Overview

Property Details

Features

Additional Info

Mortgage Calculator

UAE > Dubai > Dubai Marina > Princess Tower

Investor Deal Partial Sea View | Rented

[LN004242]

AED1,455,000

For Sale

Ready

1,040 ft²

Overview

Sherwoods International Properties is pleased to offer you for sale an amazing and spacious 1 Bedroom apartment available in Princess Tower, Dubai Marina. Features: • Built-in wardrobes • Covered parking • Central air conditioner • Rented Amenities and Facilities: • Indoor & outdoor swimming pools • Sauna, steam room, and Jacuzzi • Fully equipped gym • Retail shops on the ground floor • High-speed elevators • 24/7 security • Pet-friendly environment • Billiards hall • Table tennis courts • Children's electronic games hall • Ball and special occasions hall Princess Tower is the tallest residential tower located in one of the most exclusive and prestigious districts in the Emirate, Dubai Marina. It is a 107 storey tower comprising of 6 Basements, Ground Floor, and 100 Floors, in which a total of 763 residential units combining of one, two, and three bedroom apartments as well as exclusive penthouses and duplexes are being offered for both investment and personal purposes.

Property Details

Property ID
LN004242
Property Type
Apartment
Property Status
For Sale
Year Built
0

Facts and Features

Mosque

Recreational Facilities

School

Shops

Marina Berth

Metro station

Public parking

Public transport

Restaurants

Shopping mall

Bank/ATM Facility

Children's play area

24 hours Maintenance

More Info

This Listing has been verified by Dubai Land Department

Listing No: 7146013540

Mortgage Calculator

SCHEDULE

# Month	Payment	Principle	Interest	Balance
YEAR 1
1	3,008	727,500	1,727	726,219
2	3,008	726,219	1,724	724,935
3	3,008	724,935	1,721	723,648
4	3,008	723,648	1,718	722,358
5	3,008	722,358	1,715	721,065
6	3,008	721,065	1,712	719,769
7	3,008	719,769	1,709	718,470
8	3,008	718,470	1,706	717,167
9	3,008	717,167	1,703	715,862
10	3,008	715,862	1,700	714,554
11	3,008	714,554	1,697	713,242
12	3,008	713,242	1,693	711,927

# Month	Payment	Principle	Interest	Balance
YEAR 2
1	3,008	711,927	1,690	710,610
2	3,008	710,610	1,687	709,289
3	3,008	709,289	1,684	707,965
4	3,008	707,965	1,681	706,637
5	3,008	706,637	1,678	705,307
6	3,008	705,307	1,675	703,973
7	3,008	703,973	1,671	702,637
8	3,008	702,637	1,668	701,297
9	3,008	701,297	1,665	699,954
10	3,008	699,954	1,662	698,608
11	3,008	698,608	1,659	697,258
12	3,008	697,258	1,655	695,905

# Month	Payment	Principle	Interest	Balance
YEAR 3
1	3,008	695,905	1,652	694,550
2	3,008	694,550	1,649	693,191
3	3,008	693,191	1,646	691,828
4	3,008	691,828	1,643	690,463
5	3,008	690,463	1,639	689,094
6	3,008	689,094	1,636	687,722
7	3,008	687,722	1,633	686,347
8	3,008	686,347	1,630	684,968
9	3,008	684,968	1,626	683,586
10	3,008	683,586	1,623	682,201
11	3,008	682,201	1,620	680,813
12	3,008	680,813	1,616	679,421

# Month	Payment	Principle	Interest	Balance
YEAR 4
1	3,008	679,421	1,613	678,026
2	3,008	678,026	1,610	676,628
3	3,008	676,628	1,606	675,226
4	3,008	675,226	1,603	673,821
5	3,008	673,821	1,600	672,413
6	3,008	672,413	1,596	671,001
7	3,008	671,001	1,593	669,586
8	3,008	669,586	1,590	668,168
9	3,008	668,168	1,586	666,746
10	3,008	666,746	1,583	665,321
11	3,008	665,321	1,580	663,892
12	3,008	663,892	1,576	662,461

