Overview

Property Details

Features

Additional Info

Mortgage Calculator

UAE > Dubai > Dubai Sports City > Golf Vista Heights

Golfers' Haven: Where Opulence Meets Greens

[LN001421]

AED1,675,000

For Sale

Off-plan

1,882 ft²

Overview

Start your day with the serenity of breathtaking golf course vistas, setting the tone for pure indulgence. Each morning, wake up to the panoramic views from private terraces nestled amidst lush greens, where nature seamlessly blends with modern comfort. Golf Vista Heights, nestled in the serene Dubai Sports City enclave, boasts 209 units spread across 14 floors, each an epitome of opulence and architectural brilliance. Enter a realm of refined elegance as you move from sleek elevator areas to meticulously designed lobbies, where luxury meets every detail. Bedrooms adorned with floor-to-ceiling windows offer sweeping vistas, while contemporary interiors infuse soft tones, natural elements, and abundant light for tranquil retreats. Culinary havens seamlessly merge style and functionality, providing the perfect balance of aesthetics and efficiency. Luxurious bathrooms, complete with modern fittings, become sanctuaries for relaxation and rejuvenation. In this oasis of sophistication, every aspect is meticulously crafted to redefine luxury living, inspiring refined lifestyles at every turn. Don't miss your chance to secure your slice of paradise – last units awaits your claim.

Property Details

Property ID
LN001421
Property Type
Apartment
Property Status
For Sale
Year Built
2025

Facts and Features

Fitness Center

Children's play area

Gymnasium

BBQ area

Shared swimming pool

More Info

This Listing has been verified by Dubai Land Department

Listing No:

Mortgage Calculator

SCHEDULE

# Month	Payment	Principle	Interest	Balance
YEAR 1
1	3,463	837,500	1,989	836,025
2	3,463	836,025	1,985	834,547
3	3,463	834,547	1,982	833,066
4	3,463	833,066	1,978	831,581
5	3,463	831,581	1,975	830,092
6	3,463	830,092	1,971	828,600
7	3,463	828,600	1,967	827,104
8	3,463	827,104	1,964	825,605
9	3,463	825,605	1,960	824,102
10	3,463	824,102	1,957	822,596
11	3,463	822,596	1,953	821,086
12	3,463	821,086	1,950	819,573

# Month	Payment	Principle	Interest	Balance
YEAR 2
1	3,463	819,573	1,946	818,056
2	3,463	818,056	1,942	816,535
3	3,463	816,535	1,939	815,011
4	3,463	815,011	1,935	813,483
5	3,463	813,483	1,932	811,951
6	3,463	811,951	1,928	810,416
7	3,463	810,416	1,924	808,877
8	3,463	808,877	1,921	807,335
9	3,463	807,335	1,917	805,789
10	3,463	805,789	1,913	804,239
11	3,463	804,239	1,910	802,686
12	3,463	802,686	1,906	801,128

# Month	Payment	Principle	Interest	Balance
YEAR 3
1	3,463	801,128	1,902	799,568
2	3,463	799,568	1,898	798,003
3	3,463	798,003	1,895	796,435
4	3,463	796,435	1,891	794,863
5	3,463	794,863	1,887	793,287
6	3,463	793,287	1,884	791,707
7	3,463	791,707	1,880	790,124
8	3,463	790,124	1,876	788,537
9	3,463	788,537	1,872	786,946
10	3,463	786,946	1,868	785,352
11	3,463	785,352	1,865	783,754
12	3,463	783,754	1,861	782,151

# Month	Payment	Principle	Interest	Balance
YEAR 4
1	3,463	782,151	1,857	780,546
2	3,463	780,546	1,853	778,936
3	3,463	778,936	1,849	777,322
4	3,463	777,322	1,846	775,705
5	3,463	775,705	1,842	774,084
6	3,463	774,084	1,838	772,458
7	3,463	772,458	1,834	770,830
8	3,463	770,830	1,830	769,197
9	3,463	769,197	1,826	767,560
10	3,463	767,560	1,822	765,919
11	3,463	765,919	1,819	764,275
12	3,463	764,275	1,815	762,627

