92	38,827
9	361	38,827	92	38,557
10	361	38,557	91	38,287
11	361	38,287	90	38,016
12	361	38,016	90	37,745

# Month	Payment	Principle	Interest	Balance
YEAR 21
1	361	37,745	89	37,472
2	361	37,472	88	37,200
3	361	37,200	88	36,926
4	361	36,926	87	36,652
5	361	36,652	87	36,377
6	361	36,377	86	36,102
7	361	36,102	85	35,826
8	361	35,826	85	35,549
9	361	35,549	84	35,271
10	361	35,271	83	34,993
11	361	34,993	83	34,714
12	361	34,714	82	34,435

# Month	Payment	Principle	Interest	Balance
YEAR 22
1	361	34,435	81	34,155
2	361	34,155	81	33,874
3	361	33,874	80	33,593
4	361	33,593	79	33,311
5	361	33,311	79	33,028
6	361	33,028	78	32,745
7	361	32,745	77	32,460
8	361	32,460	77	32,176
9	361	32,176	76	31,890
10	361	31,890	75	31,604
11	361	31,604	75	31,317
12	361	31,317	74	31,030

# Month	Payment	Principle	Interest	Balance
YEAR 23
1	361	31,030	73	30,742
2	361	30,742	73	30,453
3	361	30,453	72	30,163
4	361	30,163	71	29,873
5	361	29,873	70	29,582
6	361	29,582	70	29,291
7	361	29,291	69	28,998
8	361	28,998	68	28,705
9	361	28,705	68	28,412
10	361	28,412	67	28,117
11	361	28,117	66	27,822
12	361	27,822	66	27,526

# Month	Payment	Principle	Interest	Balance
YEAR 24
1	361	27,526	65	27,230
2	361	27,230	64	26,933
3	361	26,933	63	26,635
4	361	26,635	63	26,336
5	361	26,336	62	26,037
6	361	26,037	61	25,737
7	361	25,737	61	25,436
8	361	25,436	60	25,135
9	361	25,135	59	24,832
10	361	24,832	58	24,530
11	361	24,530	58	24,226
12	361	24,226	57	23,922

# Month	Payment	Principle	Interest	Balance
YEAR 25
1	361	23,922	56	23,617
2	361	23,617	56	23,311
3	361	23,311	55	23,004
4	361	23,004	54	22,697
5	361	22,697	53	22,389
6	361	22,389	53	22,080
7	361	22,080	52	21,771
8	361	21,771	51	21,461
9	361	21,461	50	21,150
10	361	21,150	50	20,838
11	361	20,838	49	20,526
12	361	20,526	48	20,213

# Month	Payment	Principle	Interest	Balance
YEAR 26
1	361	20,213	48	19,899
2	361	19,899	47	19,584
3	361	19,584	46	19,269
4	361	19,269	45	18,953
5	361	18,953	45	18,636
6	361	18,636	44	18,319
7	361	18,319	43	18,000
8	361	18,000	42	17,681
9	361	17,681	41	17,361
10	361	17,361	41	17,041
11	361	17,041	40	16,719
12	361	16,719	39	16,397

# Month	Payment	Principle	Interest	Balance
YEAR 27
1	361	16,397	38	16,074
2	361	16,074	38	15,750
3	361	15,750	37	15,426
4	361	15,426	36	15,101
5	361	15,101	35	14,775
6	361	14,775	35	14,448
7	361	14,448	34	14,120
8	361	14,120	33	13,792
9	361	13,792	32	13,463
10	361	13,463	31	13,133
11	361	13,133	31	12,802
12	361	12,802	30	12,471

# Month	Payment	Principle	Interest	Balance
YEAR 28
1	361	12,471	29	12,139
2	361	12,139	28	11,806
3	361	11,806	28	11,472
4	361	11,472	27	11,137
5	361	11,137	26	10,802
6	361	10,802	25	10,466
7	361	10,466	24	10,129
8	361	10,129	24	9,791
9	361	9,791	23	9,452
10	361	9,452	22	9,113
11	361	9,113	21	8,773
12	361	8,773	20	8,432

# Month	Payment	Principle	Interest	Balance
YEAR 29
1	361	8,432	20	8,090
2	361	8,090	19	7,747
3	361	7,747	18	7,404
4	361	7,404	17	7,059
5	361	7,059	16	6,714
6	361	6,714	15	6,368
7	361	6,368	15	6,022
8	361	6,022	14	5,674
9	361	5,674	13	5,326
10	361	5,326	12	4,976
11	361	4,976	11	4,626
12	361	4,626	10	4,276

# Month	Payment	Principle	Interest	Balance
YEAR 30
1	361	4,276	10	3,924
2	361	3,924	9	3,571
3	361	3,571	8	3,218
4	361	3,218	7	2,864
5	361	2,864	6	2,509
6	361	2,509	5	2,153
7	361	2,153	5	1,796
8	361	1,796	4	1,438
9	361	1,438	3	1,080
10	361	1,080	2	721
11	361	721	1	361
12	361	361	0	1

Bridget Kambari

Branch Manager

UAE > Dubai > Palm Jumeirah > Golden Mile > Golden Mile 4

View in Google Maps

We use cookies on our website to give you the most relevant experience by remembering your preferences and repeat visits. By clicking “Accept”, you consent to the use of ALL the cookies.

cookies settings

Connect Your Listing with the Right Buyers

Considering selling your property? Contact us for a free consultation. Our expert team is ready to assist you in navigating the market and finding the ideal buyer.

Send an enquiry

Stay Informed on Market Developments

With over 35 years of experience, Sherwoods has been a leader in the real estate industry, offering a full spectrum of services from residential and commercial sales to property management.

Quick Menu

Contact Us

SIP Properties Brokers LLC RERA No. 1238, Office- Unit 124 First floor, Al Joud Center, Sheikh Zayed Road
+971 04 355 0094
info@sherwoodsproperty.com

Newly Decorated to a high international Standard!

Preferences

Quick Menu

Contact Us

RERA No. 1238