Overview

Property Details

Features

Additional Info

Mortgage Calculator

UAE > Dubai > Dubai Marina > Princess Tower

Investor Deal | Partial Sea View | Rented

[LN004246]

AED2,339,000

For Sale

Ready

1,733 ft²

Overview

Sherwoods International Properties is pleased to offer you for sale an amazing and spacious 2 Bedroom apartment available in Princess Tower, Dubai Marina. Features: • 2 Bedroom 3 bathrooms • Built-in wardrobes • Covered parking • Central air conditioner • Full Sea view • Rented Amenities and Facilities: • Indoor & outdoor swimming pools • Sauna, steam room, and Jacuzzi • Fully equipped gym • Retail shops on the ground floor • High-speed elevators • 24/7 security • Pet-friendly environment • Billiards hall • Table tennis courts • Children's electronic games hall • Ball and special occasions hall Princess Tower is the tallest residential tower located in one of the most exclusive and prestigious districts in the Emirate, Dubai Marina. It is a 107 storey tower comprising of 6 Basements, Ground Floor, and 100 Floors, in which a total of 763 residential units combining of one, two, and three bedroom apartments as well as exclusive penthouses and duplexes are being offered for both investment and personal purposes.

Property Details

Property ID
LN004246
Property Type
Apartment
Property Status
For Sale
Year Built
0

Facts and Features

Recreational Facilities

Shops

Metro station

Public parking

Restaurants

Shopping mall

Sports academies

Bank/ATM Facility

Children's play area

24 hours Maintenance

More Info

This Listing has been verified by Dubai Land Department

Listing No: 7147379950

Mortgage Calculator

SCHEDULE

# Month	Payment	Principle	Interest	Balance
YEAR 1
1	4,836	1,169,448	2,777	1,167,389
2	4,836	1,167,389	2,772	1,165,325
3	4,836	1,165,325	2,767	1,163,256
4	4,836	1,163,256	2,762	1,161,183
5	4,836	1,161,183	2,757	1,159,104
6	4,836	1,159,104	2,752	1,157,021
7	4,836	1,157,021	2,747	1,154,932
8	4,836	1,154,932	2,742	1,152,839
9	4,836	1,152,839	2,737	1,150,740
10	4,836	1,150,740	2,733	1,148,637
11	4,836	1,148,637	2,728	1,146,529
12	4,836	1,146,529	2,723	1,144,415

# Month	Payment	Principle	Interest	Balance
YEAR 2
1	4,836	1,144,415	2,717	1,142,297
2	4,836	1,142,297	2,712	1,140,174
3	4,836	1,140,174	2,707	1,138,045
4	4,836	1,138,045	2,702	1,135,912
5	4,836	1,135,912	2,697	1,133,773
6	4,836	1,133,773	2,692	1,131,630
7	4,836	1,131,630	2,687	1,129,481
8	4,836	1,129,481	2,682	1,127,327
9	4,836	1,127,327	2,677	1,125,168
10	4,836	1,125,168	2,672	1,123,004
11	4,836	1,123,004	2,667	1,120,835
12	4,836	1,120,835	2,661	1,118,661

# Month	Payment	Principle	Interest	Balance
YEAR 3
1	4,836	1,118,661	2,656	1,116,481
2	4,836	1,116,481	2,651	1,114,296
3	4,836	1,114,296	2,646	1,112,106
4	4,836	1,112,106	2,641	1,109,911
5	4,836	1,109,911	2,636	1,107,711
6	4,836	1,107,711	2,630	1,105,505
7	4,836	1,105,505	2,625	1,103,295
8	4,836	1,103,295	2,620	1,101,079
9	4,836	1,101,079	2,615	1,098,857
10	4,836	1,098,857	2,609	1,096,631
11	4,836	1,096,631	2,604	1,094,399
12	4,836	1,094,399	2,599	1,092,162

# Month	Payment	Principle	Interest	Balance
YEAR 4
1	4,836	1,092,162	2,593	1,089,919
2	4,836	1,089,919	2,588	1,087,672
3	4,836	1,087,672	2,583	1,085,419
4	4,836	1,085,419	2,577	1,083,160
5	4,836	1,083,160	2,572	1,080,896
6	4,836	1,080,896	2,567	1,078,627
7	4,836	1,078,627	2,561	1,076,352
8	4,836	1,076,352	2,556	1,074,072
9	4,836	1,074,072	2,550	1,071,787
10	4,836	1,071,787	2,545	1,069,496
11	4,836	1,069,496	2,540	1,067,200
12	4,836	1,067,200	2,534	1,064,898

