Overview

Property Details

Mortgage Calculator

UAE > Dubai > Al Furjan > Millennium Talia Residences

Manage by Millennium Hotel | Fully furnished | Luxury Living in Al Furjan

[LN001079]

AED959,000

For Sale

Off-plan

775 ft²

Overview

Introducing Millennium Talia Residences 🌟 Located in the vibrant Al Furjan neighbourhood of Dubai, Millennium Talia Residences offers a new standard of luxury living. Developed by Deyaar, this exquisite hotel development features opulent 1 and 2-bedroom apartments complemented by premium amenities. Experience Elevated Living: Luxurious 1 and 2-bedroom apartments Prime location in Al Furjan, Dubai Limited edition serviced hotel apartments Leisure design swimming pool with sundeck facilities Attractive investment opportunities with flexibility Indulge in Luxury Hospitality: Operated by Millennium Hotels & Resorts, residents can enjoy premium hotel services, elevating the living experience to unparalleled heights. Discover the epitome of contemporary lifestyle in Dubai at Millennium Talia Residences.

Property Details

Property ID
LN001079
Property Type
Hotel Apartment
Property Status
For Sale
Year Built
0

Mortgage Calculator

SCHEDULE

# Month	Payment	Principle	Interest	Balance
YEAR 1
1	1,982	479,470	1,138	478,625
2	1,982	478,625	1,136	477,779
3	1,982	477,779	1,134	476,931
4	1,982	476,931	1,132	476,081
5	1,982	476,081	1,130	475,229
6	1,982	475,229	1,128	474,374
7	1,982	474,374	1,126	473,518
8	1,982	473,518	1,124	472,660
9	1,982	472,660	1,122	471,800
10	1,982	471,800	1,120	470,937
11	1,982	470,937	1,118	470,073
12	1,982	470,073	1,116	469,206

# Month	Payment	Principle	Interest	Balance
YEAR 2
1	1,982	469,206	1,114	468,338
2	1,982	468,338	1,112	467,467
3	1,982	467,467	1,110	466,595
4	1,982	466,595	1,108	465,720
5	1,982	465,720	1,106	464,843
6	1,982	464,843	1,104	463,964
7	1,982	463,964	1,101	463,083
8	1,982	463,083	1,099	462,200
9	1,982	462,200	1,097	461,315
10	1,982	461,315	1,095	460,428
11	1,982	460,428	1,093	459,538
12	1,982	459,538	1,091	458,647

# Month	Payment	Principle	Interest	Balance
YEAR 3
1	1,982	458,647	1,089	457,753
2	1,982	457,753	1,087	456,858
3	1,982	456,858	1,085	455,960
4	1,982	455,960	1,082	455,060
5	1,982	455,060	1,080	454,158
6	1,982	454,158	1,078	453,253
7	1,982	453,253	1,076	452,347
8	1,982	452,347	1,074	451,439
9	1,982	451,439	1,072	450,528
10	1,982	450,528	1,070	449,615
11	1,982	449,615	1,067	448,700
12	1,982	448,700	1,065	447,783

# Month	Payment	Principle	Interest	Balance
YEAR 4
1	1,982	447,783	1,063	446,863
2	1,982	446,863	1,061	445,942
3	1,982	445,942	1,059	445,018
4	1,982	445,018	1,056	444,092
5	1,982	444,092	1,054	443,164
6	1,982	443,164	1,052	442,233
7	1,982	442,233	1,050	441,301
8	1,982	441,301	1,048	440,366
9	1,982	440,366	1,045	439,429
10	1,982	439,429	1,043	438,490
11	1,982	438,490	1,041	437,548
12	1,982	437,548	1,039	436,605

# Month	Payment	Principle	Interest	Balance
YEAR 5
1	1,982	436,605	1,036	435,659
2	1,982	435,659	1,034	434,710
3	1,982	434,710	1,032	433,760
4	1,982	433,760	1,030	432,807
5	1,982	432,807	1,027	431,852
6	1,982	431,852	1,025	430,895
7	1,982	430,895	1,023	429,936
8	1,982	429,936	1,021	428,974
9	1,982	428,974	1,018	428,010
10	1,982	428,010	1,016	427,043
11	1,982	427,043	1,014	426,075
12	1,982	426,075	1,011	425,104

# Month	Payment	Principle	Interest	Balance
YEAR 6
1	1,982	425,104	1,009	424,131
2	1,982	424,131	1,007	423,155
3	1,982	423,155	1,004	422,177
4	1,982	422,177	1,002	421,197
5	1,982	421,197	1,000	420,214
6	1,982	420,214	998	419,229
7	1,982	419,229	995	418,242
8	1,982	418,242	993	417,253
9	1,982	417,253	990	416,261
10	1,982	416,261	988	415,267
11	1,982	415,267	986	414,270
12	1,982	414,270	983	413,271

