Overview

Property Details

Additional Info

Mortgage Calculator

UAE > Dubai > DAMAC Hills > Golf Greens

Tranquil Haven: Ground Floor 3-Bedroom Retreat

[LN001567]

AED4,940,000

For Sale

Off-plan

3,890 ft²

Overview

"Introducing 'Tranquil Haven', your serene retreat on the ground floor, offering three spacious bedrooms and a wealth of amenities to enhance your stay: • Expansive Living Space: Enjoy ample room for relaxation and entertainment in the generous living area. • Fully Equipped Kitchen: Prepare delicious meals with ease using modern appliances and ample counter space. • Three Comfortable Bedrooms: Retreat to cozy bedrooms featuring plush bedding and ample storage for your convenience. • Stylish Bathroom: Indulge in spa-like luxury in the sleek, well-appointed bathroom complete with premium fixtures. • Private Patio Access: Step outside and unwind on your private patio, perfect for enjoying the fresh air and tranquil surroundings. • High-Speed Internet: Stay connected with lightning-fast internet access throughout the property. • Air Conditioning: Stay cool and comfortable year-round with central air conditioning. • Secure Parking: Enjoy peace of mind with dedicated parking facilities. • Community Amenities: Take advantage of exclusive amenities such as a swimming pool, fitness center, and clubhouse. Experience the perfect blend of comfort and convenience in this ground floor 3-bedroom retreat, designed for your utmost relaxation and enjoyment.

Property Details

Property ID
LN001567
Property Type
Apartment
Property Status
For Sale
Year Built
2027

More Info

This Listing has been verified by Dubai Land Department

Listing No: 2090263937

Mortgage Calculator

SCHEDULE

# Month	Payment	Principle	Interest	Balance
YEAR 1
1	10,214	2,470,000	5,866	2,465,651
2	10,214	2,465,651	5,855	2,461,292
3	10,214	2,461,292	5,845	2,456,923
4	10,214	2,456,923	5,835	2,452,543
5	10,214	2,452,543	5,824	2,448,153
6	10,214	2,448,153	5,814	2,443,752
7	10,214	2,443,752	5,803	2,439,341
8	10,214	2,439,341	5,793	2,434,920
9	10,214	2,434,920	5,782	2,430,488
10	10,214	2,430,488	5,772	2,426,046
11	10,214	2,426,046	5,761	2,421,593
12	10,214	2,421,593	5,751	2,417,129

# Month	Payment	Principle	Interest	Balance
YEAR 2
1	10,214	2,417,129	5,740	2,412,655
2	10,214	2,412,655	5,730	2,408,170
3	10,214	2,408,170	5,719	2,403,675
4	10,214	2,403,675	5,708	2,399,168
5	10,214	2,399,168	5,698	2,394,652
6	10,214	2,394,652	5,687	2,390,124
7	10,214	2,390,124	5,676	2,385,586
8	10,214	2,385,586	5,665	2,381,037
9	10,214	2,381,037	5,654	2,376,477
10	10,214	2,376,477	5,644	2,371,906
11	10,214	2,371,906	5,633	2,367,324
12	10,214	2,367,324	5,622	2,362,732

# Month	Payment	Principle	Interest	Balance
YEAR 3
1	10,214	2,362,732	5,611	2,358,129
2	10,214	2,358,129	5,600	2,353,514
3	10,214	2,353,514	5,589	2,348,889
4	10,214	2,348,889	5,578	2,344,253
5	10,214	2,344,253	5,567	2,339,605
6	10,214	2,339,605	5,556	2,334,947
7	10,214	2,334,947	5,545	2,330,278
8	10,214	2,330,278	5,534	2,325,597
9	10,214	2,325,597	5,523	2,320,906
10	10,214	2,320,906	5,512	2,316,203
11	10,214	2,316,203	5,500	2,311,489
12	10,214	2,311,489	5,489	2,306,764