# Month	Payment	Principle	Interest	Balance
YEAR 5
1	3,008	662,461	1,573	661,025
2	3,008	661,025	1,569	659,587
3	3,008	659,587	1,566	658,144
4	3,008	658,144	1,563	656,699
5	3,008	656,699	1,559	655,250
6	3,008	655,250	1,556	653,798
7	3,008	653,798	1,552	652,342
8	3,008	652,342	1,549	650,882
9	3,008	650,882	1,545	649,420
10	3,008	649,420	1,542	647,953
11	3,008	647,953	1,538	646,484
12	3,008	646,484	1,535	645,010

# Month	Payment	Principle	Interest	Balance
YEAR 6
1	3,008	645,010	1,531	643,534
2	3,008	643,534	1,528	642,053
3	3,008	642,053	1,524	640,570
4	3,008	640,570	1,521	639,082
5	3,008	639,082	1,517	637,592
6	3,008	637,592	1,514	636,097
7	3,008	636,097	1,510	634,599
8	3,008	634,599	1,507	633,098
9	3,008	633,098	1,503	631,593
10	3,008	631,593	1,500	630,084
11	3,008	630,084	1,496	628,572
12	3,008	628,572	1,492	627,056

# Month	Payment	Principle	Interest	Balance
YEAR 7
1	3,008	627,056	1,489	625,537
2	3,008	625,537	1,485	624,014
3	3,008	624,014	1,482	622,487
4	3,008	622,487	1,478	620,957
5	3,008	620,957	1,474	619,423
6	3,008	619,423	1,471	617,886
7	3,008	617,886	1,467	616,345
8	3,008	616,345	1,463	614,800
9	3,008	614,800	1,460	613,251
10	3,008	613,251	1,456	611,699
11	3,008	611,699	1,452	610,143
12	3,008	610,143	1,449	608,584

# Month	Payment	Principle	Interest	Balance
YEAR 8
1	3,008	608,584	1,445	607,021
2	3,008	607,021	1,441	605,454
3	3,008	605,454	1,437	603,883
4	3,008	603,883	1,434	602,309
5	3,008	602,309	1,430	600,730
6	3,008	600,730	1,426	599,149
7	3,008	599,149	1,422	597,563
8	3,008	597,563	1,419	595,973
9	3,008	595,973	1,415	594,380
10	3,008	594,380	1,411	592,783
11	3,008	592,783	1,407	591,183
12	3,008	591,183	1,404	589,578

# Month	Payment	Principle	Interest	Balance
YEAR 9
1	3,008	589,578	1,400	587,970
2	3,008	587,970	1,396	586,357
3	3,008	586,357	1,392	584,741
4	3,008	584,741	1,388	583,121
5	3,008	583,121	1,384	581,498
6	3,008	581,498	1,381	579,870
7	3,008	579,870	1,377	578,239
8	3,008	578,239	1,373	576,603
9	3,008	576,603	1,369	574,964
10	3,008	574,964	1,365	573,321
11	3,008	573,321	1,361	571,674
12	3,008	571,674	1,357	570,023

# Month	Payment	Principle	Interest	Balance
YEAR 10
1	3,008	570,023	1,353	568,368
2	3,008	568,368	1,349	566,710
3	3,008	566,710	1,345	565,047
4	3,008	565,047	1,341	563,380
5	3,008	563,380	1,338	561,710
6	3,008	561,710	1,334	560,035
7	3,008	560,035	1,330	558,357
8	3,008	558,357	1,326	556,674
9	3,008	556,674	1,322	554,988
10	3,008	554,988	1,318	553,297
11	3,008	553,297	1,314	551,602
12	3,008	551,602	1,310	549,904

