Overview

Property Details

Additional Info

Mortgage Calculator

UAE > Dubai > Dubai Hills Estate > Park Lane

Unique | On the Park | Prime Location

[LN003667]

AED1,880,000

For Sale

Off-plan

852 ft²

Overview

Luxurious 1-Bedroom Apartment in Dubai Hills Estate Presented by Sherwoods Properties. We are pleased to introduce an exceptional opportunity to acquire a stunning 1-bedroom apartment in Park Lane, located within the prestigious Dubai Hills Estate. Developed by Emaar Properties and featuring exquisite interiors designed by VIDA, this residence promises a sophisticated lifestyle with unparalleled views of an 18-hole championship golf course. Property Details: • Location: Park Lane, Dubai Hills Estate • Size: 852 square feet • Layout: 1 Bedroom, 1 Bathroom • Payment Plan: Flexible 80/20 Payment Scheme • Additional Features: o Laundry Room o Built-in Wardrobe o Private Balcony Exclusive Amenities: • Expansive Community Parks • Luxurious Swimming Pool • State-of-the-Art Gymnasium • Outdoor Sports Facilities • Gourmet Dining Options • Scenic Running Tracks • Designated Yoga and Meditation Areas • Engaging Kids’ Play Areas Prime Location: This apartment enjoys a strategic location, offering convenient access to key attractions: • Dubai Hills Mall: 5 minutes • Mall of the Emirates: 12 minutes • Dubai Marina: 12 minutes • Meydan Racecourse: 12 minutes • Dubai Mall & Burj Khalifa: 15 minutes • Burj Al Arab: 15 minutes Situated within a vibrant community, this residence is ideally positioned near Dubai Hills Mall and Dubai Hills Park, providing residents with an abundance of recreational and shopping opportunities. Experience Unmatched Luxury Living Don’t miss the chance to elevate your lifestyle in one of Dubai’s most sought-after neighborhoods. For further information, please contact us at your earliest convenience.

Property Details

Property ID
LN003667
Property Type
Apartment
Property Status
For Sale
Year Built
2028

More Info

This Listing has been verified by Dubai Land Department

Listing No: 71537564166

Mortgage Calculator

SCHEDULE

# Month	Payment	Principle	Interest	Balance
YEAR 1
1	3,887	940,000	2,232	938,345
2	3,887	938,345	2,228	936,686
3	3,887	936,686	2,224	935,023
4	3,887	935,023	2,220	933,356
5	3,887	933,356	2,216	931,685
6	3,887	931,685	2,212	930,011
7	3,887	930,011	2,208	928,332
8	3,887	928,332	2,204	926,649
9	3,887	926,649	2,200	924,963
10	3,887	924,963	2,196	923,272
11	3,887	923,272	2,192	921,577
12	3,887	921,577	2,188	919,879

# Month	Payment	Principle	Interest	Balance
YEAR 2
1	3,887	919,879	2,184	918,176
2	3,887	918,176	2,180	916,469
3	3,887	916,469	2,176	914,758
4	3,887	914,758	2,172	913,044
5	3,887	913,044	2,168	911,325
6	3,887	911,325	2,164	909,602
7	3,887	909,602	2,160	907,874
8	3,887	907,874	2,156	906,143
9	3,887	906,143	2,152	904,408
10	3,887	904,408	2,147	902,668
11	3,887	902,668	2,143	900,925
12	3,887	900,925	2,139	899,177

# Month	Payment	Principle	Interest	Balance
YEAR 3
1	3,887	899,177	2,135	897,425
2	3,887	897,425	2,131	895,669
3	3,887	895,669	2,127	893,909
4	3,887	893,909	2,123	892,144
5	3,887	892,144	2,118	890,376
6	3,887	890,376	2,114	888,603
7	3,887	888,603	2,110	886,826
8	3,887	886,826	2,106	885,045
9	3,887	885,045	2,101	883,259
10	3,887	883,259	2,097	881,470
11	3,887	881,470	2,093	879,676
12	3,887	879,676	2,089	877,878