# Month	Payment	Principle	Interest	Balance
YEAR 5
1	3,463	762,627	1,811	760,974
2	3,463	760,974	1,807	759,318
3	3,463	759,318	1,803	757,658
4	3,463	757,658	1,799	755,994
5	3,463	755,994	1,795	754,326
6	3,463	754,326	1,791	752,654
7	3,463	752,654	1,787	750,978
8	3,463	750,978	1,783	749,298
9	3,463	749,298	1,779	747,614
10	3,463	747,614	1,775	745,926
11	3,463	745,926	1,771	744,234
12	3,463	744,234	1,767	742,538

# Month	Payment	Principle	Interest	Balance
YEAR 6
1	3,463	742,538	1,763	740,838
2	3,463	740,838	1,759	739,134
3	3,463	739,134	1,755	737,426
4	3,463	737,426	1,751	735,713
5	3,463	735,713	1,747	733,997
6	3,463	733,997	1,743	732,277
7	3,463	732,277	1,739	730,553
8	3,463	730,553	1,735	728,824
9	3,463	728,824	1,730	727,092
10	3,463	727,092	1,726	725,355
11	3,463	725,355	1,722	723,614
12	3,463	723,614	1,718	721,869

# Month	Payment	Principle	Interest	Balance
YEAR 7
1	3,463	721,869	1,714	720,120
2	3,463	720,120	1,710	718,367
3	3,463	718,367	1,706	716,609
4	3,463	716,609	1,701	714,848
5	3,463	714,848	1,697	713,082
6	3,463	713,082	1,693	711,312
7	3,463	711,312	1,689	709,538
8	3,463	709,538	1,685	707,759
9	3,463	707,759	1,680	705,977
10	3,463	705,977	1,676	704,190
11	3,463	704,190	1,672	702,399
12	3,463	702,399	1,668	700,603

# Month	Payment	Principle	Interest	Balance
YEAR 8
1	3,463	700,603	1,663	698,804
2	3,463	698,804	1,659	697,000
3	3,463	697,000	1,655	695,192
4	3,463	695,192	1,651	693,379
5	3,463	693,379	1,646	691,563
6	3,463	691,563	1,642	689,741
7	3,463	689,741	1,638	687,916
8	3,463	687,916	1,633	686,086
9	3,463	686,086	1,629	684,252
10	3,463	684,252	1,625	682,414
11	3,463	682,414	1,620	680,571
12	3,463	680,571	1,616	678,724

# Month	Payment	Principle	Interest	Balance
YEAR 9
1	3,463	678,724	1,611	676,872
2	3,463	676,872	1,607	675,016
3	3,463	675,016	1,603	673,156
4	3,463	673,156	1,598	671,291
5	3,463	671,291	1,594	669,422
6	3,463	669,422	1,589	667,548
7	3,463	667,548	1,585	665,670
8	3,463	665,670	1,580	663,788
9	3,463	663,788	1,576	661,900
10	3,463	661,900	1,572	660,009
11	3,463	660,009	1,567	658,113
12	3,463	658,113	1,563	656,212

# Month	Payment	Principle	Interest	Balance
YEAR 10
1	3,463	656,212	1,558	654,307
2	3,463	654,307	1,553	652,398
3	3,463	652,398	1,549	650,484
4	3,463	650,484	1,544	648,565
5	3,463	648,565	1,540	646,642
6	3,463	646,642	1,535	644,714
7	3,463	644,714	1,531	642,782
8	3,463	642,782	1,526	640,845
9	3,463	640,845	1,522	638,903
10	3,463	638,903	1,517	636,957
11	3,463	636,957	1,512	635,006
12	3,463	635,006	1,508	633,051

# Month	Payment	Principle	Interest	Balance
YEAR 11
1	3,463	633,051	1,503	631,091
2	3,463	631,091	1,498	629,126
3	3,463	629,126	1,494	627,157
4	3,463	627,157	1,489	625,183
5	3,463	625,183	1,484	623,204
6	3,463	623,204	1,480	621,221
7	3,463	621,221	1,475	619,232
8	3,463	619,232	1,470	617,240
9	3,463	617,240	1,465	615,242
10	3,463	615,242	1,461	613,240
11	3,463	613,240	1,456	611,233
12	3,463	611,233	1,451	609,221

