Overview

Property Details

Mortgage Calculator

UAE > Dubai > Dubai Marina > Damac Heights

Full Marina View | VOT | Fully Furnished

[LN004062]

AED4,250,000

For Sale

Ready

1,932 ft²

Overview

The residential tower of Damac Heights is the latest addition. It is located in Dubai Marina, the high-profile waterfront address on the Arabian Gulf shoreline. Towering at a total height of 1,099 feet, it is currently the 13th tallest building in Dubai and the fifteenth tallest in the Middle East. Providing an indulgent lifestyle with world-class amenities, Damac Heights features luxurious accommodations ranging from one-bedroom to five-bedroom units. It is also home to Damac Residenze – the ultra-luxury apartments and penthouses with interiors by Fendi Casa.

Property Details

Property ID
LN004062
Property Type
Apartment
Property Status
For Sale
Year Built
0

Mortgage Calculator

SCHEDULE

# Month	Payment	Principle	Interest	Balance
YEAR 1
1	8,788	2,125,000	5,046	2,121,258
2	8,788	2,121,258	5,037	2,117,508
3	8,788	2,117,508	5,029	2,113,749
4	8,788	2,113,749	5,020	2,109,981
5	8,788	2,109,981	5,011	2,106,204
6	8,788	2,106,204	5,002	2,102,418
7	8,788	2,102,418	4,993	2,098,624
8	8,788	2,098,624	4,984	2,094,820
9	8,788	2,094,820	4,975	2,091,007
10	8,788	2,091,007	4,966	2,087,185
11	8,788	2,087,185	4,957	2,083,354
12	8,788	2,083,354	4,947	2,079,514

# Month	Payment	Principle	Interest	Balance
YEAR 2
1	8,788	2,079,514	4,938	2,075,665
2	8,788	2,075,665	4,929	2,071,806
3	8,788	2,071,806	4,920	2,067,939
4	8,788	2,067,939	4,911	2,064,062
5	8,788	2,064,062	4,902	2,060,176
6	8,788	2,060,176	4,892	2,056,281
7	8,788	2,056,281	4,883	2,052,376
8	8,788	2,052,376	4,874	2,048,463
9	8,788	2,048,463	4,865	2,044,540
10	8,788	2,044,540	4,855	2,040,607
11	8,788	2,040,607	4,846	2,036,666
12	8,788	2,036,666	4,837	2,032,715

# Month	Payment	Principle	Interest	Balance
YEAR 3
1	8,788	2,032,715	4,827	2,028,754
2	8,788	2,028,754	4,818	2,024,784
3	8,788	2,024,784	4,808	2,020,805
4	8,788	2,020,805	4,799	2,016,817
5	8,788	2,016,817	4,789	2,012,818
6	8,788	2,012,818	4,780	2,008,811
7	8,788	2,008,811	4,770	2,004,794
8	8,788	2,004,794	4,761	2,000,767
9	8,788	2,000,767	4,751	1,996,731
10	8,788	1,996,731	4,742	1,992,685
11	8,788	1,992,685	4,732	1,988,629
12	8,788	1,988,629	4,722	1,984,564

# Month	Payment	Principle	Interest	Balance
YEAR 4
1	8,788	1,984,564	4,713	1,980,489
2	8,788	1,980,489	4,703	1,976,405
3	8,788	1,976,405	4,693	1,972,311
4	8,788	1,972,311	4,684	1,968,207
5	8,788	1,968,207	4,674	1,964,093
6	8,788	1,964,093	4,664	1,959,970
7	8,788	1,959,970	4,654	1,955,837
8	8,788	1,955,837	4,645	1,951,694
9	8,788	1,951,694	4,635	1,947,541
10	8,788	1,947,541	4,625	1,943,378
11	8,788	1,943,378	4,615	1,939,206
12	8,788	1,939,206	4,605	1,935,023

# Month	Payment	Principle	Interest	Balance
YEAR 5
1	8,788	1,935,023	4,595	1,930,831
2	8,788	1,930,831	4,585	1,926,629
3	8,788	1,926,629	4,575	1,922,416
4	8,788	1,922,416	4,565	1,918,194
5	8,788	1,918,194	4,555	1,913,961
6	8,788	1,913,961	4,545	1,909,719
7	8,788	1,909,719	4,535	1,905,466
8	8,788	1,905,466	4,525	1,901,204
9	8,788	1,901,204	4,515	1,896,931
10	8,788	1,896,931	4,505	1,892,648
11	8,788	1,892,648	4,495	1,888,355
12	8,788	1,888,355	4,484	1,884,052