# Month	Payment	Principle	Interest	Balance
YEAR 4
1	3,887	877,878	2,084	876,075
2	3,887	876,075	2,080	874,268
3	3,887	874,268	2,076	872,457
4	3,887	872,457	2,072	870,642
5	3,887	870,642	2,067	868,822
6	3,887	868,822	2,063	866,998
7	3,887	866,998	2,059	865,170
8	3,887	865,170	2,054	863,337
9	3,887	863,337	2,050	861,500
10	3,887	861,500	2,046	859,659
11	3,887	859,659	2,041	857,813
12	3,887	857,813	2,037	855,963

# Month	Payment	Principle	Interest	Balance
YEAR 5
1	3,887	855,963	2,032	854,108
2	3,887	854,108	2,028	852,250
3	3,887	852,250	2,024	850,386
4	3,887	850,386	2,019	848,518
5	3,887	848,518	2,015	846,646
6	3,887	846,646	2,010	844,770
7	3,887	844,770	2,006	842,888
8	3,887	842,888	2,001	841,003
9	3,887	841,003	1,997	839,113
10	3,887	839,113	1,992	837,218
11	3,887	837,218	1,988	835,319
12	3,887	835,319	1,983	833,416

# Month	Payment	Principle	Interest	Balance
YEAR 6
1	3,887	833,416	1,979	831,508
2	3,887	831,508	1,974	829,595
3	3,887	829,595	1,970	827,678
4	3,887	827,678	1,965	825,756
5	3,887	825,756	1,961	823,830
6	3,887	823,830	1,956	821,899
7	3,887	821,899	1,952	819,964
8	3,887	819,964	1,947	818,024
9	3,887	818,024	1,942	816,079
10	3,887	816,079	1,938	814,130
11	3,887	814,130	1,933	812,176
12	3,887	812,176	1,928	810,217

# Month	Payment	Principle	Interest	Balance
YEAR 7
1	3,887	810,217	1,924	808,254
2	3,887	808,254	1,919	806,286
3	3,887	806,286	1,914	804,314
4	3,887	804,314	1,910	802,337
5	3,887	802,337	1,905	800,355
6	3,887	800,355	1,900	798,368
7	3,887	798,368	1,896	796,377
8	3,887	796,377	1,891	794,381
9	3,887	794,381	1,886	792,380
10	3,887	792,380	1,881	790,374
11	3,887	790,374	1,877	788,364
12	3,887	788,364	1,872	786,349

# Month	Payment	Principle	Interest	Balance
YEAR 8
1	3,887	786,349	1,867	784,329
2	3,887	784,329	1,862	782,304
3	3,887	782,304	1,857	780,275
4	3,887	780,275	1,853	778,241
5	3,887	778,241	1,848	776,202
6	3,887	776,202	1,843	774,158
7	3,887	774,158	1,838	772,109
8	3,887	772,109	1,833	770,055
9	3,887	770,055	1,828	767,997
10	3,887	767,997	1,823	765,933
11	3,887	765,933	1,819	763,865
12	3,887	763,865	1,814	761,792

# Month	Payment	Principle	Interest	Balance
YEAR 9
1	3,887	761,792	1,809	759,713
2	3,887	759,713	1,804	757,630
3	3,887	757,630	1,799	755,542
4	3,887	755,542	1,794	753,449
5	3,887	753,449	1,789	751,351
6	3,887	751,351	1,784	749,248
7	3,887	749,248	1,779	747,140
8	3,887	747,140	1,774	745,027
9	3,887	745,027	1,769	742,909
10	3,887	742,909	1,764	740,786
11	3,887	740,786	1,759	738,658
12	3,887	738,658	1,754	736,525

# Month	Payment	Principle	Interest	Balance
YEAR 10
1	3,887	736,525	1,749	734,387
2	3,887	734,387	1,744	732,244
3	3,887	732,244	1,739	730,095
4	3,887	730,095	1,733	727,942
5	3,887	727,942	1,728	725,783
6	3,887	725,783	1,723	723,619
7	3,887	723,619	1,718	721,451
8	3,887	721,451	1,713	719,277
9	3,887	719,277	1,708	717,097
10	3,887	717,097	1,703	714,913
11	3,887	714,913	1,697	712,724
12	3,887	712,724	1,692	710,529