# Month	Payment	Principle	Interest	Balance
YEAR 7
1	1,982	413,271	981	412,270
2	1,982	412,270	979	411,266
3	1,982	411,266	976	410,260
4	1,982	410,260	974	409,251
5	1,982	409,251	971	408,240
6	1,982	408,240	969	407,227
7	1,982	407,227	967	406,211
8	1,982	406,211	964	405,193
9	1,982	405,193	962	404,173
10	1,982	404,173	959	403,150
11	1,982	403,150	957	402,124
12	1,982	402,124	955	401,096

# Month	Payment	Principle	Interest	Balance
YEAR 8
1	1,982	401,096	952	400,066
2	1,982	400,066	950	399,033
3	1,982	399,033	947	397,998
4	1,982	397,998	945	396,960
5	1,982	396,960	942	395,920
6	1,982	395,920	940	394,878
7	1,982	394,878	937	393,833
8	1,982	393,833	935	392,785
9	1,982	392,785	932	391,735
10	1,982	391,735	930	390,683
11	1,982	390,683	927	389,628
12	1,982	389,628	925	388,570

# Month	Payment	Principle	Interest	Balance
YEAR 9
1	1,982	388,570	922	387,510
2	1,982	387,510	920	386,448
3	1,982	386,448	917	385,383
4	1,982	385,383	915	384,315
5	1,982	384,315	912	383,245
6	1,982	383,245	910	382,172
7	1,982	382,172	907	381,097
8	1,982	381,097	905	380,019
9	1,982	380,019	902	378,939
10	1,982	378,939	899	377,856
11	1,982	377,856	897	376,770
12	1,982	376,770	894	375,682

# Month	Payment	Principle	Interest	Balance
YEAR 10
1	1,982	375,682	892	374,592
2	1,982	374,592	889	373,498
3	1,982	373,498	887	372,403
4	1,982	372,403	884	371,304
5	1,982	371,304	881	370,203
6	1,982	370,203	879	369,100
7	1,982	369,100	876	367,993
8	1,982	367,993	873	366,884
9	1,982	366,884	871	365,773
10	1,982	365,773	868	364,659
11	1,982	364,659	866	363,542
12	1,982	363,542	863	362,422

# Month	Payment	Principle	Interest	Balance
YEAR 11
1	1,982	362,422	860	361,300
2	1,982	361,300	858	360,175
3	1,982	360,175	855	359,048
4	1,982	359,048	852	357,918
5	1,982	357,918	850	356,785
6	1,982	356,785	847	355,650
7	1,982	355,650	844	354,511
8	1,982	354,511	841	353,370
9	1,982	353,370	839	352,227
10	1,982	352,227	836	351,080
11	1,982	351,080	833	349,931
12	1,982	349,931	831	348,780

# Month	Payment	Principle	Interest	Balance
YEAR 12
1	1,982	348,780	828	347,625
2	1,982	347,625	825	346,468
3	1,982	346,468	822	345,308
4	1,982	345,308	820	344,145
5	1,982	344,145	817	342,979
6	1,982	342,979	814	341,811
7	1,982	341,811	811	340,640
8	1,982	340,640	809	339,466
9	1,982	339,466	806	338,290
10	1,982	338,290	803	337,110
11	1,982	337,110	800	335,928
12	1,982	335,928	797	334,743

# Month	Payment	Principle	Interest	Balance
YEAR 13
1	1,982	334,743	795	333,555
2	1,982	333,555	792	332,364
3	1,982	332,364	789	331,171
4	1,982	331,171	786	329,974
5	1,982	329,974	783	328,775
6	1,982	328,775	780	327,573
7	1,982	327,573	777	326,368
8	1,982	326,368	775	325,160
9	1,982	325,160	772	323,950
10	1,982	323,950	769	322,736
11	1,982	322,736	766	321,520
12	1,982	321,520	763	320,301

# Month	Payment	Principle	Interest	Balance
YEAR 14
1	1,982	320,301	760	319,079
2	1,982	319,079	757	317,853
3	1,982	317,853	754	316,625
4	1,982	316,625	751	315,395
5	1,982	315,395	749	314,161
6	1,982	314,161	746	312,924
7	1,982	312,924	743	311,684
8	1,982	311,684	740	310,442
9	1,982	310,442	737	309,196
10	1,982	309,196	734	307,948
11	1,982	307,948	731	306,696
12	1,982	306,696	728	305,442

# Month	Payment	Principle	Interest	Balance
YEAR 15
1	1,982	305,442	725	304,184
2	1,982	304,184	722	302,924
3	1,982	302,924	719	301,660
4	1,982	301,660	716	300,394
5	1,982	300,394	713	299,124
6	1,982	299,124	710	297,852
7	1,982	297,852	707	296,576
8	1,982	296,576	704	295,298
9	1,982	295,298	701	294,016
10	1,982	294,016	698	292,732
11	1,982	292,732	695	291,444
12	1,982	291,444	692	290,153

