Necessary
Always Enabled
Overview
Property Details
Additional Info
Mortgage Calculator
Elegant Family Homes at May, Arabian Ranches III
UAE > Dubai > Arabian Ranches 3 > May
photos
MAP
UAE > Dubai > Arabian Ranches 3 > May
Elegant Family Homes at May, Arabian Ranches III
[LN001547]
AED3,550,000
For Sale
Off-plan
4
4
2,680 ft²
Overview
May, Arabian Ranches III
Discover the perfect blend of modernity and tranquillity in the stunning townhouses at May, Arabian Ranches III. These contemporary homes are thoughtfully designed to maximize space and enhance daily living, making them an ideal choice for families.
Property Types:
3 and 4-Bedroom Townhouses: Spacious layouts designed for comfortable family living.
Amenities Galore:
Parks: Enjoy lush green spaces for relaxation and recreation.
Gym: Stay fit and healthy with state-of-the-art fitness facilities.
Several Pools: Multiple swimming pools for leisure and exercise.
Perfect Location:
Well-connected to shopping, dining, and cultural hubs, ensuring convenience and a vibrant lifestyle.
Family-Centric:
Surrounded by schools and parks, providing a nurturing environment for families to thrive.
These townhouses offer the perfect combination of luxury and practicality, ideal for modern families looking for a serene yet connected lifestyle. Don’t miss the opportunity to make one of these beautiful homes yours.
For more details and to schedule a viewing, contact us
Property Details
Property ID
LN001547
Property Type
Villa
Property Status
For Sale
Year Built
0
More Info
Mortgage Calculator
SCHEDULE
| YEAR 1 | ||||
| # Month | Payment | Principle | Interest | Balance |
|---|---|---|---|---|
| 1 | 7,340 | 1,775,000 | 4,215 | 1,771,874 |
| 2 | 7,340 | 1,771,874 | 4,208 | 1,768,742 |
| 3 | 7,340 | 1,768,742 | 4,200 | 1,765,602 |
| 4 | 7,340 | 1,765,602 | 4,193 | 1,762,455 |
| 5 | 7,340 | 1,762,455 | 4,185 | 1,759,300 |
| 6 | 7,340 | 1,759,300 | 4,178 | 1,756,138 |
| 7 | 7,340 | 1,756,138 | 4,170 | 1,752,968 |
| 8 | 7,340 | 1,752,968 | 4,163 | 1,749,791 |
| 9 | 7,340 | 1,749,791 | 4,155 | 1,746,606 |
| 10 | 7,340 | 1,746,606 | 4,148 | 1,743,413 |
| 11 | 7,340 | 1,743,413 | 4,140 | 1,740,213 |
| 12 | 7,340 | 1,740,213 | 4,133 | 1,737,006 |
| YEAR 2 | ||||
| # Month | Payment | Principle | Interest | Balance |
|---|---|---|---|---|
| 1 | 7,340 | 1,737,006 | 4,125 | 1,733,790 |
| 2 | 7,340 | 1,733,790 | 4,117 | 1,730,567 |
| 3 | 7,340 | 1,730,567 | 4,110 | 1,727,337 |
| 4 | 7,340 | 1,727,337 | 4,102 | 1,724,099 |
| 5 | 7,340 | 1,724,099 | 4,094 | 1,720,853 |
| 6 | 7,340 | 1,720,853 | 4,087 | 1,717,599 |
| 7 | 7,340 | 1,717,599 | 4,079 | 1,714,338 |
| 8 | 7,340 | 1,714,338 | 4,071 | 1,711,069 |
| 9 | 7,340 | 1,711,069 | 4,063 | 1,707,792 |
| 10 | 7,340 | 1,707,792 | 4,056 | 1,704,507 |
