Overview

Property Details

Features

Additional Info

Mortgage Calculator

UAE > Dubai > Dubai Marina > Princess Tower

Investor Deal Partial Sea View | Rented

[LN004240]

AED2,372,000

For Sale

Ready

1,694 ft²

Overview

Sherwoods International Properties is pleased to offer you for sale an amazing and spacious 2 Bedroom apartment available in Princess Tower, Dubai Marina. Features: • 2 Bedroom 3 bathrooms • Built-in wardrobes • Covered parking • Central air conditioner • Partial Sea view • Rented Amenities and Facilities: • Indoor & outdoor swimming pools • Sauna, steam room, and Jacuzzi • Fully equipped gym • Retail shops on the ground floor • High-speed elevators • 24/7 security • Pet-friendly environment • Billiards hall • Table tennis courts • Children's electronic games hall • Ball and special occasions hall Princess Tower is the tallest residential tower located in one of the most exclusive and prestigious districts in the Emirate, Dubai Marina. It is a 107 storey tower comprising of 6 Basements, Ground Floor, and 100 Floors, in which a total of 763 residential units combining of one, two, and three bedroom apartments as well as exclusive penthouses and duplexes are being offered for both investment and personal purposes.

Property Details

Property ID
LN004240
Property Type
Apartment
Property Status
For Sale
Year Built
0

Facts and Features

Cycling tracks

Fitness Center

Laundry Service

Mosque

Recreational Facilities

School

Concierge service

Public park

Public transport

Restaurants

Children's play area

Bus services

24 hours Maintenance

More Info

This Listing has been verified by Dubai Land Department

Listing No: 7146013510

Mortgage Calculator

SCHEDULE

# Month	Payment	Principle	Interest	Balance
YEAR 1
1	4,904	1,186,000	2,816	1,183,911
2	4,904	1,183,911	2,811	1,181,818
3	4,904	1,181,818	2,806	1,179,720
4	4,904	1,179,720	2,801	1,177,618
5	4,904	1,177,618	2,796	1,175,510
6	4,904	1,175,510	2,791	1,173,397
7	4,904	1,173,397	2,786	1,171,279
8	4,904	1,171,279	2,781	1,169,156
9	4,904	1,169,156	2,776	1,167,028
10	4,904	1,167,028	2,771	1,164,895
11	4,904	1,164,895	2,766	1,162,756
12	4,904	1,162,756	2,761	1,160,613

# Month	Payment	Principle	Interest	Balance
YEAR 2
1	4,904	1,160,613	2,756	1,158,465
2	4,904	1,158,465	2,751	1,156,311
3	4,904	1,156,311	2,746	1,154,153
4	4,904	1,154,153	2,741	1,151,989
5	4,904	1,151,989	2,735	1,149,820
6	4,904	1,149,820	2,730	1,147,646
7	4,904	1,147,646	2,725	1,145,467
8	4,904	1,145,467	2,720	1,143,283
9	4,904	1,143,283	2,715	1,141,093
10	4,904	1,141,093	2,710	1,138,899
11	4,904	1,138,899	2,704	1,136,699
12	4,904	1,136,699	2,699	1,134,494

# Month	Payment	Principle	Interest	Balance
YEAR 3
1	4,904	1,134,494	2,694	1,132,283
2	4,904	1,132,283	2,689	1,130,068
3	4,904	1,130,068	2,683	1,127,847
4	4,904	1,127,847	2,678	1,125,621
5	4,904	1,125,621	2,673	1,123,389
6	4,904	1,123,389	2,668	1,121,152
7	4,904	1,121,152	2,662	1,118,910
8	4,904	1,118,910	2,657	1,116,663
9	4,904	1,116,663	2,652	1,114,410
10	4,904	1,114,410	2,646	1,112,152
11	4,904	1,112,152	2,641	1,109,889
12	4,904	1,109,889	2,635	1,107,620

# Month	Payment	Principle	Interest	Balance
YEAR 4
1	4,904	1,107,620	2,630	1,105,346
2	4,904	1,105,346	2,625	1,103,066
3	4,904	1,103,066	2,619	1,100,781
4	4,904	1,100,781	2,614	1,098,491
5	4,904	1,098,491	2,608	1,096,195
6	4,904	1,096,195	2,603	1,093,894
7	4,904	1,093,894	2,597	1,091,587
8	4,904	1,091,587	2,592	1,089,275
9	4,904	1,089,275	2,587	1,086,957
10	4,904	1,086,957	2,581	1,084,634
11	4,904	1,084,634	2,576	1,082,305
12	4,904	1,082,305	2,570	1,079,970