# Month	Payment	Principle	Interest	Balance
YEAR 11
1	3,887	710,529	1,687	708,329
2	3,887	708,329	1,682	706,124
3	3,887	706,124	1,677	703,913
4	3,887	703,913	1,671	701,698
5	3,887	701,698	1,666	699,477
6	3,887	699,477	1,661	697,251
7	3,887	697,251	1,655	695,019
8	3,887	695,019	1,650	692,782
9	3,887	692,782	1,645	690,540
10	3,887	690,540	1,640	688,293
11	3,887	688,293	1,634	686,040
12	3,887	686,040	1,629	683,782

# Month	Payment	Principle	Interest	Balance
YEAR 12
1	3,887	683,782	1,623	681,519
2	3,887	681,519	1,618	679,250
3	3,887	679,250	1,613	676,976
4	3,887	676,976	1,607	674,696
5	3,887	674,696	1,602	672,411
6	3,887	672,411	1,596	670,120
7	3,887	670,120	1,591	667,825
8	3,887	667,825	1,586	665,523
9	3,887	665,523	1,580	663,216
10	3,887	663,216	1,575	660,904
11	3,887	660,904	1,569	658,586
12	3,887	658,586	1,564	656,263

# Month	Payment	Principle	Interest	Balance
YEAR 13
1	3,887	656,263	1,558	653,934
2	3,887	653,934	1,553	651,600
3	3,887	651,600	1,547	649,260
4	3,887	649,260	1,541	646,915
5	3,887	646,915	1,536	644,564
6	3,887	644,564	1,530	642,207
7	3,887	642,207	1,525	639,845
8	3,887	639,845	1,519	637,477
9	3,887	637,477	1,514	635,103
10	3,887	635,103	1,508	632,724
11	3,887	632,724	1,502	630,340
12	3,887	630,340	1,497	627,949

# Month	Payment	Principle	Interest	Balance
YEAR 14
1	3,887	627,949	1,491	625,553
2	3,887	625,553	1,485	623,152
3	3,887	623,152	1,479	620,744
4	3,887	620,744	1,474	618,331
5	3,887	618,331	1,468	615,912
6	3,887	615,912	1,462	613,487
7	3,887	613,487	1,457	611,057
8	3,887	611,057	1,451	608,621
9	3,887	608,621	1,445	606,179
10	3,887	606,179	1,439	603,731
11	3,887	603,731	1,433	601,277
12	3,887	601,277	1,428	598,818

# Month	Payment	Principle	Interest	Balance
YEAR 15
1	3,887	598,818	1,422	596,353
2	3,887	596,353	1,416	593,882
3	3,887	593,882	1,410	591,405
4	3,887	591,405	1,404	588,922
5	3,887	588,922	1,398	586,433
6	3,887	586,433	1,392	583,938
7	3,887	583,938	1,386	581,438
8	3,887	581,438	1,380	578,931
9	3,887	578,931	1,374	576,419
10	3,887	576,419	1,368	573,900
11	3,887	573,900	1,363	571,376
12	3,887	571,376	1,357	568,846

# Month	Payment	Principle	Interest	Balance
YEAR 16
1	3,887	568,846	1,351	566,309
2	3,887	566,309	1,344	563,767
3	3,887	563,767	1,338	561,218
4	3,887	561,218	1,332	558,664
5	3,887	558,664	1,326	556,103
6	3,887	556,103	1,320	553,536
7	3,887	553,536	1,314	550,964
8	3,887	550,964	1,308	548,385
9	3,887	548,385	1,302	545,800
10	3,887	545,800	1,296	543,209
11	3,887	543,209	1,290	540,611
12	3,887	540,611	1,283	538,008

# Month	Payment	Principle	Interest	Balance
YEAR 17
1	3,887	538,008	1,277	535,398
2	3,887	535,398	1,271	532,782
3	3,887	532,782	1,265	530,160
4	3,887	530,160	1,259	527,532
5	3,887	527,532	1,252	524,897
6	3,887	524,897	1,246	522,256
7	3,887	522,256	1,240	519,609
8	3,887	519,609	1,234	516,956
9	3,887	516,956	1,227	514,296
10	3,887	514,296	1,221	511,630
11	3,887	511,630	1,215	508,958
12	3,887	508,958	1,208	506,279