# Month	Payment	Principle	Interest	Balance
YEAR 12
1	3,463	609,221	1,446	607,204
2	3,463	607,204	1,442	605,183
3	3,463	605,183	1,437	603,156
4	3,463	603,156	1,432	601,125
5	3,463	601,125	1,427	599,089
6	3,463	599,089	1,422	597,049
7	3,463	597,049	1,417	595,003
8	3,463	595,003	1,413	592,953
9	3,463	592,953	1,408	590,898
10	3,463	590,898	1,403	588,837
11	3,463	588,837	1,398	586,772
12	3,463	586,772	1,393	584,702

# Month	Payment	Principle	Interest	Balance
YEAR 13
1	3,463	584,702	1,388	582,628
2	3,463	582,628	1,383	580,548
3	3,463	580,548	1,378	578,463
4	3,463	578,463	1,373	576,373
5	3,463	576,373	1,368	574,279
6	3,463	574,279	1,363	572,179
7	3,463	572,179	1,358	570,074
8	3,463	570,074	1,353	567,965
9	3,463	567,965	1,348	565,850
10	3,463	565,850	1,343	563,730
11	3,463	563,730	1,338	561,606
12	3,463	561,606	1,333	559,476

# Month	Payment	Principle	Interest	Balance
YEAR 14
1	3,463	559,476	1,328	557,341
2	3,463	557,341	1,323	555,201
3	3,463	555,201	1,318	553,056
4	3,463	553,056	1,313	550,906
5	3,463	550,906	1,308	548,751
6	3,463	548,751	1,303	546,591
7	3,463	546,591	1,298	544,426
8	3,463	544,426	1,293	542,255
9	3,463	542,255	1,287	540,079
10	3,463	540,079	1,282	537,899
11	3,463	537,899	1,277	535,713
12	3,463	535,713	1,272	533,521

# Month	Payment	Principle	Interest	Balance
YEAR 15
1	3,463	533,521	1,267	531,325
2	3,463	531,325	1,261	529,123
3	3,463	529,123	1,256	526,916
4	3,463	526,916	1,251	524,704
5	3,463	524,704	1,246	522,487
6	3,463	522,487	1,240	520,264
7	3,463	520,264	1,235	518,036
8	3,463	518,036	1,230	515,803
9	3,463	515,803	1,225	513,565
10	3,463	513,565	1,219	511,321
11	3,463	511,321	1,214	509,072
12	3,463	509,072	1,209	506,817

# Month	Payment	Principle	Interest	Balance
YEAR 16
1	3,463	506,817	1,203	504,557
2	3,463	504,557	1,198	502,292
3	3,463	502,292	1,192	500,022
4	3,463	500,022	1,187	497,746
5	3,463	497,746	1,182	495,464
6	3,463	495,464	1,176	493,177
7	3,463	493,177	1,171	490,885
8	3,463	490,885	1,165	488,587
9	3,463	488,587	1,160	486,284
10	3,463	486,284	1,154	483,976
11	3,463	483,976	1,149	481,662
12	3,463	481,662	1,143	479,342

# Month	Payment	Principle	Interest	Balance
YEAR 17
1	3,463	479,342	1,138	477,017
2	3,463	477,017	1,132	474,686
3	3,463	474,686	1,127	472,350
4	3,463	472,350	1,121	470,008
5	3,463	470,008	1,116	467,661
6	3,463	467,661	1,110	465,308
7	3,463	465,308	1,105	462,950
8	3,463	462,950	1,099	460,586
9	3,463	460,586	1,093	458,216
10	3,463	458,216	1,088	455,841
11	3,463	455,841	1,082	453,460
12	3,463	453,460	1,076	451,073