# Month	Payment	Principle	Interest	Balance
YEAR 5
1	4,904	1,079,970	2,564	1,077,631
2	4,904	1,077,631	2,559	1,075,285
3	4,904	1,075,285	2,553	1,072,934
4	4,904	1,072,934	2,548	1,070,578
5	4,904	1,070,578	2,542	1,068,215
6	4,904	1,068,215	2,537	1,065,848
7	4,904	1,065,848	2,531	1,063,474
8	4,904	1,063,474	2,525	1,061,095
9	4,904	1,061,095	2,520	1,058,711
10	4,904	1,058,711	2,514	1,056,320
11	4,904	1,056,320	2,508	1,053,924
12	4,904	1,053,924	2,503	1,051,522

# Month	Payment	Principle	Interest	Balance
YEAR 6
1	4,904	1,051,522	2,497	1,049,115
2	4,904	1,049,115	2,491	1,046,702
3	4,904	1,046,702	2,485	1,044,283
4	4,904	1,044,283	2,480	1,041,858
5	4,904	1,041,858	2,474	1,039,428
6	4,904	1,039,428	2,468	1,036,992
7	4,904	1,036,992	2,462	1,034,550
8	4,904	1,034,550	2,457	1,032,102
9	4,904	1,032,102	2,451	1,029,649
10	4,904	1,029,649	2,445	1,027,189
11	4,904	1,027,189	2,439	1,024,724
12	4,904	1,024,724	2,433	1,022,253

# Month	Payment	Principle	Interest	Balance
YEAR 7
1	4,904	1,022,253	2,427	1,019,776
2	4,904	1,019,776	2,421	1,017,293
3	4,904	1,017,293	2,416	1,014,804
4	4,904	1,014,804	2,410	1,012,310
5	4,904	1,012,310	2,404	1,009,809
6	4,904	1,009,809	2,398	1,007,303
7	4,904	1,007,303	2,392	1,004,790
8	4,904	1,004,790	2,386	1,002,272
9	4,904	1,002,272	2,380	999,748
10	4,904	999,748	2,374	997,217
11	4,904	997,217	2,368	994,681
12	4,904	994,681	2,362	992,138

# Month	Payment	Principle	Interest	Balance
YEAR 8
1	4,904	992,138	2,356	989,590
2	4,904	989,590	2,350	987,035
3	4,904	987,035	2,344	984,475
4	4,904	984,475	2,338	981,908
5	4,904	981,908	2,332	979,335
6	4,904	979,335	2,325	976,757
7	4,904	976,757	2,319	974,172
8	4,904	974,172	2,313	971,580
9	4,904	971,580	2,307	968,983
10	4,904	968,983	2,301	966,380
11	4,904	966,380	2,295	963,770
12	4,904	963,770	2,288	961,154

# Month	Payment	Principle	Interest	Balance
YEAR 9
1	4,904	961,154	2,282	958,532
2	4,904	958,532	2,276	955,904
3	4,904	955,904	2,270	953,269
4	4,904	953,269	2,264	950,629
5	4,904	950,629	2,257	947,982
6	4,904	947,982	2,251	945,328
7	4,904	945,328	2,245	942,669
8	4,904	942,669	2,238	940,003
9	4,904	940,003	2,232	937,330
10	4,904	937,330	2,226	934,652
11	4,904	934,652	2,219	931,967
12	4,904	931,967	2,213	929,275

# Month	Payment	Principle	Interest	Balance
YEAR 10
1	4,904	929,275	2,207	926,578
2	4,904	926,578	2,200	923,873
3	4,904	923,873	2,194	921,163
4	4,904	921,163	2,187	918,446
5	4,904	918,446	2,181	915,722
6	4,904	915,722	2,174	912,992
7	4,904	912,992	2,168	910,256
8	4,904	910,256	2,161	907,513
9	4,904	907,513	2,155	904,764
10	4,904	904,764	2,148	902,008
11	4,904	902,008	2,142	899,245
12	4,904	899,245	2,135	896,476