| 11 | 7,340 | 1,704,507 | 4,048 | 1,701,215 |
| 12 | 7,340 | 1,701,215 | 4,040 | 1,697,914 |
| YEAR 3 | ||||
| # Month | Payment | Principle | Interest | Balance |
|---|---|---|---|---|
| 1 | 7,340 | 1,697,914 | 4,032 | 1,694,606 |
| 2 | 7,340 | 1,694,606 | 4,024 | 1,691,290 |
| 3 | 7,340 | 1,691,290 | 4,016 | 1,687,967 |
| 4 | 7,340 | 1,687,967 | 4,008 | 1,684,635 |
| 5 | 7,340 | 1,684,635 | 4,001 | 1,681,295 |
| 6 | 7,340 | 1,681,295 | 3,993 | 1,677,948 |
| 7 | 7,340 | 1,677,948 | 3,985 | 1,674,592 |
| 8 | 7,340 | 1,674,592 | 3,977 | 1,671,229 |
| 9 | 7,340 | 1,671,229 | 3,969 | 1,667,857 |
| 10 | 7,340 | 1,667,857 | 3,961 | 1,664,478 |
| 11 | 7,340 | 1,664,478 | 3,953 | 1,661,090 |
| 12 | 7,340 | 1,661,090 | 3,945 | 1,657,695 |
| YEAR 4 | ||||
| # Month | Payment | Principle | Interest | Balance |
|---|---|---|---|---|
| 1 | 7,340 | 1,657,695 | 3,937 | 1,654,291 |
| 2 | 7,340 | 1,654,291 | 3,928 | 1,650,879 |
| 3 | 7,340 | 1,650,879 | 3,920 | 1,647,460 |
| 4 | 7,340 | 1,647,460 | 3,912 | 1,644,032 |
| 5 | 7,340 | 1,644,032 | 3,904 | 1,640,596 |
| 6 | 7,340 | 1,640,596 | 3,896 | 1,637,151 |
| 7 | 7,340 | 1,637,151 | 3,888 | 1,633,699 |
| 8 | 7,340 | 1,633,699 | 3,880 | 1,630,238 |
| 9 | 7,340 | 1,630,238 | 3,871 | 1,626,769 |
| 10 | 7,340 | 1,626,769 | 3,863 | 1,623,292 |
| 11 | 7,340 | 1,623,292 | 3,855 | 1,619,807 |
| 12 | 7,340 | 1,619,807 | 3,847 | 1,616,313 |
| YEAR 5 | ||||
| # Month | Payment | Principle | Interest | Balance |
|---|---|---|---|---|
| 1 | 7,340 | 1,616,313 | 3,838 | 1,612,812 |
| 2 | 7,340 | 1,612,812 | 3,830 | 1,609,301 |
| 3 | 7,340 | 1,609,301 | 3,822 | 1,605,783 |
| 4 | 7,340 | 1,605,783 | 3,813 | 1,602,256 |
| 5 | 7,340 | 1,602,256 | 3,805 | 1,598,721 |
| 6 | 7,340 | 1,598,721 | 3,796 | 1,595,177 |
| 7 | 7,340 | 1,595,177 | 3,788 | 1,591,625 |
| 8 | 7,340 | 1,591,625 | 3,780 | 1,588,064 |
| 9 | 7,340 | 1,588,064 | 3,771 | 1,584,495 |
| 10 | 7,340 | 1,584,495 | 3,763 | 1,580,918 |
| 11 | 7,340 | 1,580,918 | 3,754 | 1,577,332 |
| 12 | 7,340 | 1,577,332 | 3,746 | 1,573,737 |
| YEAR 6 | ||||
| # Month | Payment | Principle | Interest | Balance |
|---|---|---|---|---|
| 1 | 7,340 | 1,573,737 | 3,737 | 1,570,134 |
| 2 | 7,340 | 1,570,134 | 3,729 | 1,566,523 |
| 3 | 7,340 | 1,566,523 | 3,720 | 1,562,903 |
| 4 | 7,340 | 1,562,903 | 3,711 | 1,559,274 |
| 5 | 7,340 | 1,559,274 | 3,703 | 1,555,637 |
| 6 | 7,340 | 1,555,637 | 3,694 | 1,551,991 |
| 7 | 7,340 | 1,551,991 | 3,685 | 1,548,336 |
| 8 | 7,340 | 1,548,336 | 3,677 | 1,544,673 |
| 9 | 7,340 | 1,544,673 | 3,668 | 1,541,001 |
| 10 | 7,340 | 1,541,001 | 3,659 | 1,537,320 |
| 11 | 7,340 | 1,537,320 | 3,651 | 1,533,630 |
| 12 | 7,340 | 1,533,630 | 3,642 | 1,529,932 |
| YEAR 7 | ||||
| # Month | Payment | Principle | Interest | Balance |
|---|---|---|---|---|