# Month	Payment	Principle	Interest	Balance
YEAR 16
1	1,982	290,153	689	288,860
2	1,982	288,860	686	287,563
3	1,982	287,563	682	286,263
4	1,982	286,263	679	284,960
5	1,982	284,960	676	283,654
6	1,982	283,654	673	282,345
7	1,982	282,345	670	281,032
8	1,982	281,032	667	279,717
9	1,982	279,717	664	278,398
10	1,982	278,398	661	277,077
11	1,982	277,077	658	275,752
12	1,982	275,752	654	274,424

# Month	Payment	Principle	Interest	Balance
YEAR 17
1	1,982	274,424	651	273,093
2	1,982	273,093	648	271,758
3	1,982	271,758	645	270,421
4	1,982	270,421	642	269,080
5	1,982	269,080	639	267,736
6	1,982	267,736	635	266,389
7	1,982	266,389	632	265,039
8	1,982	265,039	629	263,686
9	1,982	263,686	626	262,329
10	1,982	262,329	623	260,969
11	1,982	260,969	619	259,606
12	1,982	259,606	616	258,240

# Month	Payment	Principle	Interest	Balance
YEAR 18
1	1,982	258,240	613	256,870
2	1,982	256,870	610	255,498
3	1,982	255,498	606	254,121
4	1,982	254,121	603	252,742
5	1,982	252,742	600	251,360
6	1,982	251,360	596	249,974
7	1,982	249,974	593	248,584
8	1,982	248,584	590	247,192
9	1,982	247,192	587	245,796
10	1,982	245,796	583	244,397
11	1,982	244,397	580	242,995
12	1,982	242,995	577	241,589

# Month	Payment	Principle	Interest	Balance
YEAR 19
1	1,982	241,589	573	240,180
2	1,982	240,180	570	238,767
3	1,982	238,767	567	237,351
4	1,982	237,351	563	235,932
5	1,982	235,932	560	234,510
6	1,982	234,510	556	233,084
7	1,982	233,084	553	231,654
8	1,982	231,654	550	230,222
9	1,982	230,222	546	228,786
10	1,982	228,786	543	227,346
11	1,982	227,346	539	225,903
12	1,982	225,903	536	224,457

# Month	Payment	Principle	Interest	Balance
YEAR 20
1	1,982	224,457	533	223,007
2	1,982	223,007	529	221,554
3	1,982	221,554	526	220,097
4	1,982	220,097	522	218,637
5	1,982	218,637	519	217,173
6	1,982	217,173	515	215,706
7	1,982	215,706	512	214,236
8	1,982	214,236	508	212,762
9	1,982	212,762	505	211,284
10	1,982	211,284	501	209,803
11	1,982	209,803	498	208,318
12	1,982	208,318	494	206,830

# Month	Payment	Principle	Interest	Balance
YEAR 21
1	1,982	206,830	491	205,339
2	1,982	205,339	487	203,843
3	1,982	203,843	484	202,345
4	1,982	202,345	480	200,842
5	1,982	200,842	477	199,336
6	1,982	199,336	473	197,827
7	1,982	197,827	469	196,314
8	1,982	196,314	466	194,797
9	1,982	194,797	462	193,277
10	1,982	193,277	459	191,753
11	1,982	191,753	455	190,226
12	1,982	190,226	451	188,695

# Month	Payment	Principle	Interest	Balance
YEAR 22
1	1,982	188,695	448	187,160
2	1,982	187,160	444	185,621
3	1,982	185,621	440	184,079
4	1,982	184,079	437	182,534
5	1,982	182,534	433	180,984
6	1,982	180,984	429	179,431
7	1,982	179,431	426	177,875
8	1,982	177,875	422	176,314
9	1,982	176,314	418	174,750
10	1,982	174,750	415	173,182
11	1,982	173,182	411	171,611
12	1,982	171,611	407	170,035

# Month	Payment	Principle	Interest	Balance
YEAR 23
1	1,982	170,035	403	168,456
2	1,982	168,456	400	166,873
3	1,982	166,873	396	165,287
4	1,982	165,287	392	163,697
5	1,982	163,697	388	162,102
6	1,982	162,102	384	160,505
7	1,982	160,505	381	158,903
8	1,982	158,903	377	157,297
9	1,982	157,297	373	155,688
10	1,982	155,688	369	154,075
11	1,982	154,075	365	152,458
12	1,982	152,458	362	150,837