# Month	Payment	Principle	Interest	Balance
YEAR 4
1	10,214	2,306,764	5,478	2,302,028
2	10,214	2,302,028	5,467	2,297,280
3	10,214	2,297,280	5,456	2,292,521
4	10,214	2,292,521	5,444	2,287,751
5	10,214	2,287,751	5,433	2,282,970
6	10,214	2,282,970	5,422	2,278,177
7	10,214	2,278,177	5,410	2,273,373
8	10,214	2,273,373	5,399	2,268,557
9	10,214	2,268,557	5,387	2,263,730
10	10,214	2,263,730	5,376	2,258,892
11	10,214	2,258,892	5,364	2,254,042
12	10,214	2,254,042	5,353	2,249,180

# Month	Payment	Principle	Interest	Balance
YEAR 5
1	10,214	2,249,180	5,341	2,244,307
2	10,214	2,244,307	5,330	2,239,422
3	10,214	2,239,422	5,318	2,234,526
4	10,214	2,234,526	5,307	2,229,618
5	10,214	2,229,618	5,295	2,224,699
6	10,214	2,224,699	5,283	2,219,768
7	10,214	2,219,768	5,271	2,214,825
8	10,214	2,214,825	5,260	2,209,870
9	10,214	2,209,870	5,248	2,204,904
10	10,214	2,204,904	5,236	2,199,925
11	10,214	2,199,925	5,224	2,194,935
12	10,214	2,194,935	5,212	2,189,933

# Month	Payment	Principle	Interest	Balance
YEAR 6
1	10,214	2,189,933	5,201	2,184,920
2	10,214	2,184,920	5,189	2,179,894
3	10,214	2,179,894	5,177	2,174,856
4	10,214	2,174,856	5,165	2,169,807
5	10,214	2,169,807	5,153	2,164,745
6	10,214	2,164,745	5,141	2,159,672
7	10,214	2,159,672	5,129	2,154,586
8	10,214	2,154,586	5,117	2,149,488
9	10,214	2,149,488	5,105	2,144,378
10	10,214	2,144,378	5,092	2,139,256
11	10,214	2,139,256	5,080	2,134,122
12	10,214	2,134,122	5,068	2,128,976

# Month	Payment	Principle	Interest	Balance
YEAR 7
1	10,214	2,128,976	5,056	2,123,817
2	10,214	2,123,817	5,044	2,118,647
3	10,214	2,118,647	5,031	2,113,464
4	10,214	2,113,464	5,019	2,108,268
5	10,214	2,108,268	5,007	2,103,060
6	10,214	2,103,060	4,994	2,097,840
7	10,214	2,097,840	4,982	2,092,608
8	10,214	2,092,608	4,969	2,087,363
9	10,214	2,087,363	4,957	2,082,105
10	10,214	2,082,105	4,945	2,076,836
11	10,214	2,076,836	4,932	2,071,553
12	10,214	2,071,553	4,919	2,066,258

# Month	Payment	Principle	Interest	Balance
YEAR 8
1	10,214	2,066,258	4,907	2,060,951
2	10,214	2,060,951	4,894	2,055,631
3	10,214	2,055,631	4,882	2,050,298
4	10,214	2,050,298	4,869	2,044,953
5	10,214	2,044,953	4,856	2,039,594
6	10,214	2,039,594	4,844	2,034,224
7	10,214	2,034,224	4,831	2,028,840
8	10,214	2,028,840	4,818	2,023,444
9	10,214	2,023,444	4,805	2,018,034
10	10,214	2,018,034	4,792	2,012,612
11	10,214	2,012,612	4,779	2,007,178
12	10,214	2,007,178	4,767	2,001,730