| 1 | 7,340 | 1,529,932 | 3,633 | 1,526,225 |
| 2 | 7,340 | 1,526,225 | 3,624 | 1,522,509 |
| 3 | 7,340 | 1,522,509 | 3,615 | 1,518,784 |
| 4 | 7,340 | 1,518,784 | 3,607 | 1,515,051 |
| 5 | 7,340 | 1,515,051 | 3,598 | 1,511,308 |
| 6 | 7,340 | 1,511,308 | 3,589 | 1,507,557 |
| 7 | 7,340 | 1,507,557 | 3,580 | 1,503,797 |
| 8 | 7,340 | 1,503,797 | 3,571 | 1,500,028 |
| 9 | 7,340 | 1,500,028 | 3,562 | 1,496,250 |
| 10 | 7,340 | 1,496,250 | 3,553 | 1,492,463 |
| 11 | 7,340 | 1,492,463 | 3,544 | 1,488,667 |
| 12 | 7,340 | 1,488,667 | 3,535 | 1,484,862 |
| YEAR 8 | ||||
| # Month | Payment | Principle | Interest | Balance |
|---|---|---|---|---|
| 1 | 7,340 | 1,484,862 | 3,526 | 1,481,048 |
| 2 | 7,340 | 1,481,048 | 3,517 | 1,477,224 |
| 3 | 7,340 | 1,477,224 | 3,508 | 1,473,392 |
| 4 | 7,340 | 1,473,392 | 3,499 | 1,469,551 |
| 5 | 7,340 | 1,469,551 | 3,490 | 1,465,700 |
| 6 | 7,340 | 1,465,700 | 3,481 | 1,461,841 |
| 7 | 7,340 | 1,461,841 | 3,471 | 1,457,972 |
| 8 | 7,340 | 1,457,972 | 3,462 | 1,454,094 |
| 9 | 7,340 | 1,454,094 | 3,453 | 1,450,207 |
| 10 | 7,340 | 1,450,207 | 3,444 | 1,446,310 |
| 11 | 7,340 | 1,446,310 | 3,434 | 1,442,405 |
| 12 | 7,340 | 1,442,405 | 3,425 | 1,438,490 |
| YEAR 9 | ||||
| # Month | Payment | Principle | Interest | Balance |
|---|---|---|---|---|
| 1 | 7,340 | 1,438,490 | 3,416 | 1,434,566 |
| 2 | 7,340 | 1,434,566 | 3,407 | 1,430,632 |
| 3 | 7,340 | 1,430,632 | 3,397 | 1,426,689 |
| 4 | 7,340 | 1,426,689 | 3,388 | 1,422,737 |
| 5 | 7,340 | 1,422,737 | 3,379 | 1,418,775 |
| 6 | 7,340 | 1,418,775 | 3,369 | 1,414,804 |
| 7 | 7,340 | 1,414,804 | 3,360 | 1,410,824 |
| 8 | 7,340 | 1,410,824 | 3,350 | 1,406,834 |
| 9 | 7,340 | 1,406,834 | 3,341 | 1,402,834 |
| 10 | 7,340 | 1,402,834 | 3,331 | 1,398,825 |
| 11 | 7,340 | 1,398,825 | 3,322 | 1,394,807 |
| 12 | 7,340 | 1,394,807 | 3,312 | 1,390,779 |
| YEAR 10 | ||||
| # Month | Payment | Principle | Interest | Balance |
|---|---|---|---|---|
| 1 | 7,340 | 1,390,779 | 3,303 | 1,386,742 |
| 2 | 7,340 | 1,386,742 | 3,293 | 1,382,694 |
| 3 | 7,340 | 1,382,694 | 3,283 | 1,378,638 |
| 4 | 7,340 | 1,378,638 | 3,274 | 1,374,571 |
| 5 | 7,340 | 1,374,571 | 3,264 | 1,370,495 |
| 6 | 7,340 | 1,370,495 | 3,254 | 1,366,410 |
| 7 | 7,340 | 1,366,410 | 3,245 | 1,362,314 |
| 8 | 7,340 | 1,362,314 | 3,235 | 1,358,209 |
| 9 | 7,340 | 1,358,209 | 3,225 | 1,354,094 |
| 10 | 7,340 | 1,354,094 | 3,215 | 1,349,969 |
| 11 | 7,340 | 1,349,969 | 3,206 | 1,345,835 |
| 12 | 7,340 | 1,345,835 | 3,196 | 1,341,691 |
| YEAR 11 | ||||
| # Month | Payment | Principle | Interest | Balance |
|---|---|---|---|---|
| 1 | 7,340 | 1,341,691 | 3,186 | 1,337,537 |
| 2 | 7,340 | 1,337,537 | 3,176 | 1,333,373 |
| 3 | 7,340 | 1,333,373 | 3,166 | 1,329,199 |
| 4 | 7,340 | 1,329,199 | 3,156 | 1,325,015 |
| 5 | 7,340 | 1,325,015 | 3,146 | 1,320,821 |