# Month	Payment	Principle	Interest	Balance
YEAR 5
1	4,836	1,064,898	2,529	1,062,591
2	4,836	1,062,591	2,523	1,060,278
3	4,836	1,060,278	2,518	1,057,960
4	4,836	1,057,960	2,512	1,055,636
5	4,836	1,055,636	2,507	1,053,307
6	4,836	1,053,307	2,501	1,050,973
7	4,836	1,050,973	2,496	1,048,632
8	4,836	1,048,632	2,490	1,046,286
9	4,836	1,046,286	2,484	1,043,935
10	4,836	1,043,935	2,479	1,041,578
11	4,836	1,041,578	2,473	1,039,215
12	4,836	1,039,215	2,468	1,036,847

# Month	Payment	Principle	Interest	Balance
YEAR 6
1	4,836	1,036,847	2,462	1,034,473
2	4,836	1,034,473	2,456	1,032,094
3	4,836	1,032,094	2,451	1,029,709
4	4,836	1,029,709	2,445	1,027,318
5	4,836	1,027,318	2,439	1,024,922
6	4,836	1,024,922	2,434	1,022,519
7	4,836	1,022,519	2,428	1,020,112
8	4,836	1,020,112	2,422	1,017,698
9	4,836	1,017,698	2,417	1,015,279
10	4,836	1,015,279	2,411	1,012,854
11	4,836	1,012,854	2,405	1,010,423
12	4,836	1,010,423	2,399	1,007,986

# Month	Payment	Principle	Interest	Balance
YEAR 7
1	4,836	1,007,986	2,393	1,005,544
2	4,836	1,005,544	2,388	1,003,096
3	4,836	1,003,096	2,382	1,000,642
4	4,836	1,000,642	2,376	998,182
5	4,836	998,182	2,370	995,716
6	4,836	995,716	2,364	993,245
7	4,836	993,245	2,358	990,767
8	4,836	990,767	2,353	988,284
9	4,836	988,284	2,347	985,795
10	4,836	985,795	2,341	983,300
11	4,836	983,300	2,335	980,799
12	4,836	980,799	2,329	978,292

# Month	Payment	Principle	Interest	Balance
YEAR 8
1	4,836	978,292	2,323	975,779
2	4,836	975,779	2,317	973,260
3	4,836	973,260	2,311	970,735
4	4,836	970,735	2,305	968,204
5	4,836	968,204	2,299	965,668
6	4,836	965,668	2,293	963,125
7	4,836	963,125	2,287	960,576
8	4,836	960,576	2,281	958,021
9	4,836	958,021	2,275	955,460
10	4,836	955,460	2,269	952,893
11	4,836	952,893	2,263	950,319
12	4,836	950,319	2,257	947,740

# Month	Payment	Principle	Interest	Balance
YEAR 9
1	4,836	947,740	2,250	945,155
2	4,836	945,155	2,244	942,563
3	4,836	942,563	2,238	939,965
4	4,836	939,965	2,232	937,361
5	4,836	937,361	2,226	934,751
6	4,836	934,751	2,220	932,135
7	4,836	932,135	2,213	929,513
8	4,836	929,513	2,207	926,884
9	4,836	926,884	2,201	924,249
10	4,836	924,249	2,195	921,608
11	4,836	921,608	2,188	918,960
12	4,836	918,960	2,182	916,306

# Month	Payment	Principle	Interest	Balance
YEAR 10
1	4,836	916,306	2,176	913,646
2	4,836	913,646	2,169	910,980
3	4,836	910,980	2,163	908,307
4	4,836	908,307	2,157	905,628
5	4,836	905,628	2,150	902,942
6	4,836	902,942	2,144	900,250
7	4,836	900,250	2,138	897,552
8	4,836	897,552	2,131	894,848
9	4,836	894,848	2,125	892,137
10	4,836	892,137	2,118	889,419
11	4,836	889,419	2,112	886,695
12	4,836	886,695	2,105	883,965