# Month	Payment	Principle	Interest	Balance
YEAR 9
1	10,214	2,001,730	4,754	1,996,269
2	10,214	1,996,269	4,741	1,990,795
3	10,214	1,990,795	4,728	1,985,309
4	10,214	1,985,309	4,715	1,979,809
5	10,214	1,979,809	4,702	1,974,296
6	10,214	1,974,296	4,688	1,968,770
7	10,214	1,968,770	4,675	1,963,231
8	10,214	1,963,231	4,662	1,957,679
9	10,214	1,957,679	4,649	1,952,113
10	10,214	1,952,113	4,636	1,946,535
11	10,214	1,946,535	4,623	1,940,943
12	10,214	1,940,943	4,609	1,935,338

# Month	Payment	Principle	Interest	Balance
YEAR 10
1	10,214	1,935,338	4,596	1,929,719
2	10,214	1,929,719	4,583	1,924,088
3	10,214	1,924,088	4,569	1,918,442
4	10,214	1,918,442	4,556	1,912,784
5	10,214	1,912,784	4,542	1,907,112
6	10,214	1,907,112	4,529	1,901,426
7	10,214	1,901,426	4,515	1,895,727
8	10,214	1,895,727	4,502	1,890,015
9	10,214	1,890,015	4,488	1,884,289
10	10,214	1,884,289	4,475	1,878,549
11	10,214	1,878,549	4,461	1,872,796
12	10,214	1,872,796	4,447	1,867,029

# Month	Payment	Principle	Interest	Balance
YEAR 11
1	10,214	1,867,029	4,434	1,861,248
2	10,214	1,861,248	4,420	1,855,454
3	10,214	1,855,454	4,406	1,849,646
4	10,214	1,849,646	4,392	1,843,824
5	10,214	1,843,824	4,379	1,837,988
6	10,214	1,837,988	4,365	1,832,138
7	10,214	1,832,138	4,351	1,826,275
8	10,214	1,826,275	4,337	1,820,397
9	10,214	1,820,397	4,323	1,814,506
10	10,214	1,814,506	4,309	1,808,600
11	10,214	1,808,600	4,295	1,802,681
12	10,214	1,802,681	4,281	1,796,747

# Month	Payment	Principle	Interest	Balance
YEAR 12
1	10,214	1,796,747	4,267	1,790,800
2	10,214	1,790,800	4,253	1,784,838
3	10,214	1,784,838	4,238	1,778,862
4	10,214	1,778,862	4,224	1,772,872
5	10,214	1,772,872	4,210	1,766,868
6	10,214	1,766,868	4,196	1,760,849
7	10,214	1,760,849	4,182	1,754,817
8	10,214	1,754,817	4,167	1,748,769
9	10,214	1,748,769	4,153	1,742,708
10	10,214	1,742,708	4,138	1,736,632
11	10,214	1,736,632	4,124	1,730,541
12	10,214	1,730,541	4,110	1,724,437

# Month	Payment	Principle	Interest	Balance
YEAR 13
1	10,214	1,724,437	4,095	1,718,317
2	10,214	1,718,317	4,081	1,712,183
3	10,214	1,712,183	4,066	1,706,035
4	10,214	1,706,035	4,051	1,699,872
5	10,214	1,699,872	4,037	1,693,694
6	10,214	1,693,694	4,022	1,687,502
7	10,214	1,687,502	4,007	1,681,295
8	10,214	1,681,295	3,993	1,675,073
9	10,214	1,675,073	3,978	1,668,837
10	10,214	1,668,837	3,963	1,662,585
11	10,214	1,662,585	3,948	1,656,319
12	10,214	1,656,319	3,933	1,650,038

# Month	Payment	Principle	Interest	Balance
YEAR 14
1	10,214	1,650,038	3,918	1,643,742
2	10,214	1,643,742	3,903	1,637,431
3	10,214	1,637,431	3,888	1,631,105
4	10,214	1,631,105	3,873	1,624,764
5	10,214	1,624,764	3,858	1,618,408
6	10,214	1,618,408	3,843	1,612,037
7	10,214	1,612,037	3,828	1,605,650
8	10,214	1,605,650	3,813	1,599,249
9	10,214	1,599,249	3,798	1,592,832
10	10,214	1,592,832	3,782	1,586,400
11	10,214	1,586,400	3,767	1,579,953
12	10,214	1,579,953	3,752	1,573,491