| 6 | 7,340 | 1,320,821 | 3,136 | 1,316,617 |
| 7 | 7,340 | 1,316,617 | 3,126 | 1,312,404 |
| 8 | 7,340 | 1,312,404 | 3,116 | 1,308,180 |
| 9 | 7,340 | 1,308,180 | 3,106 | 1,303,946 |
| 10 | 7,340 | 1,303,946 | 3,096 | 1,299,703 |
| 11 | 7,340 | 1,299,703 | 3,086 | 1,295,449 |
| 12 | 7,340 | 1,295,449 | 3,076 | 1,291,185 |
| YEAR 12 | ||||
| # Month | Payment | Principle | Interest | Balance |
|---|---|---|---|---|
| 1 | 7,340 | 1,291,185 | 3,066 | 1,286,911 |
| 2 | 7,340 | 1,286,911 | 3,056 | 1,282,626 |
| 3 | 7,340 | 1,282,626 | 3,046 | 1,278,332 |
| 4 | 7,340 | 1,278,332 | 3,036 | 1,274,027 |
| 5 | 7,340 | 1,274,027 | 3,025 | 1,269,713 |
| 6 | 7,340 | 1,269,713 | 3,015 | 1,265,388 |
| 7 | 7,340 | 1,265,388 | 3,005 | 1,261,052 |
| 8 | 7,340 | 1,261,052 | 2,995 | 1,256,707 |
| 9 | 7,340 | 1,256,707 | 2,984 | 1,252,351 |
| 10 | 7,340 | 1,252,351 | 2,974 | 1,247,984 |
| 11 | 7,340 | 1,247,984 | 2,963 | 1,243,608 |
| 12 | 7,340 | 1,243,608 | 2,953 | 1,239,221 |
| YEAR 13 | ||||
| # Month | Payment | Principle | Interest | Balance |
|---|---|---|---|---|
| 1 | 7,340 | 1,239,221 | 2,943 | 1,234,823 |
| 2 | 7,340 | 1,234,823 | 2,932 | 1,230,415 |
| 3 | 7,340 | 1,230,415 | 2,922 | 1,225,997 |
| 4 | 7,340 | 1,225,997 | 2,911 | 1,221,568 |
| 5 | 7,340 | 1,221,568 | 2,901 | 1,217,128 |
| 6 | 7,340 | 1,217,128 | 2,890 | 1,212,678 |
| 7 | 7,340 | 1,212,678 | 2,880 | 1,208,218 |
| 8 | 7,340 | 1,208,218 | 2,869 | 1,203,747 |
| 9 | 7,340 | 1,203,747 | 2,858 | 1,199,265 |
| 10 | 7,340 | 1,199,265 | 2,848 | 1,194,773 |
| 11 | 7,340 | 1,194,773 | 2,837 | 1,190,270 |
| 12 | 7,340 | 1,190,270 | 2,826 | 1,185,756 |
| YEAR 14 | ||||
| # Month | Payment | Principle | Interest | Balance |
|---|---|---|---|---|
| 1 | 7,340 | 1,185,756 | 2,816 | 1,181,231 |
| 2 | 7,340 | 1,181,231 | 2,805 | 1,176,696 |
| 3 | 7,340 | 1,176,696 | 2,794 | 1,172,150 |
| 4 | 7,340 | 1,172,150 | 2,783 | 1,167,593 |
| 5 | 7,340 | 1,167,593 | 2,773 | 1,163,026 |
| 6 | 7,340 | 1,163,026 | 2,762 | 1,158,447 |
| 7 | 7,340 | 1,158,447 | 2,751 | 1,153,858 |
| 8 | 7,340 | 1,153,858 | 2,740 | 1,149,258 |
| 9 | 7,340 | 1,149,258 | 2,729 | 1,144,647 |
| 10 | 7,340 | 1,144,647 | 2,718 | 1,140,024 |
| 11 | 7,340 | 1,140,024 | 2,707 | 1,135,391 |
| 12 | 7,340 | 1,135,391 | 2,696 | 1,130,747 |
| YEAR 15 | ||||
| # Month | Payment | Principle | Interest | Balance |
|---|---|---|---|---|
| 1 | 7,340 | 1,130,747 | 2,685 | 1,126,092 |
| 2 | 7,340 | 1,126,092 | 2,674 | 1,121,426 |
| 3 | 7,340 | 1,121,426 | 2,663 | 1,116,749 |
| 4 | 7,340 | 1,116,749 | 2,652 | 1,112,060 |
| 5 | 7,340 | 1,112,060 | 2,641 | 1,107,361 |
| 6 | 7,340 | 1,107,361 | 2,629 | 1,102,650 |
| 7 | 7,340 | 1,102,650 | 2,618 | 1,097,928 |
| 8 | 7,340 | 1,097,928 | 2,607 | 1,093,195 |
| 9 | 7,340 | 1,093,195 | 2,596 | 1,088,451 |
