Overview

Property Details

Additional Info

Mortgage Calculator

UAE > Dubai > DAMAC Hills > Golf Greens

Luxurious Golf Greens Apartment in Damac Hills

[LN001563]

AED1,581,000

For Sale

Off-plan

1,050 ft²

Overview

Welcome to Fairway Haven, where the beauty of nature meets the sophistication of modern living. Nestled within the pristine landscape of lush green fairways, this exquisite 1-bedroom apartment offers a serene retreat for discerning individuals. Step into a realm of tranquility as you enter your spacious abode, adorned with elegant furnishings and thoughtful touches throughout. The open-concept living area beckons you to unwind in style, with panoramic views of the rolling greens just beyond your window. Key Amenities : 1.Stunning 1-bedroom apartment with modern design. 2.Fully equipped kitchen for culinary delights 3.Chic bathroom with premium fixtures 4.Comfortable bedroom for restful nights 5.High-speed internet and air conditioning for convenience 6.Secure parking facilities for peace of mind 7.Access to community amenities including a fitness center and swimming pool. Experience luxury living with serene golf course views."

Property Details

Property ID
LN001563
Property Type
Apartment
Property Status
For Sale
Year Built
2027

More Info

This Listing has been verified by Dubai Land Department

Listing No: 2090263937

Mortgage Calculator

SCHEDULE

# Month	Payment	Principle	Interest	Balance
YEAR 1
1	3,269	790,500	1,877	789,108
2	3,269	789,108	1,874	787,713
3	3,269	787,713	1,870	786,314
4	3,269	786,314	1,867	784,913
5	3,269	784,913	1,864	783,508
6	3,269	783,508	1,860	782,099
7	3,269	782,099	1,857	780,688
8	3,269	780,688	1,854	779,273
9	3,269	779,273	1,850	777,854
10	3,269	777,854	1,847	776,432
11	3,269	776,432	1,844	775,007
12	3,269	775,007	1,840	773,579

# Month	Payment	Principle	Interest	Balance
YEAR 2
1	3,269	773,579	1,837	772,147
2	3,269	772,147	1,833	770,712
3	3,269	770,712	1,830	769,273
4	3,269	769,273	1,827	767,831
5	3,269	767,831	1,823	766,385
6	3,269	766,385	1,820	764,936
7	3,269	764,936	1,816	763,484
8	3,269	763,484	1,813	762,028
9	3,269	762,028	1,809	760,568
10	3,269	760,568	1,806	759,106
11	3,269	759,106	1,802	757,639
12	3,269	757,639	1,799	756,170

# Month	Payment	Principle	Interest	Balance
YEAR 3
1	3,269	756,170	1,795	754,696
2	3,269	754,696	1,792	753,219
3	3,269	753,219	1,788	751,739
4	3,269	751,739	1,785	750,255
5	3,269	750,255	1,781	748,768
6	3,269	748,768	1,778	747,277
7	3,269	747,277	1,774	745,783
8	3,269	745,783	1,771	744,285
9	3,269	744,285	1,767	742,783
10	3,269	742,783	1,764	741,278
11	3,269	741,278	1,760	739,770
12	3,269	739,770	1,756	738,258

# Month	Payment	Principle	Interest	Balance
YEAR 4
1	3,269	738,258	1,753	736,742
2	3,269	736,742	1,749	735,222
3	3,269	735,222	1,746	733,699
4	3,269	733,699	1,742	732,173
5	3,269	732,173	1,738	730,642
6	3,269	730,642	1,735	729,109
7	3,269	729,109	1,731	727,571
8	3,269	727,571	1,727	726,030
9	3,269	726,030	1,724	724,485
10	3,269	724,485	1,720	722,936
11	3,269	722,936	1,716	721,384
12	3,269	721,384	1,713	719,828