# Month	Payment	Principle	Interest	Balance
YEAR 15
1	10,214	1,573,491	3,737	1,567,013
2	10,214	1,567,013	3,721	1,560,520
3	10,214	1,560,520	3,706	1,554,011
4	10,214	1,554,011	3,690	1,547,487
5	10,214	1,547,487	3,675	1,540,947
6	10,214	1,540,947	3,659	1,534,392
7	10,214	1,534,392	3,644	1,527,822
8	10,214	1,527,822	3,628	1,521,235
9	10,214	1,521,235	3,612	1,514,633
10	10,214	1,514,633	3,597	1,508,016
11	10,214	1,508,016	3,581	1,501,382
12	10,214	1,501,382	3,565	1,494,733

# Month	Payment	Principle	Interest	Balance
YEAR 16
1	10,214	1,494,733	3,549	1,488,069
2	10,214	1,488,069	3,534	1,481,388
3	10,214	1,481,388	3,518	1,474,691
4	10,214	1,474,691	3,502	1,467,979
5	10,214	1,467,979	3,486	1,461,250
6	10,214	1,461,250	3,470	1,454,506
7	10,214	1,454,506	3,454	1,447,746
8	10,214	1,447,746	3,438	1,440,969
9	10,214	1,440,969	3,422	1,434,177
10	10,214	1,434,177	3,406	1,427,368
11	10,214	1,427,368	3,389	1,420,543
12	10,214	1,420,543	3,373	1,413,702

# Month	Payment	Principle	Interest	Balance
YEAR 17
1	10,214	1,413,702	3,357	1,406,845
2	10,214	1,406,845	3,341	1,399,971
3	10,214	1,399,971	3,324	1,393,081
4	10,214	1,393,081	3,308	1,386,175
5	10,214	1,386,175	3,292	1,379,252
6	10,214	1,379,252	3,275	1,372,313
7	10,214	1,372,313	3,259	1,365,357
8	10,214	1,365,357	3,242	1,358,385
9	10,214	1,358,385	3,226	1,351,396
10	10,214	1,351,396	3,209	1,344,391
11	10,214	1,344,391	3,192	1,337,369
12	10,214	1,337,369	3,176	1,330,331

# Month	Payment	Principle	Interest	Balance
YEAR 18
1	10,214	1,330,331	3,159	1,323,275
2	10,214	1,323,275	3,142	1,316,203
3	10,214	1,316,203	3,125	1,309,114
4	10,214	1,309,114	3,109	1,302,009
5	10,214	1,302,009	3,092	1,294,886
6	10,214	1,294,886	3,075	1,287,746
7	10,214	1,287,746	3,058	1,280,590
8	10,214	1,280,590	3,041	1,273,416
9	10,214	1,273,416	3,024	1,266,226
10	10,214	1,266,226	3,007	1,259,018
11	10,214	1,259,018	2,990	1,251,794
12	10,214	1,251,794	2,973	1,244,552

# Month	Payment	Principle	Interest	Balance
YEAR 19
1	10,214	1,244,552	2,955	1,237,293
2	10,214	1,237,293	2,938	1,230,017
3	10,214	1,230,017	2,921	1,222,723
4	10,214	1,222,723	2,903	1,215,412
5	10,214	1,215,412	2,886	1,208,084
6	10,214	1,208,084	2,869	1,200,738
7	10,214	1,200,738	2,851	1,193,375
8	10,214	1,193,375	2,834	1,185,994
9	10,214	1,185,994	2,816	1,178,596
10	10,214	1,178,596	2,799	1,171,181
11	10,214	1,171,181	2,781	1,163,747
12	10,214	1,163,747	2,763	1,156,296