# Month	Payment	Principle	Interest	Balance
YEAR 11
1	4,836	883,965	2,099	881,228
2	4,836	881,228	2,092	878,484
3	4,836	878,484	2,086	875,734
4	4,836	875,734	2,079	872,978
5	4,836	872,978	2,073	870,215
6	4,836	870,215	2,066	867,445
7	4,836	867,445	2,060	864,669
8	4,836	864,669	2,053	861,886
9	4,836	861,886	2,046	859,097
10	4,836	859,097	2,040	856,301
11	4,836	856,301	2,033	853,498
12	4,836	853,498	2,027	850,689

# Month	Payment	Principle	Interest	Balance
YEAR 12
1	4,836	850,689	2,020	847,873
2	4,836	847,873	2,013	845,051
3	4,836	845,051	2,006	842,221
4	4,836	842,221	2,000	839,385
5	4,836	839,385	1,993	836,542
6	4,836	836,542	1,986	833,693
7	4,836	833,693	1,980	830,836
8	4,836	830,836	1,973	827,973
9	4,836	827,973	1,966	825,103
10	4,836	825,103	1,959	822,227
11	4,836	822,227	1,952	819,343
12	4,836	819,343	1,945	816,453

# Month	Payment	Principle	Interest	Balance
YEAR 13
1	4,836	816,453	1,939	813,556
2	4,836	813,556	1,932	810,651
3	4,836	810,651	1,925	807,740
4	4,836	807,740	1,918	804,822
5	4,836	804,822	1,911	801,897
6	4,836	801,897	1,904	798,966
7	4,836	798,966	1,897	796,027
8	4,836	796,027	1,890	793,081
9	4,836	793,081	1,883	790,128
10	4,836	790,128	1,876	787,169
11	4,836	787,169	1,869	784,202
12	4,836	784,202	1,862	781,228

# Month	Payment	Principle	Interest	Balance
YEAR 14
1	4,836	781,228	1,855	778,247
2	4,836	778,247	1,848	775,259
3	4,836	775,259	1,841	772,264
4	4,836	772,264	1,834	769,262
5	4,836	769,262	1,826	766,252
6	4,836	766,252	1,819	763,236
7	4,836	763,236	1,812	760,212
8	4,836	760,212	1,805	757,181
9	4,836	757,181	1,798	754,143
10	4,836	754,143	1,791	751,098
11	4,836	751,098	1,783	748,046
12	4,836	748,046	1,776	744,986

# Month	Payment	Principle	Interest	Balance
YEAR 15
1	4,836	744,986	1,769	741,919
2	4,836	741,919	1,762	738,845
3	4,836	738,845	1,754	735,763
4	4,836	735,763	1,747	732,674
5	4,836	732,674	1,740	729,578
6	4,836	729,578	1,732	726,474
7	4,836	726,474	1,725	723,363
8	4,836	723,363	1,717	720,245
9	4,836	720,245	1,710	717,119
10	4,836	717,119	1,703	713,986
11	4,836	713,986	1,695	710,845
12	4,836	710,845	1,688	707,697

# Month	Payment	Principle	Interest	Balance
YEAR 16
1	4,836	707,697	1,680	704,542
2	4,836	704,542	1,673	701,379
3	4,836	701,379	1,665	698,208
4	4,836	698,208	1,658	695,030
5	4,836	695,030	1,650	691,844
6	4,836	691,844	1,643	688,651
7	4,836	688,651	1,635	685,450
8	4,836	685,450	1,627	682,242
9	4,836	682,242	1,620	679,026
10	4,836	679,026	1,612	675,802
11	4,836	675,802	1,605	672,571
12	4,836	672,571	1,597	669,332

# Month	Payment	Principle	Interest	Balance
YEAR 17
1	4,836	669,332	1,589	666,085
2	4,836	666,085	1,581	662,831
3	4,836	662,831	1,574	659,569
4	4,836	659,569	1,566	656,299
5	4,836	656,299	1,558	653,021
6	4,836	653,021	1,550	649,736
7	4,836	649,736	1,543	646,443
8	4,836	646,443	1,535	643,142
9	4,836	643,142	1,527	639,833
10	4,836	639,833	1,519	636,516
11	4,836	636,516	1,511	633,192
12	4,836	633,192	1,503	629,859