# Month	Payment	Principle	Interest	Balance
YEAR 18
1	3,463	451,073	1,071	448,681
2	3,463	448,681	1,065	446,283
3	3,463	446,283	1,059	443,880
4	3,463	443,880	1,054	441,470
5	3,463	441,470	1,048	439,055
6	3,463	439,055	1,042	436,634
7	3,463	436,634	1,037	434,208
8	3,463	434,208	1,031	431,776
9	3,463	431,776	1,025	429,337
10	3,463	429,337	1,019	426,894
11	3,463	426,894	1,013	424,444
12	3,463	424,444	1,008	421,988

# Month	Payment	Principle	Interest	Balance
YEAR 19
1	3,463	421,988	1,002	419,527
2	3,463	419,527	996	417,060
3	3,463	417,060	990	414,587
4	3,463	414,587	984	412,108
5	3,463	412,108	978	409,623
6	3,463	409,623	972	407,133
7	3,463	407,133	966	404,636
8	3,463	404,636	961	402,133
9	3,463	402,133	955	399,625
10	3,463	399,625	949	397,110
11	3,463	397,110	943	394,590
12	3,463	394,590	937	392,064

# Month	Payment	Principle	Interest	Balance
YEAR 20
1	3,463	392,064	931	389,531
2	3,463	389,531	925	386,993
3	3,463	386,993	919	384,448
4	3,463	384,448	913	381,898
5	3,463	381,898	907	379,341
6	3,463	379,341	900	376,779
7	3,463	376,779	894	374,210
8	3,463	374,210	888	371,635
9	3,463	371,635	882	369,054
10	3,463	369,054	876	366,467
11	3,463	366,467	870	363,874
12	3,463	363,874	864	361,275

# Month	Payment	Principle	Interest	Balance
YEAR 21
1	3,463	361,275	858	358,669
2	3,463	358,669	851	356,058
3	3,463	356,058	845	353,440
4	3,463	353,440	839	350,816
5	3,463	350,816	833	348,185
6	3,463	348,185	826	345,549
7	3,463	345,549	820	342,906
8	3,463	342,906	814	340,257
9	3,463	340,257	808	337,601
10	3,463	337,601	801	334,940
11	3,463	334,940	795	332,271
12	3,463	332,271	789	329,597

# Month	Payment	Principle	Interest	Balance
YEAR 22
1	3,463	329,597	782	326,916
2	3,463	326,916	776	324,229
3	3,463	324,229	770	321,536
4	3,463	321,536	763	318,836
5	3,463	318,836	757	316,129
6	3,463	316,129	750	313,417
7	3,463	313,417	744	310,698
8	3,463	310,698	737	307,972
9	3,463	307,972	731	305,240
10	3,463	305,240	724	302,501
11	3,463	302,501	718	299,756
12	3,463	299,756	711	297,005

# Month	Payment	Principle	Interest	Balance
YEAR 23
1	3,463	297,005	705	294,246
2	3,463	294,246	698	291,482
3	3,463	291,482	692	288,710
4	3,463	288,710	685	285,933
5	3,463	285,933	679	283,148
6	3,463	283,148	672	280,357
7	3,463	280,357	665	277,559
8	3,463	277,559	659	274,755
9	3,463	274,755	652	271,944
10	3,463	271,944	645	269,126
11	3,463	269,126	639	266,302
12	3,463	266,302	632	263,471

# Month	Payment	Principle	Interest	Balance
YEAR 24
1	3,463	263,471	625	260,633
2	3,463	260,633	619	257,789
3	3,463	257,789	612	254,937
4	3,463	254,937	605	252,079
5	3,463	252,079	598	249,214
6	3,463	249,214	591	246,343
7	3,463	246,343	585	243,464
8	3,463	243,464	578	240,579
9	3,463	240,579	571	237,687
10	3,463	237,687	564	234,788
11	3,463	234,788	557	231,882
12	3,463	231,882	550	228,969