# Month	Payment	Principle	Interest	Balance
YEAR 5
1	3,269	719,828	1,709	718,269
2	3,269	718,269	1,705	716,705
3	3,269	716,705	1,702	715,138
4	3,269	715,138	1,698	713,568
5	3,269	713,568	1,694	711,993
6	3,269	711,993	1,690	710,415
7	3,269	710,415	1,687	708,833
8	3,269	708,833	1,683	707,248
9	3,269	707,248	1,679	705,658
10	3,269	705,658	1,675	704,065
11	3,269	704,065	1,672	702,468
12	3,269	702,468	1,668	700,867

# Month	Payment	Principle	Interest	Balance
YEAR 6
1	3,269	700,867	1,664	699,262
2	3,269	699,262	1,660	697,654
3	3,269	697,654	1,656	696,042
4	3,269	696,042	1,653	694,426
5	3,269	694,426	1,649	692,806
6	3,269	692,806	1,645	691,182
7	3,269	691,182	1,641	689,554
8	3,269	689,554	1,637	687,923
9	3,269	687,923	1,633	686,288
10	3,269	686,288	1,629	684,648
11	3,269	684,648	1,626	683,005
12	3,269	683,005	1,622	681,358

# Month	Payment	Principle	Interest	Balance
YEAR 7
1	3,269	681,358	1,618	679,707
2	3,269	679,707	1,614	678,052
3	3,269	678,052	1,610	676,394
4	3,269	676,394	1,606	674,731
5	3,269	674,731	1,602	673,064
6	3,269	673,064	1,598	671,393
7	3,269	671,393	1,594	669,719
8	3,269	669,719	1,590	668,040
9	3,269	668,040	1,586	666,358
10	3,269	666,358	1,582	664,671
11	3,269	664,671	1,578	662,981
12	3,269	662,981	1,574	661,286

# Month	Payment	Principle	Interest	Balance
YEAR 8
1	3,269	661,286	1,570	659,587
2	3,269	659,587	1,566	657,885
3	3,269	657,885	1,562	656,178
4	3,269	656,178	1,558	654,467
5	3,269	654,467	1,554	652,752
6	3,269	652,752	1,550	651,034
7	3,269	651,034	1,546	649,311
8	3,269	649,311	1,542	647,584
9	3,269	647,584	1,538	645,852
10	3,269	645,852	1,533	644,117
11	3,269	644,117	1,529	642,378
12	3,269	642,378	1,525	640,634

# Month	Payment	Principle	Interest	Balance
YEAR 9
1	3,269	640,634	1,521	638,887
2	3,269	638,887	1,517	637,135
3	3,269	637,135	1,513	635,379
4	3,269	635,379	1,509	633,619
5	3,269	633,619	1,504	631,854
6	3,269	631,854	1,500	630,086
7	3,269	630,086	1,496	628,313
8	3,269	628,313	1,492	626,536
9	3,269	626,536	1,488	624,755
10	3,269	624,755	1,483	622,970
11	3,269	622,970	1,479	621,180
12	3,269	621,180	1,475	619,386

# Month	Payment	Principle	Interest	Balance
YEAR 10
1	3,269	619,386	1,471	617,588
2	3,269	617,588	1,466	615,786
3	3,269	615,786	1,462	613,979
4	3,269	613,979	1,458	612,168
5	3,269	612,168	1,453	610,353
6	3,269	610,353	1,449	608,533
7	3,269	608,533	1,445	606,709
8	3,269	606,709	1,440	604,881
9	3,269	604,881	1,436	603,048
10	3,269	603,048	1,432	601,211
11	3,269	601,211	1,427	599,370
12	3,269	599,370	1,423	597,524

# Month	Payment	Principle	Interest	Balance
YEAR 11
1	3,269	597,524	1,419	595,674
2	3,269	595,674	1,414	593,820
3	3,269	593,820	1,410	591,961
4	3,269	591,961	1,405	590,098
5	3,269	590,098	1,401	588,230
6	3,269	588,230	1,397	586,358
7	3,269	586,358	1,392	584,482
8	3,269	584,482	1,388	582,600
9	3,269	582,600	1,383	580,715
10	3,269	580,715	1,379	578,825
11	3,269	578,825	1,374	576,931
12	3,269	576,931	1,370	575,032