# Month	Payment	Principle	Interest	Balance
YEAR 11
1	4,904	896,476	2,129	893,700
2	4,904	893,700	2,122	890,918
3	4,904	890,918	2,115	888,129
4	4,904	888,129	2,109	885,334
5	4,904	885,334	2,102	882,532
6	4,904	882,532	2,096	879,723
7	4,904	879,723	2,089	876,907
8	4,904	876,907	2,082	874,085
9	4,904	874,085	2,075	871,256
10	4,904	871,256	2,069	868,421
11	4,904	868,421	2,062	865,579
12	4,904	865,579	2,055	862,729

# Month	Payment	Principle	Interest	Balance
YEAR 12
1	4,904	862,729	2,048	859,874
2	4,904	859,874	2,042	857,011
3	4,904	857,011	2,035	854,142
4	4,904	854,142	2,028	851,266
5	4,904	851,266	2,021	848,382
6	4,904	848,382	2,014	845,493
7	4,904	845,493	2,008	842,596
8	4,904	842,596	2,001	839,692
9	4,904	839,692	1,994	836,782
10	4,904	836,782	1,987	833,864
11	4,904	833,864	1,980	830,940
12	4,904	830,940	1,973	828,009

# Month	Payment	Principle	Interest	Balance
YEAR 13
1	4,904	828,009	1,966	825,070
2	4,904	825,070	1,959	822,125
3	4,904	822,125	1,952	819,173
4	4,904	819,173	1,945	816,214
5	4,904	816,214	1,938	813,247
6	4,904	813,247	1,931	810,274
7	4,904	810,274	1,924	807,294
8	4,904	807,294	1,917	804,306
9	4,904	804,306	1,910	801,312
10	4,904	801,312	1,903	798,310
11	4,904	798,310	1,895	795,301
12	4,904	795,301	1,888	792,285

# Month	Payment	Principle	Interest	Balance
YEAR 14
1	4,904	792,285	1,881	789,262
2	4,904	789,262	1,874	786,232
3	4,904	786,232	1,867	783,194
4	4,904	783,194	1,860	780,150
5	4,904	780,150	1,852	777,098
6	4,904	777,098	1,845	774,038
7	4,904	774,038	1,838	770,972
8	4,904	770,972	1,831	767,898
9	4,904	767,898	1,823	764,817
10	4,904	764,817	1,816	761,729
11	4,904	761,729	1,809	758,633
12	4,904	758,633	1,801	755,530

# Month	Payment	Principle	Interest	Balance
YEAR 15
1	4,904	755,530	1,794	752,420
2	4,904	752,420	1,786	749,302
3	4,904	749,302	1,779	746,177
4	4,904	746,177	1,772	743,044
5	4,904	743,044	1,764	739,904
6	4,904	739,904	1,757	736,757
7	4,904	736,757	1,749	733,602
8	4,904	733,602	1,742	730,439
9	4,904	730,439	1,734	727,269
10	4,904	727,269	1,727	724,092
11	4,904	724,092	1,719	720,906
12	4,904	720,906	1,712	717,714

# Month	Payment	Principle	Interest	Balance
YEAR 16
1	4,904	717,714	1,704	714,514
2	4,904	714,514	1,696	711,306
3	4,904	711,306	1,689	708,090
4	4,904	708,090	1,681	704,867
5	4,904	704,867	1,674	701,637
6	4,904	701,637	1,666	698,398
7	4,904	698,398	1,658	695,152
8	4,904	695,152	1,650	691,898
9	4,904	691,898	1,643	688,637
10	4,904	688,637	1,635	685,367
11	4,904	685,367	1,627	682,090
12	4,904	682,090	1,619	678,806

# Month	Payment	Principle	Interest	Balance
YEAR 17
1	4,904	678,806	1,612	675,513
2	4,904	675,513	1,604	672,213
3	4,904	672,213	1,596	668,904
4	4,904	668,904	1,588	665,588
5	4,904	665,588	1,580	662,264
6	4,904	662,264	1,572	658,932
7	4,904	658,932	1,564	655,592
8	4,904	655,592	1,557	652,245
9	4,904	652,245	1,549	648,889
10	4,904	648,889	1,541	645,525
11	4,904	645,525	1,533	642,154
12	4,904	642,154	1,525	638,774