| 10 | 7,340 | 1,088,451 | 2,585 | 1,083,695 |
| 11 | 7,340 | 1,083,695 | 2,573 | 1,078,929 |
| 12 | 7,340 | 1,078,929 | 2,562 | 1,074,150 |
| YEAR 16 | ||||
| # Month | Payment | Principle | Interest | Balance |
|---|---|---|---|---|
| 1 | 7,340 | 1,074,150 | 2,551 | 1,069,361 |
| 2 | 7,340 | 1,069,361 | 2,539 | 1,064,560 |
| 3 | 7,340 | 1,064,560 | 2,528 | 1,059,748 |
| 4 | 7,340 | 1,059,748 | 2,516 | 1,054,924 |
| 5 | 7,340 | 1,054,924 | 2,505 | 1,050,089 |
| 6 | 7,340 | 1,050,089 | 2,493 | 1,045,242 |
| 7 | 7,340 | 1,045,242 | 2,482 | 1,040,384 |
| 8 | 7,340 | 1,040,384 | 2,470 | 1,035,514 |
| 9 | 7,340 | 1,035,514 | 2,459 | 1,030,633 |
| 10 | 7,340 | 1,030,633 | 2,447 | 1,025,740 |
| 11 | 7,340 | 1,025,740 | 2,436 | 1,020,835 |
| 12 | 7,340 | 1,020,835 | 2,424 | 1,015,919 |
| YEAR 17 | ||||
| # Month | Payment | Principle | Interest | Balance |
|---|---|---|---|---|
| 1 | 7,340 | 1,015,919 | 2,412 | 1,010,991 |
| 2 | 7,340 | 1,010,991 | 2,401 | 1,006,052 |
| 3 | 7,340 | 1,006,052 | 2,389 | 1,001,101 |
| 4 | 7,340 | 1,001,101 | 2,377 | 996,138 |
| 5 | 7,340 | 996,138 | 2,365 | 991,163 |
| 6 | 7,340 | 991,163 | 2,354 | 986,176 |
| 7 | 7,340 | 986,176 | 2,342 | 981,178 |
| 8 | 7,340 | 981,178 | 2,330 | 976,167 |
| 9 | 7,340 | 976,167 | 2,318 | 971,145 |
| 10 | 7,340 | 971,145 | 2,306 | 966,111 |
| 11 | 7,340 | 966,111 | 2,294 | 961,065 |
| 12 | 7,340 | 961,065 | 2,282 | 956,007 |
| YEAR 18 | ||||
| # Month | Payment | Principle | Interest | Balance |
|---|---|---|---|---|
| 1 | 7,340 | 956,007 | 2,270 | 950,937 |
| 2 | 7,340 | 950,937 | 2,258 | 945,854 |
| 3 | 7,340 | 945,854 | 2,246 | 940,760 |
| 4 | 7,340 | 940,760 | 2,234 | 935,654 |
| 5 | 7,340 | 935,654 | 2,222 | 930,535 |
| 6 | 7,340 | 930,535 | 2,210 | 925,405 |
| 7 | 7,340 | 925,405 | 2,197 | 920,262 |
| 8 | 7,340 | 920,262 | 2,185 | 915,107 |
| 9 | 7,340 | 915,107 | 2,173 | 909,940 |
| 10 | 7,340 | 909,940 | 2,161 | 904,760 |
| 11 | 7,340 | 904,760 | 2,148 | 899,568 |
| 12 | 7,340 | 899,568 | 2,136 | 894,364 |
| YEAR 19 | ||||
| # Month | Payment | Principle | Interest | Balance |
|---|---|---|---|---|
| 1 | 7,340 | 894,364 | 2,124 | 889,148 |
| 2 | 7,340 | 889,148 | 2,111 | 883,919 |
| 3 | 7,340 | 883,919 | 2,099 | 878,677 |
| 4 | 7,340 | 878,677 | 2,086 | 873,423 |
| 5 | 7,340 | 873,423 | 2,074 | 868,157 |
| 6 | 7,340 | 868,157 | 2,061 | 862,878 |
| 7 | 7,340 | 862,878 | 2,049 | 857,587 |
| 8 | 7,340 | 857,587 | 2,036 | 852,283 |
| 9 | 7,340 | 852,283 | 2,024 | 846,967 |
| 10 | 7,340 | 846,967 | 2,011 | 841,638 |
| 11 | 7,340 | 841,638 | 1,998 | 836,296 |
| 12 | 7,340 | 836,296 | 1,986 | 830,942 |
| YEAR 20 | ||||
| # Month | Payment | Principle | Interest | Balance |
|---|---|---|---|---|
| 1 | 7,340 | 830,942 | 1,973 | 825,574 |