# Month	Payment	Principle	Interest	Balance
YEAR 6
1	8,788	1,884,052	4,474	1,879,738
2	8,788	1,879,738	4,464	1,875,415
3	8,788	1,875,415	4,454	1,871,081
4	8,788	1,871,081	4,443	1,866,736
5	8,788	1,866,736	4,433	1,862,382
6	8,788	1,862,382	4,423	1,858,017
7	8,788	1,858,017	4,412	1,853,642
8	8,788	1,853,642	4,402	1,849,256
9	8,788	1,849,256	4,391	1,844,860
10	8,788	1,844,860	4,381	1,840,453
11	8,788	1,840,453	4,371	1,836,036
12	8,788	1,836,036	4,360	1,831,609

# Month	Payment	Principle	Interest	Balance
YEAR 7
1	8,788	1,831,609	4,350	1,827,171
2	8,788	1,827,171	4,339	1,822,722
3	8,788	1,822,722	4,328	1,818,263
4	8,788	1,818,263	4,318	1,813,793
5	8,788	1,813,793	4,307	1,809,313
6	8,788	1,809,313	4,297	1,804,822
7	8,788	1,804,822	4,286	1,800,320
8	8,788	1,800,320	4,275	1,795,808
9	8,788	1,795,808	4,265	1,791,285
10	8,788	1,791,285	4,254	1,786,751
11	8,788	1,786,751	4,243	1,782,207
12	8,788	1,782,207	4,232	1,777,651

# Month	Payment	Principle	Interest	Balance
YEAR 8
1	8,788	1,777,651	4,221	1,773,085
2	8,788	1,773,085	4,211	1,768,508
3	8,788	1,768,508	4,200	1,763,920
4	8,788	1,763,920	4,189	1,759,321
5	8,788	1,759,321	4,178	1,754,712
6	8,788	1,754,712	4,167	1,750,091
7	8,788	1,750,091	4,156	1,745,459
8	8,788	1,745,459	4,145	1,740,817
9	8,788	1,740,817	4,134	1,736,163
10	8,788	1,736,163	4,123	1,731,498
11	8,788	1,731,498	4,112	1,726,823
12	8,788	1,726,823	4,101	1,722,136

# Month	Payment	Principle	Interest	Balance
YEAR 9
1	8,788	1,722,136	4,090	1,717,438
2	8,788	1,717,438	4,078	1,712,729
3	8,788	1,712,729	4,067	1,708,008
4	8,788	1,708,008	4,056	1,703,277
5	8,788	1,703,277	4,045	1,698,534
6	8,788	1,698,534	4,034	1,693,780
7	8,788	1,693,780	4,022	1,689,014
8	8,788	1,689,014	4,011	1,684,238
9	8,788	1,684,238	4,000	1,679,450
10	8,788	1,679,450	3,988	1,674,650
11	8,788	1,674,650	3,977	1,669,840
12	8,788	1,669,840	3,965	1,665,017

# Month	Payment	Principle	Interest	Balance
YEAR 10
1	8,788	1,665,017	3,954	1,660,184
2	8,788	1,660,184	3,942	1,655,338
3	8,788	1,655,338	3,931	1,650,482
4	8,788	1,650,482	3,919	1,645,614
5	8,788	1,645,614	3,908	1,640,734
6	8,788	1,640,734	3,896	1,635,842
7	8,788	1,635,842	3,885	1,630,940
8	8,788	1,630,940	3,873	1,626,025
9	8,788	1,626,025	3,861	1,621,099
10	8,788	1,621,099	3,850	1,616,161
11	8,788	1,616,161	3,838	1,611,211
12	8,788	1,611,211	3,826	1,606,249

# Month	Payment	Principle	Interest	Balance
YEAR 11
1	8,788	1,606,249	3,814	1,601,276
2	8,788	1,601,276	3,803	1,596,291
3	8,788	1,596,291	3,791	1,591,294
4	8,788	1,591,294	3,779	1,586,285
5	8,788	1,586,285	3,767	1,581,265
6	8,788	1,581,265	3,755	1,576,232
7	8,788	1,576,232	3,743	1,571,188
8	8,788	1,571,188	3,731	1,566,131
9	8,788	1,566,131	3,719	1,561,063
10	8,788	1,561,063	3,707	1,555,982
11	8,788	1,555,982	3,695	1,550,889
12	8,788	1,550,889	3,683	1,545,785