# Month	Payment	Principle	Interest	Balance
YEAR 18
1	4,904	638,774	1,517	635,386
2	4,904	635,386	1,509	631,990
3	4,904	631,990	1,500	628,587
4	4,904	628,587	1,492	625,175
5	4,904	625,175	1,484	621,755
6	4,904	621,755	1,476	618,327
7	4,904	618,327	1,468	614,890
8	4,904	614,890	1,460	611,446
9	4,904	611,446	1,452	607,993
10	4,904	607,993	1,443	604,532
11	4,904	604,532	1,435	601,063
12	4,904	601,063	1,427	597,586

# Month	Payment	Principle	Interest	Balance
YEAR 19
1	4,904	597,586	1,419	594,101
2	4,904	594,101	1,410	590,607
3	4,904	590,607	1,402	587,105
4	4,904	587,105	1,394	583,594
5	4,904	583,594	1,386	580,076
6	4,904	580,076	1,377	576,548
7	4,904	576,548	1,369	573,013
8	4,904	573,013	1,360	569,469
9	4,904	569,469	1,352	565,917
10	4,904	565,917	1,344	562,356
11	4,904	562,356	1,335	558,787
12	4,904	558,787	1,327	555,209

# Month	Payment	Principle	Interest	Balance
YEAR 20
1	4,904	555,209	1,318	551,623
2	4,904	551,623	1,310	548,028
3	4,904	548,028	1,301	544,425
4	4,904	544,425	1,293	540,813
5	4,904	540,813	1,284	537,193
6	4,904	537,193	1,275	533,564
7	4,904	533,564	1,267	529,926
8	4,904	529,926	1,258	526,280
9	4,904	526,280	1,249	522,625
10	4,904	522,625	1,241	518,962
11	4,904	518,962	1,232	515,290
12	4,904	515,290	1,223	511,609

# Month	Payment	Principle	Interest	Balance
YEAR 21
1	4,904	511,609	1,215	507,919
2	4,904	507,919	1,206	504,220
3	4,904	504,220	1,197	500,513
4	4,904	500,513	1,188	496,797
5	4,904	496,797	1,179	493,072
6	4,904	493,072	1,171	489,338
7	4,904	489,338	1,162	485,596
8	4,904	485,596	1,153	481,844
9	4,904	481,844	1,144	478,084
10	4,904	478,084	1,135	474,315
11	4,904	474,315	1,126	470,536
12	4,904	470,536	1,117	466,749

# Month	Payment	Principle	Interest	Balance
YEAR 22
1	4,904	466,749	1,108	462,953
2	4,904	462,953	1,099	459,147
3	4,904	459,147	1,090	455,333
4	4,904	455,333	1,081	451,510
5	4,904	451,510	1,072	447,677
6	4,904	447,677	1,063	443,836
7	4,904	443,836	1,054	439,985
8	4,904	439,985	1,044	436,125
9	4,904	436,125	1,035	432,256
10	4,904	432,256	1,026	428,378
11	4,904	428,378	1,017	424,491
12	4,904	424,491	1,008	420,594

# Month	Payment	Principle	Interest	Balance
YEAR 23
1	4,904	420,594	998	416,688
2	4,904	416,688	989	412,773
3	4,904	412,773	980	408,849
4	4,904	408,849	971	404,915
5	4,904	404,915	961	400,972
6	4,904	400,972	952	397,019
7	4,904	397,019	942	393,057
8	4,904	393,057	933	389,086
9	4,904	389,086	924	385,105
10	4,904	385,105	914	381,115
11	4,904	381,115	905	377,116
12	4,904	377,116	895	373,106

# Month	Payment	Principle	Interest	Balance
YEAR 24
1	4,904	373,106	886	369,088
2	4,904	369,088	876	365,060
3	4,904	365,060	867	361,022
4	4,904	361,022	857	356,974
5	4,904	356,974	847	352,917
6	4,904	352,917	838	348,851
7	4,904	348,851	828	344,775
8	4,904	344,775	818	340,689
9	4,904	340,689	809	336,593
10	4,904	336,593	799	332,488
11	4,904	332,488	789	328,372
12	4,904	328,372	779	324,248