# Month	Payment	Principle	Interest	Balance
YEAR 11
1	3,008	549,904	1,306	548,201
2	3,008	548,201	1,301	546,495
3	3,008	546,495	1,297	544,784
4	3,008	544,784	1,293	543,069
5	3,008	543,069	1,289	541,350
6	3,008	541,350	1,285	539,627
7	3,008	539,627	1,281	537,900
8	3,008	537,900	1,277	536,169
9	3,008	536,169	1,273	534,434
10	3,008	534,434	1,269	532,695
11	3,008	532,695	1,265	530,951
12	3,008	530,951	1,261	529,204

# Month	Payment	Principle	Interest	Balance
YEAR 12
1	3,008	529,204	1,256	527,452
2	3,008	527,452	1,252	525,696
3	3,008	525,696	1,248	523,936
4	3,008	523,936	1,244	522,172
5	3,008	522,172	1,240	520,403
6	3,008	520,403	1,235	518,630
7	3,008	518,630	1,231	516,853
8	3,008	516,853	1,227	515,072
9	3,008	515,072	1,223	513,287
10	3,008	513,287	1,219	511,497
11	3,008	511,497	1,214	509,704
12	3,008	509,704	1,210	507,906

# Month	Payment	Principle	Interest	Balance
YEAR 13
1	3,008	507,906	1,206	506,103
2	3,008	506,103	1,201	504,297
3	3,008	504,297	1,197	502,486
4	3,008	502,486	1,193	500,670
5	3,008	500,670	1,189	498,851
6	3,008	498,851	1,184	497,027
7	3,008	497,027	1,180	495,199
8	3,008	495,199	1,176	493,366
9	3,008	493,366	1,171	491,529
10	3,008	491,529	1,167	489,688
11	3,008	489,688	1,163	487,843
12	3,008	487,843	1,158	485,993

# Month	Payment	Principle	Interest	Balance
YEAR 14
1	3,008	485,993	1,154	484,138
2	3,008	484,138	1,149	482,279
3	3,008	482,279	1,145	480,416
4	3,008	480,416	1,140	478,549
5	3,008	478,549	1,136	476,676
6	3,008	476,676	1,132	474,800
7	3,008	474,800	1,127	472,919
8	3,008	472,919	1,123	471,034
9	3,008	471,034	1,118	469,144
10	3,008	469,144	1,114	467,249
11	3,008	467,249	1,109	465,350
12	3,008	465,350	1,105	463,447

# Month	Payment	Principle	Interest	Balance
YEAR 15
1	3,008	463,447	1,100	461,539
2	3,008	461,539	1,096	459,626
3	3,008	459,626	1,091	457,709
4	3,008	457,709	1,087	455,788
5	3,008	455,788	1,082	453,862
6	3,008	453,862	1,077	451,931
7	3,008	451,931	1,073	449,996
8	3,008	449,996	1,068	448,056
9	3,008	448,056	1,064	446,111
10	3,008	446,111	1,059	444,162
11	3,008	444,162	1,054	442,208
12	3,008	442,208	1,050	440,250

# Month	Payment	Principle	Interest	Balance
YEAR 16
1	3,008	440,250	1,045	438,287
2	3,008	438,287	1,040	436,319
3	3,008	436,319	1,036	434,347
4	3,008	434,347	1,031	432,370
5	3,008	432,370	1,026	430,388
6	3,008	430,388	1,022	428,402
7	3,008	428,402	1,017	426,411
8	3,008	426,411	1,012	424,415
9	3,008	424,415	1,007	422,414
10	3,008	422,414	1,003	420,409
11	3,008	420,409	998	418,398
12	3,008	418,398	993	416,384

# Month	Payment	Principle	Interest	Balance
YEAR 17
1	3,008	416,384	988	414,364
2	3,008	414,364	984	412,339
3	3,008	412,339	979	410,310
4	3,008	410,310	974	408,276
5	3,008	408,276	969	406,237
6	3,008	406,237	964	404,193
7	3,008	404,193	959	402,144
8	3,008	402,144	955	400,091
9	3,008	400,091	950	398,032
10	3,008	398,032	945	395,969
11	3,008	395,969	940	393,901
12	3,008	393,901	935	391,828