# Month	Payment	Principle	Interest	Balance
YEAR 12
1	8,788	1,545,785	3,671	1,540,668
2	8,788	1,540,668	3,659	1,535,539
3	8,788	1,535,539	3,646	1,530,398
4	8,788	1,530,398	3,634	1,525,244
5	8,788	1,525,244	3,622	1,520,079
6	8,788	1,520,079	3,610	1,514,901
7	8,788	1,514,901	3,597	1,509,710
8	8,788	1,509,710	3,585	1,504,508
9	8,788	1,504,508	3,573	1,499,293
10	8,788	1,499,293	3,560	1,494,066
11	8,788	1,494,066	3,548	1,488,826
12	8,788	1,488,826	3,535	1,483,574

# Month	Payment	Principle	Interest	Balance
YEAR 13
1	8,788	1,483,574	3,523	1,478,309
2	8,788	1,478,309	3,510	1,473,032
3	8,788	1,473,032	3,498	1,467,743
4	8,788	1,467,743	3,485	1,462,440
5	8,788	1,462,440	3,473	1,457,126
6	8,788	1,457,126	3,460	1,451,798
7	8,788	1,451,798	3,448	1,446,458
8	8,788	1,446,458	3,435	1,441,105
9	8,788	1,441,105	3,422	1,435,740
10	8,788	1,435,740	3,409	1,430,362
11	8,788	1,430,362	3,397	1,424,971
12	8,788	1,424,971	3,384	1,419,567

# Month	Payment	Principle	Interest	Balance
YEAR 14
1	8,788	1,419,567	3,371	1,414,150
2	8,788	1,414,150	3,358	1,408,721
3	8,788	1,408,721	3,345	1,403,278
4	8,788	1,403,278	3,332	1,397,823
5	8,788	1,397,823	3,319	1,392,355
6	8,788	1,392,355	3,306	1,386,874
7	8,788	1,386,874	3,293	1,381,379
8	8,788	1,381,379	3,280	1,375,872
9	8,788	1,375,872	3,267	1,370,352
10	8,788	1,370,352	3,254	1,364,818
11	8,788	1,364,818	3,241	1,359,271
12	8,788	1,359,271	3,228	1,353,712

# Month	Payment	Principle	Interest	Balance
YEAR 15
1	8,788	1,353,712	3,215	1,348,139
2	8,788	1,348,139	3,201	1,342,552
3	8,788	1,342,552	3,188	1,336,953
4	8,788	1,336,953	3,175	1,331,340
5	8,788	1,331,340	3,161	1,325,714
6	8,788	1,325,714	3,148	1,320,074
7	8,788	1,320,074	3,135	1,314,421
8	8,788	1,314,421	3,121	1,308,755
9	8,788	1,308,755	3,108	1,303,075
10	8,788	1,303,075	3,094	1,297,382
11	8,788	1,297,382	3,081	1,291,675
12	8,788	1,291,675	3,067	1,285,955

# Month	Payment	Principle	Interest	Balance
YEAR 16
1	8,788	1,285,955	3,054	1,280,221
2	8,788	1,280,221	3,040	1,274,473
3	8,788	1,274,473	3,026	1,268,712
4	8,788	1,268,712	3,013	1,262,937
5	8,788	1,262,937	2,999	1,257,149
6	8,788	1,257,149	2,985	1,251,346
7	8,788	1,251,346	2,971	1,245,530
8	8,788	1,245,530	2,958	1,239,700
9	8,788	1,239,700	2,944	1,233,856
10	8,788	1,233,856	2,930	1,227,999
11	8,788	1,227,999	2,916	1,222,127
12	8,788	1,222,127	2,902	1,216,241

# Month	Payment	Principle	Interest	Balance
YEAR 17
1	8,788	1,216,241	2,888	1,210,342
2	8,788	1,210,342	2,874	1,204,428
3	8,788	1,204,428	2,860	1,198,501
4	8,788	1,198,501	2,846	1,192,559
5	8,788	1,192,559	2,832	1,186,603
6	8,788	1,186,603	2,818	1,180,633
7	8,788	1,180,633	2,804	1,174,649
8	8,788	1,174,649	2,789	1,168,651
9	8,788	1,168,651	2,775	1,162,639
10	8,788	1,162,639	2,761	1,156,612
11	8,788	1,156,612	2,746	1,150,571
12	8,788	1,150,571	2,732	1,144,515