# Month	Payment	Principle	Interest	Balance
YEAR 12
1	3,269	575,032	1,365	573,128
2	3,269	573,128	1,361	571,220
3	3,269	571,220	1,356	569,308
4	3,269	569,308	1,352	567,391
5	3,269	567,391	1,347	565,469
6	3,269	565,469	1,342	563,543
7	3,269	563,543	1,338	561,612
8	3,269	561,612	1,333	559,677
9	3,269	559,677	1,329	557,737
10	3,269	557,737	1,324	555,792
11	3,269	555,792	1,320	553,843
12	3,269	553,843	1,315	551,889

# Month	Payment	Principle	Interest	Balance
YEAR 13
1	3,269	551,889	1,310	549,931
2	3,269	549,931	1,306	547,968
3	3,269	547,968	1,301	546,000
4	3,269	546,000	1,296	544,028
5	3,269	544,028	1,292	542,050
6	3,269	542,050	1,287	540,069
7	3,269	540,069	1,282	538,082
8	3,269	538,082	1,277	536,091
9	3,269	536,091	1,273	534,095
10	3,269	534,095	1,268	532,094
11	3,269	532,094	1,263	530,089
12	3,269	530,089	1,258	528,079

# Month	Payment	Principle	Interest	Balance
YEAR 14
1	3,269	528,079	1,254	526,064
2	3,269	526,064	1,249	524,044
3	3,269	524,044	1,244	522,019
4	3,269	522,019	1,239	519,990
5	3,269	519,990	1,234	517,956
6	3,269	517,956	1,230	515,917
7	3,269	515,917	1,225	513,873
8	3,269	513,873	1,220	511,824
9	3,269	511,824	1,215	509,770
10	3,269	509,770	1,210	507,712
11	3,269	507,712	1,205	505,649
12	3,269	505,649	1,200	503,580

# Month	Payment	Principle	Interest	Balance
YEAR 15
1	3,269	503,580	1,196	501,507
2	3,269	501,507	1,191	499,429
3	3,269	499,429	1,186	497,346
4	3,269	497,346	1,181	495,258
5	3,269	495,258	1,176	493,165
6	3,269	493,165	1,171	491,067
7	3,269	491,067	1,166	488,964
8	3,269	488,964	1,161	486,857
9	3,269	486,857	1,156	484,744
10	3,269	484,744	1,151	482,626
11	3,269	482,626	1,146	480,503
12	3,269	480,503	1,141	478,375

# Month	Payment	Principle	Interest	Balance
YEAR 16
1	3,269	478,375	1,136	476,242
2	3,269	476,242	1,131	474,104
3	3,269	474,104	1,125	471,961
4	3,269	471,961	1,120	469,812
5	3,269	469,812	1,115	467,659
6	3,269	467,659	1,110	465,500
7	3,269	465,500	1,105	463,337
8	3,269	463,337	1,100	461,168
9	3,269	461,168	1,095	458,994
10	3,269	458,994	1,090	456,815
11	3,269	456,815	1,084	454,631
12	3,269	454,631	1,079	452,441

# Month	Payment	Principle	Interest	Balance
YEAR 17
1	3,269	452,441	1,074	450,247
2	3,269	450,247	1,069	448,047
3	3,269	448,047	1,064	445,842
4	3,269	445,842	1,058	443,632
5	3,269	443,632	1,053	441,416
6	3,269	441,416	1,048	439,195
7	3,269	439,195	1,043	436,969
8	3,269	436,969	1,037	434,738
9	3,269	434,738	1,032	432,501
10	3,269	432,501	1,027	430,259
11	3,269	430,259	1,021	428,012
12	3,269	428,012	1,016	425,759