| 2 | 7,340 | 825,574 | 1,960 | 820,194 |
| 3 | 7,340 | 820,194 | 1,947 | 814,802 |
| 4 | 7,340 | 814,802 | 1,935 | 809,396 |
| 5 | 7,340 | 809,396 | 1,922 | 803,978 |
| 6 | 7,340 | 803,978 | 1,909 | 798,547 |
| 7 | 7,340 | 798,547 | 1,896 | 793,103 |
| 8 | 7,340 | 793,103 | 1,883 | 787,646 |
| 9 | 7,340 | 787,646 | 1,870 | 782,176 |
| 10 | 7,340 | 782,176 | 1,857 | 776,693 |
| 11 | 7,340 | 776,693 | 1,844 | 771,197 |
| 12 | 7,340 | 771,197 | 1,831 | 765,688 |
| YEAR 21 | ||||
| # Month | Payment | Principle | Interest | Balance |
|---|---|---|---|---|
| 1 | 7,340 | 765,688 | 1,818 | 760,166 |
| 2 | 7,340 | 760,166 | 1,805 | 754,630 |
| 3 | 7,340 | 754,630 | 1,792 | 749,082 |
| 4 | 7,340 | 749,082 | 1,779 | 743,520 |
| 5 | 7,340 | 743,520 | 1,765 | 737,946 |
| 6 | 7,340 | 737,946 | 1,752 | 732,357 |
| 7 | 7,340 | 732,357 | 1,739 | 726,756 |
| 8 | 7,340 | 726,756 | 1,726 | 721,142 |
| 9 | 7,340 | 721,142 | 1,712 | 715,514 |
| 10 | 7,340 | 715,514 | 1,699 | 709,872 |
| 11 | 7,340 | 709,872 | 1,685 | 704,218 |
| 12 | 7,340 | 704,218 | 1,672 | 698,550 |
| YEAR 22 | ||||
| # Month | Payment | Principle | Interest | Balance |
|---|---|---|---|---|
| 1 | 7,340 | 698,550 | 1,659 | 692,868 |
| 2 | 7,340 | 692,868 | 1,645 | 687,173 |
| 3 | 7,340 | 687,173 | 1,632 | 681,464 |
| 4 | 7,340 | 681,464 | 1,618 | 675,742 |
| 5 | 7,340 | 675,742 | 1,604 | 670,006 |
| 6 | 7,340 | 670,006 | 1,591 | 664,257 |
| 7 | 7,340 | 664,257 | 1,577 | 658,494 |
| 8 | 7,340 | 658,494 | 1,563 | 652,717 |
| 9 | 7,340 | 652,717 | 1,550 | 646,927 |
| 10 | 7,340 | 646,927 | 1,536 | 641,123 |
| 11 | 7,340 | 641,123 | 1,522 | 635,305 |
| 12 | 7,340 | 635,305 | 1,508 | 629,473 |
| YEAR 23 | ||||
| # Month | Payment | Principle | Interest | Balance |
|---|---|---|---|---|
| 1 | 7,340 | 629,473 | 1,494 | 623,627 |
| 2 | 7,340 | 623,627 | 1,481 | 617,768 |
| 3 | 7,340 | 617,768 | 1,467 | 611,894 |
| 4 | 7,340 | 611,894 | 1,453 | 606,007 |
| 5 | 7,340 | 606,007 | 1,439 | 600,105 |
| 6 | 7,340 | 600,105 | 1,425 | 594,190 |
| 7 | 7,340 | 594,190 | 1,411 | 588,261 |
| 8 | 7,340 | 588,261 | 1,397 | 582,317 |
| 9 | 7,340 | 582,317 | 1,383 | 576,359 |
| 10 | 7,340 | 576,359 | 1,368 | 570,388 |
| 11 | 7,340 | 570,388 | 1,354 | 564,402 |
| 12 | 7,340 | 564,402 | 1,340 | 558,401 |
| YEAR 24 | ||||
| # Month | Payment | Principle | Interest | Balance |
|---|---|---|---|---|
| 1 | 7,340 | 558,401 | 1,326 | 552,387 |
| 2 | 7,340 | 552,387 | 1,311 | 546,358 |
| 3 | 7,340 | 546,358 | 1,297 | 540,315 |
| 4 | 7,340 | 540,315 | 1,283 | 534,258 |
| 5 | 7,340 | 534,258 | 1,268 | 528,186 |
| 6 | 7,340 | 528,186 | 1,254 | 522,100 |
| 7 | 7,340 | 522,100 | 1,239 | 515,999 |
| 8 | 7,340 | 515,999 | 1,225 | 509,884 |
| 9 | 7,340 | 509,884 | 1,210 | 503,754 |
| 10 | 7,340 | 503,754 | 1,196 | 497,610 |