# Month	Payment	Principle	Interest	Balance
YEAR 25
1	3,463	228,969	543	226,049
2	3,463	226,049	536	223,122
3	3,463	223,122	529	220,189
4	3,463	220,189	522	217,248
5	3,463	217,248	515	214,301
6	3,463	214,301	508	211,346
7	3,463	211,346	501	208,385
8	3,463	208,385	494	205,416
9	3,463	205,416	487	202,440
10	3,463	202,440	480	199,457
11	3,463	199,457	473	196,468
12	3,463	196,468	466	193,471

# Month	Payment	Principle	Interest	Balance
YEAR 26
1	3,463	193,471	459	190,467
2	3,463	190,467	452	187,455
3	3,463	187,455	445	184,437
4	3,463	184,437	438	181,412
5	3,463	181,412	430	178,379
6	3,463	178,379	423	175,339
7	3,463	175,339	416	172,292
8	3,463	172,292	409	169,238
9	3,463	169,238	401	166,176
10	3,463	166,176	394	163,107
11	3,463	163,107	387	160,031
12	3,463	160,031	380	156,947

# Month	Payment	Principle	Interest	Balance
YEAR 27
1	3,463	156,947	372	153,857
2	3,463	153,857	365	150,759
3	3,463	150,759	358	147,653
4	3,463	147,653	350	144,540
5	3,463	144,540	343	141,420
6	3,463	141,420	335	138,292
7	3,463	138,292	328	135,157
8	3,463	135,157	320	132,015
9	3,463	132,015	313	128,865
10	3,463	128,865	306	125,707
11	3,463	125,707	298	122,542
12	3,463	122,542	291	119,370

# Month	Payment	Principle	Interest	Balance
YEAR 28
1	3,463	119,370	283	116,190
2	3,463	116,190	275	113,002
3	3,463	113,002	268	109,807
4	3,463	109,807	260	106,604
5	3,463	106,604	253	103,394
6	3,463	103,394	245	100,176
7	3,463	100,176	237	96,950
8	3,463	96,950	230	93,717
9	3,463	93,717	222	90,476
10	3,463	90,476	214	87,227
11	3,463	87,227	207	83,971
12	3,463	83,971	199	80,707

# Month	Payment	Principle	Interest	Balance
YEAR 29
1	3,463	80,707	191	77,435
2	3,463	77,435	183	74,155
3	3,463	74,155	176	70,868
4	3,463	70,868	168	67,573
5	3,463	67,573	160	64,270
6	3,463	64,270	152	60,959
7	3,463	60,959	144	57,640
8	3,463	57,640	136	54,313
9	3,463	54,313	128	50,979
10	3,463	50,979	121	47,636
11	3,463	47,636	113	44,286
12	3,463	44,286	105	40,927

# Month	Payment	Principle	Interest	Balance
YEAR 30
1	3,463	40,927	97	37,561
2	3,463	37,561	89	34,187
3	3,463	34,187	81	30,804
4	3,463	30,804	73	27,414
5	3,463	27,414	65	24,016
6	3,463	24,016	57	20,609
7	3,463	20,609	48	17,195
8	3,463	17,195	40	13,772
9	3,463	13,772	32	10,341
10	3,463	10,341	24	6,902
11	3,463	6,902	16	3,455
12	3,463	3,455	8	1

Bridget Kambari

Branch Manager

Golf Vista Heights

View in Google Maps

We use cookies on our website to give you the most relevant experience by remembering your preferences and repeat visits. By clicking “Accept”, you consent to the use of ALL the cookies.

cookies settings

Connect Your Listing with the Right Buyers

Considering selling your property? Contact us for a free consultation. Our expert team is ready to assist you in navigating the market and finding the ideal buyer.

Send an enquiry

Stay Informed on Market Developments

With over 35 years of experience, Sherwoods has been a leader in the real estate industry, offering a full spectrum of services from residential and commercial sales to property management.

Quick Menu

Contact Us

SIP Properties Brokers LLC RERA No. 1238, Office- Unit 124 First floor, Al Joud Center, Sheikh Zayed Road
+971 04 355 0094
info@sherwoodsproperty.com

Golfers' Haven: Where Opulence Meets Greens

Preferences

Quick Menu

Contact Us

RERA No. 1238