# Month	Payment	Principle	Interest	Balance
YEAR 18
1	3,269	425,759	1,011	423,501
2	3,269	423,501	1,005	421,238
3	3,269	421,238	1,000	418,969
4	3,269	418,969	995	416,695
5	3,269	416,695	989	414,416
6	3,269	414,416	984	412,131
7	3,269	412,131	978	409,840
8	3,269	409,840	973	407,544
9	3,269	407,544	967	405,243
10	3,269	405,243	962	402,937
11	3,269	402,937	956	400,624
12	3,269	400,624	951	398,307

# Month	Payment	Principle	Interest	Balance
YEAR 19
1	3,269	398,307	945	395,983
2	3,269	395,983	940	393,655
3	3,269	393,655	934	391,321
4	3,269	391,321	929	388,981
5	3,269	388,981	923	386,635
6	3,269	386,635	918	384,284
7	3,269	384,284	912	381,928
8	3,269	381,928	907	379,566
9	3,269	379,566	901	377,198
10	3,269	377,198	895	374,825
11	3,269	374,825	890	372,446
12	3,269	372,446	884	370,061

# Month	Payment	Principle	Interest	Balance
YEAR 20
1	3,269	370,061	878	367,671
2	3,269	367,671	873	365,275
3	3,269	365,275	867	362,873
4	3,269	362,873	861	360,466
5	3,269	360,466	856	358,053
6	3,269	358,053	850	355,634
7	3,269	355,634	844	353,210
8	3,269	353,210	838	350,779
9	3,269	350,779	833	348,343
10	3,269	348,343	827	345,901
11	3,269	345,901	821	343,454
12	3,269	343,454	815	341,000

# Month	Payment	Principle	Interest	Balance
YEAR 21
1	3,269	341,000	809	338,541
2	3,269	338,541	804	336,076
3	3,269	336,076	798	333,605
4	3,269	333,605	792	331,128
5	3,269	331,128	786	328,645
6	3,269	328,645	780	326,157
7	3,269	326,157	774	323,662
8	3,269	323,662	768	321,162
9	3,269	321,162	762	318,655
10	3,269	318,655	756	316,143
11	3,269	316,143	750	313,625
12	3,269	313,625	744	311,100

# Month	Payment	Principle	Interest	Balance
YEAR 22
1	3,269	311,100	738	308,570
2	3,269	308,570	732	306,034
3	3,269	306,034	726	303,491
4	3,269	303,491	720	300,943
5	3,269	300,943	714	298,388
6	3,269	298,388	708	295,828
7	3,269	295,828	702	293,261
8	3,269	293,261	696	290,689
9	3,269	290,689	690	288,110
10	3,269	288,110	684	285,525
11	3,269	285,525	678	282,934
12	3,269	282,934	671	280,337

# Month	Payment	Principle	Interest	Balance
YEAR 23
1	3,269	280,337	665	277,733
2	3,269	277,733	659	275,124
3	3,269	275,124	653	272,508
4	3,269	272,508	647	269,886
5	3,269	269,886	640	267,258
6	3,269	267,258	634	264,624
7	3,269	264,624	628	261,983
8	3,269	261,983	622	259,336
9	3,269	259,336	615	256,683
10	3,269	256,683	609	254,023
11	3,269	254,023	603	251,357
12	3,269	251,357	596	248,685

# Month	Payment	Principle	Interest	Balance
YEAR 24
1	3,269	248,685	590	246,006
2	3,269	246,006	584	243,322
3	3,269	243,322	577	240,630
4	3,269	240,630	571	237,933
5	3,269	237,933	565	235,229
6	3,269	235,229	558	232,518
7	3,269	232,518	552	229,801
8	3,269	229,801	545	227,078
9	3,269	227,078	539	224,348
10	3,269	224,348	532	221,611
11	3,269	221,611	526	218,869
12	3,269	218,869	519	216,119

# Month	Payment	Principle	Interest	Balance
YEAR 25
1	3,269	216,119	513	213,363
2	3,269	213,363	506	210,601
3	3,269	210,601	500	207,832
4	3,269	207,832	493	205,056
5	3,269	205,056	487	202,274
6	3,269	202,274	480	199,485
7	3,269	199,485	473	196,690
8	3,269	196,690	467	193,888
9	3,269	193,888	460	191,079
10	3,269	191,079	453	188,264
11	3,269	188,264	447	185,442
12	3,269	185,442	440	182,613