# Month	Payment	Principle	Interest	Balance
YEAR 18
1	4,836	629,859	1,495	626,519
2	4,836	626,519	1,487	623,170
3	4,836	623,170	1,480	619,814
4	4,836	619,814	1,472	616,450
5	4,836	616,450	1,464	613,077
6	4,836	613,077	1,456	609,697
7	4,836	609,697	1,448	606,309
8	4,836	606,309	1,439	602,912
9	4,836	602,912	1,431	599,508
10	4,836	599,508	1,423	596,096
11	4,836	596,096	1,415	592,675
12	4,836	592,675	1,407	589,246

# Month	Payment	Principle	Interest	Balance
YEAR 19
1	4,836	589,246	1,399	585,809
2	4,836	585,809	1,391	582,364
3	4,836	582,364	1,383	578,911
4	4,836	578,911	1,374	575,450
5	4,836	575,450	1,366	571,980
6	4,836	571,980	1,358	568,502
7	4,836	568,502	1,350	565,016
8	4,836	565,016	1,341	561,522
9	4,836	561,522	1,333	558,019
10	4,836	558,019	1,325	554,508
11	4,836	554,508	1,316	550,988
12	4,836	550,988	1,308	547,461

# Month	Payment	Principle	Interest	Balance
YEAR 20
1	4,836	547,461	1,300	543,924
2	4,836	543,924	1,291	540,380
3	4,836	540,380	1,283	536,827
4	4,836	536,827	1,274	533,266
5	4,836	533,266	1,266	529,696
6	4,836	529,696	1,258	526,118
7	4,836	526,118	1,249	522,531
8	4,836	522,531	1,241	518,935
9	4,836	518,935	1,232	515,332
10	4,836	515,332	1,223	511,719
11	4,836	511,719	1,215	508,098
12	4,836	508,098	1,206	504,468

# Month	Payment	Principle	Interest	Balance
YEAR 21
1	4,836	504,468	1,198	500,830
2	4,836	500,830	1,189	497,183
3	4,836	497,183	1,180	493,528
4	4,836	493,528	1,172	489,864
5	4,836	489,864	1,163	486,191
6	4,836	486,191	1,154	482,509
7	4,836	482,509	1,145	478,819
8	4,836	478,819	1,137	475,120
9	4,836	475,120	1,128	471,412
10	4,836	471,412	1,119	467,695
11	4,836	467,695	1,110	463,969
12	4,836	463,969	1,101	460,235

# Month	Payment	Principle	Interest	Balance
YEAR 22
1	4,836	460,235	1,093	456,492
2	4,836	456,492	1,084	452,740
3	4,836	452,740	1,075	448,978
4	4,836	448,978	1,066	445,208
5	4,836	445,208	1,057	441,429
6	4,836	441,429	1,048	437,642
7	4,836	437,642	1,039	433,845
8	4,836	433,845	1,030	430,039
9	4,836	430,039	1,021	426,224
10	4,836	426,224	1,012	422,400
11	4,836	422,400	1,003	418,566
12	4,836	418,566	994	414,724

# Month	Payment	Principle	Interest	Balance
YEAR 23
1	4,836	414,724	984	410,873
2	4,836	410,873	975	407,012
3	4,836	407,012	966	403,143
4	4,836	403,143	957	399,264
5	4,836	399,264	948	395,376
6	4,836	395,376	939	391,478
7	4,836	391,478	929	387,572
8	4,836	387,572	920	383,656
9	4,836	383,656	911	379,731
10	4,836	379,731	901	375,796
11	4,836	375,796	892	371,852
12	4,836	371,852	883	367,899

# Month	Payment	Principle	Interest	Balance
YEAR 24
1	4,836	367,899	873	363,937
2	4,836	363,937	864	359,965
3	4,836	359,965	854	355,983
4	4,836	355,983	845	351,992
5	4,836	351,992	835	347,992
6	4,836	347,992	826	343,982
7	4,836	343,982	816	339,963
8	4,836	339,963	807	335,934
9	4,836	335,934	797	331,895
10	4,836	331,895	788	327,847
11	4,836	327,847	778	323,790
12	4,836	323,790	769	319,722