# Month	Payment	Principle	Interest	Balance
YEAR 24
1	1,982	150,837	358	149,213
2	1,982	149,213	354	147,584
3	1,982	147,584	350	145,952
4	1,982	145,952	346	144,315
5	1,982	144,315	342	142,675
6	1,982	142,675	338	141,031
7	1,982	141,031	334	139,383
8	1,982	139,383	331	137,732
9	1,982	137,732	327	136,076
10	1,982	136,076	323	134,416
11	1,982	134,416	319	132,752
12	1,982	132,752	315	131,085

# Month	Payment	Principle	Interest	Balance
YEAR 25
1	1,982	131,085	311	129,413
2	1,982	129,413	307	127,738
3	1,982	127,738	303	126,058
4	1,982	126,058	299	124,375
5	1,982	124,375	295	122,687
6	1,982	122,687	291	120,996
7	1,982	120,996	287	119,300
8	1,982	119,300	283	117,601
9	1,982	117,601	279	115,897
10	1,982	115,897	275	114,189
11	1,982	114,189	271	112,478
12	1,982	112,478	267	110,762

# Month	Payment	Principle	Interest	Balance
YEAR 26
1	1,982	110,762	263	109,042
2	1,982	109,042	258	107,318
3	1,982	107,318	254	105,590
4	1,982	105,590	250	103,858
5	1,982	103,858	246	102,122
6	1,982	102,122	242	100,382
7	1,982	100,382	238	98,637
8	1,982	98,637	234	96,889
9	1,982	96,889	230	95,136
10	1,982	95,136	225	93,379
11	1,982	93,379	221	91,618
12	1,982	91,618	217	89,852

# Month	Payment	Principle	Interest	Balance
YEAR 27
1	1,982	89,852	213	88,083
2	1,982	88,083	209	86,309
3	1,982	86,309	204	84,531
4	1,982	84,531	200	82,749
5	1,982	82,749	196	80,963
6	1,982	80,963	192	79,172
7	1,982	79,172	188	77,377
8	1,982	77,377	183	75,578
9	1,982	75,578	179	73,775
10	1,982	73,775	175	71,967
11	1,982	71,967	170	70,155
12	1,982	70,155	166	68,339

# Month	Payment	Principle	Interest	Balance
YEAR 28
1	1,982	68,339	162	66,519
2	1,982	66,519	157	64,694
3	1,982	64,694	153	62,864
4	1,982	62,864	149	61,031
5	1,982	61,031	144	59,193
6	1,982	59,193	140	57,351
7	1,982	57,351	136	55,504
8	1,982	55,504	131	53,653
9	1,982	53,653	127	51,797
10	1,982	51,797	123	49,938
11	1,982	49,938	118	48,073
12	1,982	48,073	114	46,205

# Month	Payment	Principle	Interest	Balance
YEAR 29
1	1,982	46,205	109	44,331
2	1,982	44,331	105	42,454
3	1,982	42,454	100	40,572
4	1,982	40,572	96	38,685
5	1,982	38,685	91	36,794
6	1,982	36,794	87	34,899
7	1,982	34,899	82	32,999
8	1,982	32,999	78	31,094
9	1,982	31,094	73	29,185
10	1,982	29,185	69	27,272
11	1,982	27,272	64	25,353
12	1,982	25,353	60	23,431

# Month	Payment	Principle	Interest	Balance
YEAR 30
1	1,982	23,431	55	21,504
2	1,982	21,504	51	19,572
3	1,982	19,572	46	17,635
4	1,982	17,635	41	15,694
5	1,982	15,694	37	13,749
6	1,982	13,749	32	11,799
7	1,982	11,799	28	9,844
8	1,982	9,844	23	7,884
9	1,982	7,884	18	5,920
10	1,982	5,920	14	3,951
11	1,982	3,951	9	1,978
12	1,982	1,978	4	8

Rais Ahmad

Relationship Manager

25.02504009297955, 55.152390224797344

View in Google Maps

We use cookies on our website to give you the most relevant experience by remembering your preferences and repeat visits. By clicking “Accept”, you consent to the use of ALL the cookies.

cookies settings

Connect Your Listing with the Right Buyers

Considering selling your property? Contact us for a free consultation. Our expert team is ready to assist you in navigating the market and finding the ideal buyer.

Send an enquiry

Stay Informed on Market Developments

With over 35 years of experience, Sherwoods has been a leader in the real estate industry, offering a full spectrum of services from residential and commercial sales to property management.

Quick Menu

Contact Us

SIP Properties Brokers LLC RERA No. 1238, Office- Unit 124 First floor, Al Joud Center, Sheikh Zayed Road
+971 04 355 0094
info@sherwoodsproperty.com

Manage by Millennium Hotel | Fully furnished | Luxury Living in Al Furjan

Preferences

Quick Menu

Contact Us

RERA No. 1238