# Month	Payment	Principle	Interest	Balance
YEAR 18
1	3,887	506,279	1,202	503,594
2	3,887	503,594	1,196	500,903
3	3,887	500,903	1,189	498,205
4	3,887	498,205	1,183	495,501
5	3,887	495,501	1,176	492,790
6	3,887	492,790	1,170	490,073
7	3,887	490,073	1,163	487,350
8	3,887	487,350	1,157	484,620
9	3,887	484,620	1,150	481,883
10	3,887	481,883	1,144	479,140
11	3,887	479,140	1,137	476,391
12	3,887	476,391	1,131	473,635

# Month	Payment	Principle	Interest	Balance
YEAR 19
1	3,887	473,635	1,124	470,872
2	3,887	470,872	1,118	468,103
3	3,887	468,103	1,111	465,327
4	3,887	465,327	1,105	462,545
5	3,887	462,545	1,098	459,756
6	3,887	459,756	1,091	456,961
7	3,887	456,961	1,085	454,159
8	3,887	454,159	1,078	451,350
9	3,887	451,350	1,071	448,534
10	3,887	448,534	1,065	445,712
11	3,887	445,712	1,058	442,883
12	3,887	442,883	1,051	440,048

# Month	Payment	Principle	Interest	Balance
YEAR 20
1	3,887	440,048	1,045	437,205
2	3,887	437,205	1,038	434,356
3	3,887	434,356	1,031	431,500
4	3,887	431,500	1,024	428,638
5	3,887	428,638	1,018	425,768
6	3,887	425,768	1,011	422,892
7	3,887	422,892	1,004	420,009
8	3,887	420,009	997	417,119
9	3,887	417,119	990	414,222
10	3,887	414,222	983	411,319
11	3,887	411,319	976	408,408
12	3,887	408,408	969	405,491

# Month	Payment	Principle	Interest	Balance
YEAR 21
1	3,887	405,491	963	402,566
2	3,887	402,566	956	399,635
3	3,887	399,635	949	396,697
4	3,887	396,697	942	393,751
5	3,887	393,751	935	390,799
6	3,887	390,799	928	387,840
7	3,887	387,840	921	384,873
8	3,887	384,873	914	381,900
9	3,887	381,900	907	378,920
10	3,887	378,920	899	375,932
11	3,887	375,932	892	372,938
12	3,887	372,938	885	369,936

# Month	Payment	Principle	Interest	Balance
YEAR 22
1	3,887	369,936	878	366,927
2	3,887	366,927	871	363,911
3	3,887	363,911	864	360,888
4	3,887	360,888	857	357,858
5	3,887	357,858	849	354,820
6	3,887	354,820	842	351,775
7	3,887	351,775	835	348,723
8	3,887	348,723	828	345,664
9	3,887	345,664	820	342,598
10	3,887	342,598	813	339,524
11	3,887	339,524	806	336,443
12	3,887	336,443	799	333,354

# Month	Payment	Principle	Interest	Balance
YEAR 23
1	3,887	333,354	791	330,259
2	3,887	330,259	784	327,156
3	3,887	327,156	776	324,045
4	3,887	324,045	769	320,927
5	3,887	320,927	762	317,802
6	3,887	317,802	754	314,669
7	3,887	314,669	747	311,529
8	3,887	311,529	739	308,382
9	3,887	308,382	732	305,227
10	3,887	305,227	724	302,064
11	3,887	302,064	717	298,894
12	3,887	298,894	709	295,717

# Month	Payment	Principle	Interest	Balance
YEAR 24
1	3,887	295,717	702	292,532
2	3,887	292,532	694	289,339
3	3,887	289,339	687	286,139
4	3,887	286,139	679	282,931
5	3,887	282,931	671	279,715
6	3,887	279,715	664	276,492
7	3,887	276,492	656	273,261
8	3,887	273,261	648	270,023
9	3,887	270,023	641	266,777
10	3,887	266,777	633	263,523
11	3,887	263,523	625	260,261
12	3,887	260,261	618	256,992