# Month	Payment	Principle	Interest	Balance
YEAR 18
1	3,008	391,828	930	389,750
2	3,008	389,750	925	387,667
3	3,008	387,667	920	385,579
4	3,008	385,579	915	383,486
5	3,008	383,486	910	381,388
6	3,008	381,388	905	379,285
7	3,008	379,285	900	377,177
8	3,008	377,177	895	375,065
9	3,008	375,065	890	372,947
10	3,008	372,947	885	370,824
11	3,008	370,824	880	368,696
12	3,008	368,696	875	366,563

# Month	Payment	Principle	Interest	Balance
YEAR 19
1	3,008	366,563	870	364,425
2	3,008	364,425	865	362,282
3	3,008	362,282	860	360,134
4	3,008	360,134	855	357,980
5	3,008	357,980	850	355,822
6	3,008	355,822	845	353,658
7	3,008	353,658	839	351,490
8	3,008	351,490	834	349,316
9	3,008	349,316	829	347,137
10	3,008	347,137	824	344,953
11	3,008	344,953	819	342,763
12	3,008	342,763	814	340,569

# Month	Payment	Principle	Interest	Balance
YEAR 20
1	3,008	340,569	808	338,369
2	3,008	338,369	803	336,164
3	3,008	336,164	798	333,954
4	3,008	333,954	793	331,738
5	3,008	331,738	787	329,517
6	3,008	329,517	782	327,291
7	3,008	327,291	777	325,060
8	3,008	325,060	772	322,823
9	3,008	322,823	766	320,582
10	3,008	320,582	761	318,334
11	3,008	318,334	756	316,082
12	3,008	316,082	750	313,824

# Month	Payment	Principle	Interest	Balance
YEAR 21
1	3,008	313,824	745	311,560
2	3,008	311,560	739	309,292
3	3,008	309,292	734	307,018
4	3,008	307,018	729	304,738
5	3,008	304,738	723	302,453
6	3,008	302,453	718	300,163
7	3,008	300,163	712	297,867
8	3,008	297,867	707	295,566
9	3,008	295,566	701	293,260
10	3,008	293,260	696	290,947
11	3,008	290,947	691	288,630
12	3,008	288,630	685	286,307

# Month	Payment	Principle	Interest	Balance
YEAR 22
1	3,008	286,307	679	283,978
2	3,008	283,978	674	281,644
3	3,008	281,644	668	279,304
4	3,008	279,304	663	276,959
5	3,008	276,959	657	274,608
6	3,008	274,608	652	272,252
7	3,008	272,252	646	269,889
8	3,008	269,889	640	267,522
9	3,008	267,522	635	265,149
10	3,008	265,149	629	262,770
11	3,008	262,770	624	260,385
12	3,008	260,385	618	257,995

# Month	Payment	Principle	Interest	Balance
YEAR 23
1	3,008	257,995	612	255,599
2	3,008	255,599	607	253,197
3	3,008	253,197	601	250,790
4	3,008	250,790	595	248,377
5	3,008	248,377	589	245,958
6	3,008	245,958	584	243,534
7	3,008	243,534	578	241,104
8	3,008	241,104	572	238,668
9	3,008	238,668	566	236,226
10	3,008	236,226	561	233,778
11	3,008	233,778	555	231,325
12	3,008	231,325	549	228,866

# Month	Payment	Principle	Interest	Balance
YEAR 24
1	3,008	228,866	543	226,401
2	3,008	226,401	537	223,930
3	3,008	223,930	531	221,453
4	3,008	221,453	525	218,970
5	3,008	218,970	520	216,482
6	3,008	216,482	514	213,987
7	3,008	213,987	508	211,487
8	3,008	211,487	502	208,980
9	3,008	208,980	496	206,468
10	3,008	206,468	490	203,950
11	3,008	203,950	484	201,426
12	3,008	201,426	478	198,895