# Month	Payment	Principle	Interest	Balance
YEAR 20
1	10,214	1,156,296	2,746	1,148,828
2	10,214	1,148,828	2,728	1,141,341
3	10,214	1,141,341	2,710	1,133,837
4	10,214	1,133,837	2,692	1,126,315
5	10,214	1,126,315	2,674	1,118,775
6	10,214	1,118,775	2,657	1,111,217
7	10,214	1,111,217	2,639	1,103,642
8	10,214	1,103,642	2,621	1,096,048
9	10,214	1,096,048	2,603	1,088,436
10	10,214	1,088,436	2,585	1,080,806
11	10,214	1,080,806	2,566	1,073,158
12	10,214	1,073,158	2,548	1,065,492

# Month	Payment	Principle	Interest	Balance
YEAR 21
1	10,214	1,065,492	2,530	1,057,808
2	10,214	1,057,808	2,512	1,050,105
3	10,214	1,050,105	2,494	1,042,385
4	10,214	1,042,385	2,475	1,034,645
5	10,214	1,034,645	2,457	1,026,888
6	10,214	1,026,888	2,438	1,019,112
7	10,214	1,019,112	2,420	1,011,317
8	10,214	1,011,317	2,401	1,003,504
9	10,214	1,003,504	2,383	995,673
10	10,214	995,673	2,364	987,823
11	10,214	987,823	2,346	979,954
12	10,214	979,954	2,327	972,066

# Month	Payment	Principle	Interest	Balance
YEAR 22
1	10,214	972,066	2,308	964,160
2	10,214	964,160	2,289	956,235
3	10,214	956,235	2,271	948,291
4	10,214	948,291	2,252	940,329
5	10,214	940,329	2,233	932,347
6	10,214	932,347	2,214	924,347
7	10,214	924,347	2,195	916,327
8	10,214	916,327	2,176	908,288
9	10,214	908,288	2,157	900,231
10	10,214	900,231	2,138	892,154
11	10,214	892,154	2,118	884,058
12	10,214	884,058	2,099	875,943

# Month	Payment	Principle	Interest	Balance
YEAR 23
1	10,214	875,943	2,080	867,808
2	10,214	867,808	2,061	859,654
3	10,214	859,654	2,041	851,481
4	10,214	851,481	2,022	843,289
5	10,214	843,289	2,002	835,076
6	10,214	835,076	1,983	826,845
7	10,214	826,845	1,963	818,594
8	10,214	818,594	1,944	810,323
9	10,214	810,323	1,924	802,033
10	10,214	802,033	1,904	793,723
11	10,214	793,723	1,885	785,393
12	10,214	785,393	1,865	777,043

# Month	Payment	Principle	Interest	Balance
YEAR 24
1	10,214	777,043	1,845	768,674
2	10,214	768,674	1,825	760,285
3	10,214	760,285	1,805	751,876
4	10,214	751,876	1,785	743,446
5	10,214	743,446	1,765	734,997
6	10,214	734,997	1,745	726,528
7	10,214	726,528	1,725	718,039
8	10,214	718,039	1,705	709,529
9	10,214	709,529	1,685	700,999
10	10,214	700,999	1,664	692,449
11	10,214	692,449	1,644	683,879
12	10,214	683,879	1,624	675,288

# Month	Payment	Principle	Interest	Balance
YEAR 25
1	10,214	675,288	1,603	666,677
2	10,214	666,677	1,583	658,046
3	10,214	658,046	1,562	649,394
4	10,214	649,394	1,542	640,721
5	10,214	640,721	1,521	632,028
6	10,214	632,028	1,501	623,314
7	10,214	623,314	1,480	614,580
8	10,214	614,580	1,459	605,825
9	10,214	605,825	1,438	597,049
10	10,214	597,049	1,417	588,252
11	10,214	588,252	1,397	579,434
12	10,214	579,434	1,376	570,595