# Month	Payment	Principle	Interest	Balance
YEAR 26
1	3,269	182,613	433	179,778
2	3,269	179,778	426	176,936
3	3,269	176,936	420	174,087
4	3,269	174,087	413	171,231
5	3,269	171,231	406	168,368
6	3,269	168,368	399	165,499
7	3,269	165,499	393	162,623
8	3,269	162,623	386	159,740
9	3,269	159,740	379	156,850
10	3,269	156,850	372	153,954
11	3,269	153,954	365	151,050
12	3,269	151,050	358	148,140

# Month	Payment	Principle	Interest	Balance
YEAR 27
1	3,269	148,140	351	145,222
2	3,269	145,222	344	142,298
3	3,269	142,298	337	139,367
4	3,269	139,367	330	136,429
5	3,269	136,429	324	133,484
6	3,269	133,484	317	130,531
7	3,269	130,531	310	127,572
8	3,269	127,572	302	124,606
9	3,269	124,606	295	121,633
10	3,269	121,633	288	118,653
11	3,269	118,653	281	115,665
12	3,269	115,665	274	112,671

# Month	Payment	Principle	Interest	Balance
YEAR 28
1	3,269	112,671	267	109,669
2	3,269	109,669	260	106,660
3	3,269	106,660	253	103,645
4	3,269	103,645	246	100,622
5	3,269	100,622	238	97,591
6	3,269	97,591	231	94,554
7	3,269	94,554	224	91,509
8	3,269	91,509	217	88,458
9	3,269	88,458	210	85,398
10	3,269	85,398	202	82,332
11	3,269	82,332	195	79,258
12	3,269	79,258	188	76,178

# Month	Payment	Principle	Interest	Balance
YEAR 29
1	3,269	76,178	180	73,089
2	3,269	73,089	173	69,994
3	3,269	69,994	166	66,891
4	3,269	66,891	158	63,780
5	3,269	63,780	151	60,663
6	3,269	60,663	144	57,538
7	3,269	57,538	136	54,405
8	3,269	54,405	129	51,265
9	3,269	51,265	121	48,118
10	3,269	48,118	114	44,963
11	3,269	44,963	106	41,800
12	3,269	41,800	99	38,631

# Month	Payment	Principle	Interest	Balance
YEAR 30
1	3,269	38,631	91	35,453
2	3,269	35,453	84	32,268
3	3,269	32,268	76	29,076
4	3,269	29,076	69	25,876
5	3,269	25,876	61	22,668
6	3,269	22,668	53	19,453
7	3,269	19,453	46	16,230
8	3,269	16,230	38	12,999
9	3,269	12,999	30	9,761
10	3,269	9,761	23	6,515
11	3,269	6,515	15	3,261
12	3,269	3,261	7	1

Muhammad Arif

Relationship Manager

UAE > Dubai > DAMAC Hills > Golf Greens > Golf Greens Tower B

View in Google Maps

We use cookies on our website to give you the most relevant experience by remembering your preferences and repeat visits. By clicking “Accept”, you consent to the use of ALL the cookies.

cookies settings

Connect Your Listing with the Right Buyers

Considering selling your property? Contact us for a free consultation. Our expert team is ready to assist you in navigating the market and finding the ideal buyer.

Send an enquiry

Stay Informed on Market Developments

With over 35 years of experience, Sherwoods has been a leader in the real estate industry, offering a full spectrum of services from residential and commercial sales to property management.

Quick Menu

Contact Us

SIP Properties Brokers LLC RERA No. 1238, Office- Unit 124 First floor, Al Joud Center, Sheikh Zayed Road
+971 04 355 0094
info@sherwoodsproperty.com

Luxurious Golf Greens Apartment in Damac Hills

Preferences

Quick Menu

Contact Us

RERA No. 1238