# Month	Payment	Principle	Interest	Balance
YEAR 18
1	8,788	1,144,515	2,718	1,138,445
2	8,788	1,138,445	2,703	1,132,361
3	8,788	1,132,361	2,689	1,126,262
4	8,788	1,126,262	2,674	1,120,149
5	8,788	1,120,149	2,660	1,114,021
6	8,788	1,114,021	2,645	1,107,879
7	8,788	1,107,879	2,631	1,101,722
8	8,788	1,101,722	2,616	1,095,551
9	8,788	1,095,551	2,601	1,089,364
10	8,788	1,089,364	2,587	1,083,164
11	8,788	1,083,164	2,572	1,076,948
12	8,788	1,076,948	2,557	1,070,718

# Month	Payment	Principle	Interest	Balance
YEAR 19
1	8,788	1,070,718	2,542	1,064,472
2	8,788	1,064,472	2,528	1,058,213
3	8,788	1,058,213	2,513	1,051,938
4	8,788	1,051,938	2,498	1,045,648
5	8,788	1,045,648	2,483	1,039,343
6	8,788	1,039,343	2,468	1,033,024
7	8,788	1,033,024	2,453	1,026,689
8	8,788	1,026,689	2,438	1,020,339
9	8,788	1,020,339	2,423	1,013,974
10	8,788	1,013,974	2,408	1,007,595
11	8,788	1,007,595	2,393	1,001,199
12	8,788	1,001,199	2,377	994,789

# Month	Payment	Principle	Interest	Balance
YEAR 20
1	8,788	994,789	2,362	988,364
2	8,788	988,364	2,347	981,923
3	8,788	981,923	2,332	975,467
4	8,788	975,467	2,316	968,996
5	8,788	968,996	2,301	962,509
6	8,788	962,509	2,285	956,007
7	8,788	956,007	2,270	949,489
8	8,788	949,489	2,255	942,956
9	8,788	942,956	2,239	936,408
10	8,788	936,408	2,223	929,843
11	8,788	929,843	2,208	923,264
12	8,788	923,264	2,192	916,668

# Month	Payment	Principle	Interest	Balance
YEAR 21
1	8,788	916,668	2,177	910,057
2	8,788	910,057	2,161	903,431
3	8,788	903,431	2,145	896,788
4	8,788	896,788	2,129	890,130
5	8,788	890,130	2,114	883,456
6	8,788	883,456	2,098	876,766
7	8,788	876,766	2,082	870,060
8	8,788	870,060	2,066	863,339
9	8,788	863,339	2,050	856,601
10	8,788	856,601	2,034	849,847
11	8,788	849,847	2,018	843,078
12	8,788	843,078	2,002	836,292

# Month	Payment	Principle	Interest	Balance
YEAR 22
1	8,788	836,292	1,986	829,490
2	8,788	829,490	1,970	822,672
3	8,788	822,672	1,953	815,838
4	8,788	815,838	1,937	808,987
5	8,788	808,987	1,921	802,120
6	8,788	802,120	1,905	795,237
7	8,788	795,237	1,888	788,338
8	8,788	788,338	1,872	781,422
9	8,788	781,422	1,855	774,490
10	8,788	774,490	1,839	767,541
11	8,788	767,541	1,822	760,576
12	8,788	760,576	1,806	753,594

# Month	Payment	Principle	Interest	Balance
YEAR 23
1	8,788	753,594	1,789	746,596
2	8,788	746,596	1,773	739,581
3	8,788	739,581	1,756	732,550
4	8,788	732,550	1,739	725,501
5	8,788	725,501	1,723	718,436
6	8,788	718,436	1,706	711,354
7	8,788	711,354	1,689	704,256
8	8,788	704,256	1,672	697,140
9	8,788	697,140	1,655	690,008
10	8,788	690,008	1,638	682,859
11	8,788	682,859	1,621	675,692
12	8,788	675,692	1,604	668,509

# Month	Payment	Principle	Interest	Balance
YEAR 24
1	8,788	668,509	1,587	661,309
2	8,788	661,309	1,570	654,091
3	8,788	654,091	1,553	646,856
4	8,788	646,856	1,536	639,605
5	8,788	639,605	1,519	632,336
6	8,788	632,336	1,501	625,049
7	8,788	625,049	1,484	617,746
8	8,788	617,746	1,467	610,425
9	8,788	610,425	1,449	603,086
10	8,788	603,086	1,432	595,731
11	8,788	595,731	1,414	588,357
12	8,788	588,357	1,397	580,967