# Month	Payment	Principle	Interest	Balance
YEAR 26
1	10,214	570,595	1,355	561,735
2	10,214	561,735	1,334	552,855
3	10,214	552,855	1,313	543,953
4	10,214	543,953	1,291	535,030
5	10,214	535,030	1,270	526,086
6	10,214	526,086	1,249	517,120
7	10,214	517,120	1,228	508,134
8	10,214	508,134	1,206	499,126
9	10,214	499,126	1,185	490,096
10	10,214	490,096	1,163	481,045
11	10,214	481,045	1,142	471,973
12	10,214	471,973	1,120	462,879

# Month	Payment	Principle	Interest	Balance
YEAR 27
1	10,214	462,879	1,099	453,763
2	10,214	453,763	1,077	444,626
3	10,214	444,626	1,055	435,467
4	10,214	435,467	1,034	426,287
5	10,214	426,287	1,012	417,084
6	10,214	417,084	990	407,860
7	10,214	407,860	968	398,614
8	10,214	398,614	946	389,346
9	10,214	389,346	924	380,055
10	10,214	380,055	902	370,743
11	10,214	370,743	880	361,409
12	10,214	361,409	858	352,052

# Month	Payment	Principle	Interest	Balance
YEAR 28
1	10,214	352,052	836	342,674
2	10,214	342,674	813	333,273
3	10,214	333,273	791	323,849
4	10,214	323,849	769	314,404
5	10,214	314,404	746	304,935
6	10,214	304,935	724	295,445
7	10,214	295,445	701	285,932
8	10,214	285,932	679	276,396
9	10,214	276,396	656	266,837
10	10,214	266,837	633	257,256
11	10,214	257,256	610	247,652
12	10,214	247,652	588	238,026

# Month	Payment	Principle	Interest	Balance
YEAR 29
1	10,214	238,026	565	228,376
2	10,214	228,376	542	218,704
3	10,214	218,704	519	209,008
4	10,214	209,008	496	199,290
5	10,214	199,290	473	189,548
6	10,214	189,548	450	179,783
7	10,214	179,783	426	169,996
8	10,214	169,996	403	160,184
9	10,214	160,184	380	150,350
10	10,214	150,350	357	140,492
11	10,214	140,492	333	130,611
12	10,214	130,611	310	120,706

# Month	Payment	Principle	Interest	Balance
YEAR 30
1	10,214	120,706	286	110,778
2	10,214	110,778	263	100,826
3	10,214	100,826	239	90,851
4	10,214	90,851	215	80,852
5	10,214	80,852	192	70,829
6	10,214	70,829	168	60,782
7	10,214	60,782	144	50,712
8	10,214	50,712	120	40,618
9	10,214	40,618	96	30,499
10	10,214	30,499	72	20,357
11	10,214	20,357	48	10,190
12	10,214	10,190	24	4

Muhammad Arif

Relationship Manager

UAE > Dubai > DAMAC Hills > Golf Greens > Golf Greens Tower B

View in Google Maps

We use cookies on our website to give you the most relevant experience by remembering your preferences and repeat visits. By clicking “Accept”, you consent to the use of ALL the cookies.

cookies settings

Connect Your Listing with the Right Buyers

Considering selling your property? Contact us for a free consultation. Our expert team is ready to assist you in navigating the market and finding the ideal buyer.

Send an enquiry

Stay Informed on Market Developments

With over 35 years of experience, Sherwoods has been a leader in the real estate industry, offering a full spectrum of services from residential and commercial sales to property management.

Quick Menu

Contact Us

SIP Properties Brokers LLC RERA No. 1238, Office- Unit 124 First floor, Al Joud Center, Sheikh Zayed Road
+971 04 355 0094
info@sherwoodsproperty.com

Tranquil Haven: Ground Floor 3-Bedroom Retreat

Preferences

Quick Menu

Contact Us

RERA No. 1238