# Month	Payment	Principle	Interest	Balance
YEAR 25
1	3,008	198,895	472	196,359
2	3,008	196,359	466	193,817
3	3,008	193,817	460	191,268
4	3,008	191,268	454	188,714
5	3,008	188,714	448	186,154
6	3,008	186,154	442	183,587
7	3,008	183,587	436	181,015
8	3,008	181,015	429	178,436
9	3,008	178,436	423	175,851
10	3,008	175,851	417	173,260
11	3,008	173,260	411	170,663
12	3,008	170,663	405	168,060

# Month	Payment	Principle	Interest	Balance
YEAR 26
1	3,008	168,060	399	165,450
2	3,008	165,450	392	162,834
3	3,008	162,834	386	160,213
4	3,008	160,213	380	157,584
5	3,008	157,584	374	154,950
6	3,008	154,950	368	152,309
7	3,008	152,309	361	149,662
8	3,008	149,662	355	147,009
9	3,008	147,009	349	144,350
10	3,008	144,350	342	141,684
11	3,008	141,684	336	139,012
12	3,008	139,012	330	136,333

# Month	Payment	Principle	Interest	Balance
YEAR 27
1	3,008	136,333	323	133,649
2	3,008	133,649	317	130,957
3	3,008	130,957	311	128,260
4	3,008	128,260	304	125,556
5	3,008	125,556	298	122,845
6	3,008	122,845	291	120,128
7	3,008	120,128	285	117,405
8	3,008	117,405	278	114,675
9	3,008	114,675	272	111,939
10	3,008	111,939	265	109,196
11	3,008	109,196	259	106,447
12	3,008	106,447	252	103,691

# Month	Payment	Principle	Interest	Balance
YEAR 28
1	3,008	103,691	246	100,929
2	3,008	100,929	239	98,160
3	3,008	98,160	233	95,384
4	3,008	95,384	226	92,602
5	3,008	92,602	219	89,814
6	3,008	89,814	213	87,018
7	3,008	87,018	206	84,216
8	3,008	84,216	200	81,408
9	3,008	81,408	193	78,592
10	3,008	78,592	186	75,770
11	3,008	75,770	179	72,942
12	3,008	72,942	173	70,106

# Month	Payment	Principle	Interest	Balance
YEAR 29
1	3,008	70,106	166	67,264
2	3,008	67,264	159	64,415
3	3,008	64,415	152	61,560
4	3,008	61,560	146	58,697
5	3,008	58,697	139	55,828
6	3,008	55,828	132	52,952
7	3,008	52,952	125	50,069
8	3,008	50,069	118	47,179
9	3,008	47,179	112	44,283
10	3,008	44,283	105	41,379
11	3,008	41,379	98	38,469
12	3,008	38,469	91	35,552

# Month	Payment	Principle	Interest	Balance
YEAR 30
1	3,008	35,552	84	32,628
2	3,008	32,628	77	29,697
3	3,008	29,697	70	26,758
4	3,008	26,758	63	23,813
5	3,008	23,813	56	20,861
6	3,008	20,861	49	17,902
7	3,008	17,902	42	14,936
8	3,008	14,936	35	11,963
9	3,008	11,963	28	8,983
10	3,008	8,983	21	5,995
11	3,008	5,995	14	3,001
12	3,008	3,001	7	1

Bridget Kambari

Branch Manager

Princess Tower, Dubai Marina

View in Google Maps

We use cookies on our website to give you the most relevant experience by remembering your preferences and repeat visits. By clicking “Accept”, you consent to the use of ALL the cookies.

cookies settings

Connect Your Listing with the Right Buyers

Considering selling your property? Contact us for a free consultation. Our expert team is ready to assist you in navigating the market and finding the ideal buyer.

Send an enquiry

Stay Informed on Market Developments

With over 35 years of experience, Sherwoods has been a leader in the real estate industry, offering a full spectrum of services from residential and commercial sales to property management.

Quick Menu

Contact Us

SIP Properties Brokers LLC RERA No. 1238, Office- Unit 124 First floor, Al Joud Center, Sheikh Zayed Road
+971 04 355 0094
info@sherwoodsproperty.com

Investor Deal Partial Sea View | Rented

Preferences

Quick Menu

Contact Us

RERA No. 1238