| 11 | 7,340 | 497,610 | 1,181 | 491,451 |
| 12 | 7,340 | 491,451 | 1,167 | 485,278 |
| YEAR 25 | ||||
| # Month | Payment | Principle | Interest | Balance |
|---|---|---|---|---|
| 1 | 7,340 | 485,278 | 1,152 | 479,090 |
| 2 | 7,340 | 479,090 | 1,137 | 472,887 |
| 3 | 7,340 | 472,887 | 1,123 | 466,670 |
| 4 | 7,340 | 466,670 | 1,108 | 460,437 |
| 5 | 7,340 | 460,437 | 1,093 | 454,190 |
| 6 | 7,340 | 454,190 | 1,078 | 447,928 |
| 7 | 7,340 | 447,928 | 1,063 | 441,651 |
| 8 | 7,340 | 441,651 | 1,048 | 435,360 |
| 9 | 7,340 | 435,360 | 1,033 | 429,053 |
| 10 | 7,340 | 429,053 | 1,019 | 422,731 |
| 11 | 7,340 | 422,731 | 1,003 | 416,395 |
| 12 | 7,340 | 416,395 | 988 | 410,043 |
| YEAR 26 | ||||
| # Month | Payment | Principle | Interest | Balance |
|---|---|---|---|---|
| 1 | 7,340 | 410,043 | 973 | 403,676 |
| 2 | 7,340 | 403,676 | 958 | 397,294 |
| 3 | 7,340 | 397,294 | 943 | 390,897 |
| 4 | 7,340 | 390,897 | 928 | 384,485 |
| 5 | 7,340 | 384,485 | 913 | 378,057 |
| 6 | 7,340 | 378,057 | 897 | 371,615 |
| 7 | 7,340 | 371,615 | 882 | 365,157 |
| 8 | 7,340 | 365,157 | 867 | 358,683 |
| 9 | 7,340 | 358,683 | 851 | 352,194 |
| 10 | 7,340 | 352,194 | 836 | 345,690 |
| 11 | 7,340 | 345,690 | 821 | 339,171 |
| 12 | 7,340 | 339,171 | 805 | 332,636 |
| YEAR 27 | ||||
| # Month | Payment | Principle | Interest | Balance |
|---|---|---|---|---|
| 1 | 7,340 | 332,636 | 790 | 326,085 |
| 2 | 7,340 | 326,085 | 774 | 319,519 |
| 3 | 7,340 | 319,519 | 758 | 312,937 |
| 4 | 7,340 | 312,937 | 743 | 306,340 |
| 5 | 7,340 | 306,340 | 727 | 299,726 |
| 6 | 7,340 | 299,726 | 711 | 293,098 |
| 7 | 7,340 | 293,098 | 696 | 286,453 |
| 8 | 7,340 | 286,453 | 680 | 279,793 |
| 9 | 7,340 | 279,793 | 664 | 273,117 |
| 10 | 7,340 | 273,117 | 648 | 266,425 |
| 11 | 7,340 | 266,425 | 632 | 259,717 |
| 12 | 7,340 | 259,717 | 616 | 252,993 |
| YEAR 28 | ||||
| # Month | Payment | Principle | Interest | Balance |
|---|---|---|---|---|
| 1 | 7,340 | 252,993 | 600 | 246,253 |
| 2 | 7,340 | 246,253 | 584 | 239,497 |
| 3 | 7,340 | 239,497 | 568 | 232,726 |
| 4 | 7,340 | 232,726 | 552 | 225,938 |
| 5 | 7,340 | 225,938 | 536 | 219,134 |
| 6 | 7,340 | 219,134 | 520 | 212,313 |
| 7 | 7,340 | 212,313 | 504 | 205,477 |
| 8 | 7,340 | 205,477 | 488 | 198,624 |
| 9 | 7,340 | 198,624 | 471 | 191,755 |
| 10 | 7,340 | 191,755 | 455 | 184,870 |
| 11 | 7,340 | 184,870 | 439 | 177,969 |
| 12 | 7,340 | 177,969 | 422 | 171,051 |
| YEAR 29 | ||||
| # Month | Payment | Principle | Interest | Balance |
|---|---|---|---|---|
| 1 | 7,340 | 171,051 | 406 | 164,116 |
| 2 | 7,340 | 164,116 | 389 | 157,165 |
| 3 | 7,340 | 157,165 | 373 | 150,198 |
| 4 | 7,340 | 150,198 | 356 | 143,214 |
| 5 | 7,340 | 143,214 | 340 | 136,214 |
| 6 | 7,340 | 136,214 | 323 | 129,196 |
| 7 | 7,340 | 129,196 | 306 | 122,163 |