# Month	Payment	Principle	Interest	Balance
YEAR 25
1	4,904	324,248	770	320,113
2	4,904	320,113	760	315,968
3	4,904	315,968	750	311,814
4	4,904	311,814	740	307,650
5	4,904	307,650	730	303,476
6	4,904	303,476	720	299,292
7	4,904	299,292	710	295,098
8	4,904	295,098	700	290,894
9	4,904	290,894	690	286,680
10	4,904	286,680	680	282,456
11	4,904	282,456	670	278,222
12	4,904	278,222	660	273,978

# Month	Payment	Principle	Interest	Balance
YEAR 26
1	4,904	273,978	650	269,724
2	4,904	269,724	640	265,460
3	4,904	265,460	630	261,185
4	4,904	261,185	620	256,901
5	4,904	256,901	610	252,606
6	4,904	252,606	599	248,301
7	4,904	248,301	589	243,986
8	4,904	243,986	579	239,661
9	4,904	239,661	569	235,325
10	4,904	235,325	558	230,979
11	4,904	230,979	548	226,623
12	4,904	226,623	538	222,257

# Month	Payment	Principle	Interest	Balance
YEAR 27
1	4,904	222,257	527	217,880
2	4,904	217,880	517	213,492
3	4,904	213,492	507	209,095
4	4,904	209,095	496	204,686
5	4,904	204,686	486	200,268
6	4,904	200,268	475	195,839
7	4,904	195,839	465	191,399
8	4,904	191,399	454	186,949
9	4,904	186,949	444	182,488
10	4,904	182,488	433	178,017
11	4,904	178,017	422	173,535
12	4,904	173,535	412	169,042

# Month	Payment	Principle	Interest	Balance
YEAR 28
1	4,904	169,042	401	164,539
2	4,904	164,539	390	160,025
3	4,904	160,025	380	155,500
4	4,904	155,500	369	150,964
5	4,904	150,964	358	146,418
6	4,904	146,418	347	141,861
7	4,904	141,861	336	137,293
8	4,904	137,293	326	132,714
9	4,904	132,714	315	128,125
10	4,904	128,125	304	123,524
11	4,904	123,524	293	118,913
12	4,904	118,913	282	114,291

# Month	Payment	Principle	Interest	Balance
YEAR 29
1	4,904	114,291	271	109,657
2	4,904	109,657	260	105,013
3	4,904	105,013	249	100,358
4	4,904	100,358	238	95,691
5	4,904	95,691	227	91,014
6	4,904	91,014	216	86,325
7	4,904	86,325	205	81,625
8	4,904	81,625	193	76,914
9	4,904	76,914	182	72,192
10	4,904	72,192	171	67,459
11	4,904	67,459	160	62,714
12	4,904	62,714	148	57,958

# Month	Payment	Principle	Interest	Balance
YEAR 30
1	4,904	57,958	137	53,191
2	4,904	53,191	126	48,413
3	4,904	48,413	114	43,623
4	4,904	43,623	103	38,822
5	4,904	38,822	92	34,009
6	4,904	34,009	80	29,185
7	4,904	29,185	69	24,350
8	4,904	24,350	57	19,503
9	4,904	19,503	46	14,644
10	4,904	14,644	34	9,774
11	4,904	9,774	23	4,893
12	4,904	4,893	11	1

Bridget Kambari

Branch Manager

Princess Tower, Dubai Marina

View in Google Maps

We use cookies on our website to give you the most relevant experience by remembering your preferences and repeat visits. By clicking “Accept”, you consent to the use of ALL the cookies.

cookies settings

Connect Your Listing with the Right Buyers

Considering selling your property? Contact us for a free consultation. Our expert team is ready to assist you in navigating the market and finding the ideal buyer.

Send an enquiry

Stay Informed on Market Developments

With over 35 years of experience, Sherwoods has been a leader in the real estate industry, offering a full spectrum of services from residential and commercial sales to property management.

Quick Menu

Contact Us

SIP Properties Brokers LLC RERA No. 1238, Office- Unit 124 First floor, Al Joud Center, Sheikh Zayed Road
+971 04 355 0094
info@sherwoodsproperty.com

Investor Deal Partial Sea View | Rented

Preferences

Quick Menu

Contact Us

RERA No. 1238