# Month	Payment	Principle	Interest	Balance
YEAR 25
1	8,788	580,967	1,379	573,558
2	8,788	573,558	1,362	566,132
3	8,788	566,132	1,344	558,689
4	8,788	558,689	1,326	551,228
5	8,788	551,228	1,309	543,749
6	8,788	543,749	1,291	536,252
7	8,788	536,252	1,273	528,738
8	8,788	528,738	1,255	521,205
9	8,788	521,205	1,237	513,655
10	8,788	513,655	1,219	506,087
11	8,788	506,087	1,201	498,501
12	8,788	498,501	1,183	490,897

# Month	Payment	Principle	Interest	Balance
YEAR 26
1	8,788	490,897	1,165	483,274
2	8,788	483,274	1,147	475,634
3	8,788	475,634	1,129	467,976
4	8,788	467,976	1,111	460,299
5	8,788	460,299	1,093	452,604
6	8,788	452,604	1,074	444,891
7	8,788	444,891	1,056	437,159
8	8,788	437,159	1,038	429,410
9	8,788	429,410	1,019	421,641
10	8,788	421,641	1,001	413,855
11	8,788	413,855	982	406,049
12	8,788	406,049	964	398,226

# Month	Payment	Principle	Interest	Balance
YEAR 27
1	8,788	398,226	945	390,383
2	8,788	390,383	927	382,523
3	8,788	382,523	908	374,643
4	8,788	374,643	889	366,745
5	8,788	366,745	871	358,828
6	8,788	358,828	852	350,892
7	8,788	350,892	833	342,937
8	8,788	342,937	814	334,963
9	8,788	334,963	795	326,971
10	8,788	326,971	776	318,959
11	8,788	318,959	757	310,929
12	8,788	310,929	738	302,879

# Month	Payment	Principle	Interest	Balance
YEAR 28
1	8,788	302,879	719	294,810
2	8,788	294,810	700	286,722
3	8,788	286,722	680	278,615
4	8,788	278,615	661	270,489
5	8,788	270,489	642	262,343
6	8,788	262,343	623	254,178
7	8,788	254,178	603	245,994
8	8,788	245,994	584	237,790
9	8,788	237,790	564	229,566
10	8,788	229,566	545	221,324
11	8,788	221,324	525	213,061
12	8,788	213,061	506	204,779

# Month	Payment	Principle	Interest	Balance
YEAR 29
1	8,788	204,779	486	196,477
2	8,788	196,477	466	188,156
3	8,788	188,156	446	179,815
4	8,788	179,815	427	171,454
5	8,788	171,454	407	163,073
6	8,788	163,073	387	154,672
7	8,788	154,672	367	146,251
8	8,788	146,251	347	137,810
9	8,788	137,810	327	129,350
10	8,788	129,350	307	120,869
11	8,788	120,869	287	112,368
12	8,788	112,368	266	103,847

# Month	Payment	Principle	Interest	Balance
YEAR 30
1	8,788	103,847	246	95,305
2	8,788	95,305	226	86,743
3	8,788	86,743	206	78,161
4	8,788	78,161	185	69,559
5	8,788	69,559	165	60,936
6	8,788	60,936	144	52,293
7	8,788	52,293	124	43,629
8	8,788	43,629	103	34,944
9	8,788	34,944	82	26,239
10	8,788	26,239	62	17,513
11	8,788	17,513	41	8,767
12	8,788	8,767	20	3

Bridget Kambari

Branch Manager

12, Al Sharta street, Marsa Dubai,Dubai,United Arab Emirates

View in Google Maps

We use cookies on our website to give you the most relevant experience by remembering your preferences and repeat visits. By clicking “Accept”, you consent to the use of ALL the cookies.

cookies settings

Connect Your Listing with the Right Buyers

Considering selling your property? Contact us for a free consultation. Our expert team is ready to assist you in navigating the market and finding the ideal buyer.

Send an enquiry

Stay Informed on Market Developments

With over 35 years of experience, Sherwoods has been a leader in the real estate industry, offering a full spectrum of services from residential and commercial sales to property management.

Quick Menu

Contact Us

SIP Properties Brokers LLC RERA No. 1238, Office- Unit 124 First floor, Al Joud Center, Sheikh Zayed Road
+971 04 355 0094
info@sherwoodsproperty.com

Full Marina View | VOT | Fully Furnished

Preferences

Quick Menu

Contact Us

RERA No. 1238