| 8 | 7,340 | 122,163 | 290 | 115,112 |
| 9 | 7,340 | 115,112 | 273 | 108,045 |
| 10 | 7,340 | 108,045 | 256 | 100,961 |
| 11 | 7,340 | 100,961 | 239 | 93,860 |
| 12 | 7,340 | 93,860 | 222 | 86,742 |
| YEAR 30 | ||||
| # Month | Payment | Principle | Interest | Balance |
|---|---|---|---|---|
| 1 | 7,340 | 86,742 | 206 | 79,608 |
| 2 | 7,340 | 79,608 | 189 | 72,456 |
| 3 | 7,340 | 72,456 | 172 | 65,288 |
| 4 | 7,340 | 65,288 | 155 | 58,102 |
| 5 | 7,340 | 58,102 | 137 | 50,899 |
| 6 | 7,340 | 50,899 | 120 | 43,680 |
| 7 | 7,340 | 43,680 | 103 | 36,443 |
| 8 | 7,340 | 36,443 | 86 | 29,189 |
| 9 | 7,340 | 29,189 | 69 | 21,917 |
| 10 | 7,340 | 21,917 | 52 | 14,629 |
| 11 | 7,340 | 14,629 | 34 | 7,323 |
| 12 | 7,340 | 7,323 | 17 | 2 |
Ilyas Bouhanna
Senior Marketing Strategist
Arabian Ranches 3 > Spring
Nathanial Lewis
Hello! Please leave your contact information below.
Preferences
Units of measure
ft²
Square Foot (ft²)
APPLY
We use cookies on our website to give you the most relevant experience by remembering your preferences and repeat visits. By clicking “Accept”, you consent to the use of ALL the cookies.
cookies settings
Privacy Policy
This website uses cookies to improve your experience while you navigate through the website. Out of these cookies, the cookies that are categorized as necessary are stored on your browser as they are essential for the working of basic functionalities of the website. We also use third-party cookies that help us analyze and understand how you use this website. These cookies will be stored in your browser only with your consent. You also have the option to opt-out of these cookies. But opting out of some of these cookies may have an effect on your browsing experience.
Necessary cookies are absolutely essential for the website to function properly. This category only includes cookies that ensures basic functionalities and security features of the website. These cookies do not store any personal information.
Not Necessary
Enabled
Disabled
Any cookies that may not be particularly necessary for the website to function and is used specifically to collect user personal data via analytics, ads, other embedded contents are termed as non-necessary cookies. It is mandatory to procure user consent prior to running these cookies on your website.
Privacy & Cookies Policy
Connect Your Listing with the Right Buyers
Considering selling your property? Contact us for a free consultation. Our expert team is ready to assist you in navigating the market and finding the ideal buyer.
Stay Informed on Market Developments
Contact Us
- SIP Properties Brokers LLC RERA No. 1238, Office- Unit 124 First floor, Al Joud Center, Sheikh Zayed Road
- +971 04 355 0094
- info@sherwoodsproperty.com
RERA No. 1238
2025© All right reserved by Sherwoods