# Month	Payment	Principle	Interest	Balance
YEAR 25
1	3,887	256,992	610	253,715
2	3,887	253,715	602	250,430
3	3,887	250,430	594	247,137
4	3,887	247,137	586	243,837
5	3,887	243,837	579	240,529
6	3,887	240,529	571	237,212
7	3,887	237,212	563	233,888
8	3,887	233,888	555	230,556
9	3,887	230,556	547	227,217
10	3,887	227,217	539	223,869
11	3,887	223,869	531	220,513
12	3,887	220,513	523	217,149

# Month	Payment	Principle	Interest	Balance
YEAR 26
1	3,887	217,149	515	213,778
2	3,887	213,778	507	210,398
3	3,887	210,398	499	207,010
4	3,887	207,010	491	203,614
5	3,887	203,614	483	200,210
6	3,887	200,210	475	196,799
7	3,887	196,799	467	193,378
8	3,887	193,378	459	189,950
9	3,887	189,950	451	186,514
10	3,887	186,514	442	183,070
11	3,887	183,070	434	179,617
12	3,887	179,617	426	176,156

# Month	Payment	Principle	Interest	Balance
YEAR 27
1	3,887	176,156	418	172,687
2	3,887	172,687	410	169,210
3	3,887	169,210	401	165,724
4	3,887	165,724	393	162,230
5	3,887	162,230	385	158,728
6	3,887	158,728	376	155,218
7	3,887	155,218	368	151,699
8	3,887	151,699	360	148,172
9	3,887	148,172	351	144,636
10	3,887	144,636	343	141,092
11	3,887	141,092	335	137,540
12	3,887	137,540	326	133,979

# Month	Payment	Principle	Interest	Balance
YEAR 28
1	3,887	133,979	318	130,410
2	3,887	130,410	309	126,832
3	3,887	126,832	301	123,246
4	3,887	123,246	292	119,651
5	3,887	119,651	284	116,048
6	3,887	116,048	275	112,436
7	3,887	112,436	267	108,816
8	3,887	108,816	258	105,187
9	3,887	105,187	249	101,549
10	3,887	101,549	241	97,903
11	3,887	97,903	232	94,248
12	3,887	94,248	223	90,584

# Month	Payment	Principle	Interest	Balance
YEAR 29
1	3,887	90,584	215	86,912
2	3,887	86,912	206	83,231
3	3,887	83,231	197	79,541
4	3,887	79,541	188	75,843
5	3,887	75,843	180	72,135
6	3,887	72,135	171	68,419
7	3,887	68,419	162	64,694
8	3,887	64,694	153	60,961
9	3,887	60,961	144	57,218
10	3,887	57,218	135	53,466
11	3,887	53,466	126	49,706
12	3,887	49,706	118	45,937

# Month	Payment	Principle	Interest	Balance
YEAR 30
1	3,887	45,937	109	42,158
2	3,887	42,158	100	38,371
3	3,887	38,371	91	34,575
4	3,887	34,575	82	30,769
5	3,887	30,769	73	26,955
6	3,887	26,955	64	23,131
7	3,887	23,131	54	19,299
8	3,887	19,299	45	15,457
9	3,887	15,457	36	11,607
10	3,887	11,607	27	7,747
11	3,887	7,747	18	3,878
12	3,887	3,878	9	1

Michael Hossli

Relationship Manager

Park Lane

View in Google Maps

We use cookies on our website to give you the most relevant experience by remembering your preferences and repeat visits. By clicking “Accept”, you consent to the use of ALL the cookies.

cookies settings

Connect Your Listing with the Right Buyers

Considering selling your property? Contact us for a free consultation. Our expert team is ready to assist you in navigating the market and finding the ideal buyer.

Send an enquiry

Stay Informed on Market Developments

With over 35 years of experience, Sherwoods has been a leader in the real estate industry, offering a full spectrum of services from residential and commercial sales to property management.

Quick Menu

Contact Us

SIP Properties Brokers LLC RERA No. 1238, Office- Unit 124 First floor, Al Joud Center, Sheikh Zayed Road
+971 04 355 0094
info@sherwoodsproperty.com

Unique | On the Park | Prime Location

Preferences

Quick Menu

Contact Us

RERA No. 1238