# Month	Payment	Principle	Interest	Balance
YEAR 25
1	4,836	319,722	759	315,645
2	4,836	315,645	749	311,559
3	4,836	311,559	739	307,462
4	4,836	307,462	730	303,356
5	4,836	303,356	720	299,240
6	4,836	299,240	710	295,115
7	4,836	295,115	700	290,979
8	4,836	290,979	691	286,834
9	4,836	286,834	681	282,679
10	4,836	282,679	671	278,514
11	4,836	278,514	661	274,339
12	4,836	274,339	651	270,154

# Month	Payment	Principle	Interest	Balance
YEAR 26
1	4,836	270,154	641	265,959
2	4,836	265,959	631	261,755
3	4,836	261,755	621	257,540
4	4,836	257,540	611	253,315
5	4,836	253,315	601	249,081
6	4,836	249,081	591	244,836
7	4,836	244,836	581	240,581
8	4,836	240,581	571	236,316
9	4,836	236,316	561	232,041
10	4,836	232,041	551	227,756
11	4,836	227,756	540	223,460
12	4,836	223,460	530	219,155

# Month	Payment	Principle	Interest	Balance
YEAR 27
1	4,836	219,155	520	214,839
2	4,836	214,839	510	210,513
3	4,836	210,513	499	206,176
4	4,836	206,176	489	201,830
5	4,836	201,830	479	197,473
6	4,836	197,473	468	193,105
7	4,836	193,105	458	188,728
8	4,836	188,728	448	184,340
9	4,836	184,340	437	179,941
10	4,836	179,941	427	175,532
11	4,836	175,532	416	171,113
12	4,836	171,113	406	166,683

# Month	Payment	Principle	Interest	Balance
YEAR 28
1	4,836	166,683	395	162,242
2	4,836	162,242	385	157,791
3	4,836	157,791	374	153,330
4	4,836	153,330	364	148,857
5	4,836	148,857	353	144,375
6	4,836	144,375	342	139,881
7	4,836	139,881	332	135,377
8	4,836	135,377	321	130,862
9	4,836	130,862	310	126,337
10	4,836	126,337	300	121,800
11	4,836	121,800	289	117,253
12	4,836	117,253	278	112,696

# Month	Payment	Principle	Interest	Balance
YEAR 29
1	4,836	112,696	267	108,127
2	4,836	108,127	256	103,547
3	4,836	103,547	245	98,957
4	4,836	98,957	235	94,356
5	4,836	94,356	224	89,743
6	4,836	89,743	213	85,120
7	4,836	85,120	202	80,486
8	4,836	80,486	191	75,841
9	4,836	75,841	180	71,185
10	4,836	71,185	169	66,517
11	4,836	66,517	157	61,839
12	4,836	61,839	146	57,149

# Month	Payment	Principle	Interest	Balance
YEAR 30
1	4,836	57,149	135	52,449
2	4,836	52,449	124	47,737
3	4,836	47,737	113	43,014
4	4,836	43,014	102	38,280
5	4,836	38,280	90	33,535
6	4,836	33,535	79	28,778
7	4,836	28,778	68	24,010
8	4,836	24,010	57	19,231
9	4,836	19,231	45	14,440
10	4,836	14,440	34	9,638
11	4,836	9,638	22	4,824
12	4,836	4,824	11	1

Bridget Kambari

Branch Manager

Princess Tower, Dubai Marina

View in Google Maps

We use cookies on our website to give you the most relevant experience by remembering your preferences and repeat visits. By clicking “Accept”, you consent to the use of ALL the cookies.

cookies settings

Connect Your Listing with the Right Buyers

Considering selling your property? Contact us for a free consultation. Our expert team is ready to assist you in navigating the market and finding the ideal buyer.

Send an enquiry

Stay Informed on Market Developments

With over 35 years of experience, Sherwoods has been a leader in the real estate industry, offering a full spectrum of services from residential and commercial sales to property management.

Quick Menu

Contact Us

SIP Properties Brokers LLC RERA No. 1238, Office- Unit 124 First floor, Al Joud Center, Sheikh Zayed Road
+971 04 355 0094
info@sherwoodsproperty.com

Investor Deal | Partial Sea View | Rented

Preferences

Quick Menu

Contact Us

RERA No. 1238