Overview

Property Details

Features

Additional Info

Mortgage Calculator

UAE > Dubai > Dubai Sports City > Golf Vista Heights

Paradise Greens: Where Luxury and Golf Converge

[LN001408]

AED935,000

For Sale

Off-plan

1,040 ft²

Overview

Embrace the tranquility of each morning with breathtaking golf course views that set the perfect tone for your day. Private terraces offer personal havens overlooking lush greens in this family-friendly community, seamlessly blending nature with modernity. Golf Vista Heights, situated in the serene enclave of Dubai Sports City, presents 209 units across 14 floors, each an epitome of opulence and architectural brilliance. From sleek elevator areas to tailored lobbies, every detail exudes refined elegance, inviting residents into a world of luxury. Bedrooms feature floor-to-ceiling windows framing panoramic views, while contemporary interiors harmonize soft tones, natural elements, and ample light, providing serene retreats. Culinary havens seamlessly integrate stylish and functional spaces, offering a perfect balance of aesthetics and efficiency. Luxurious bathrooms, equipped with contemporary fittings and fixtures, provide modern relaxation and rejuvenation. In this oasis of sophistication, every aspect is meticulously crafted to redefine luxury living, inspiring refined lifestyles at every turn.

Property Details

Property ID
LN001408
Property Type
Apartment
Property Status
For Sale
Year Built
2025

Facts and Features

Fitness Center

Recreational Facilities

Children's play area

Gymnasium

BBQ area

Shared swimming pool

More Info

This Listing has been verified by Dubai Land Department

Listing No: 1313157097

Mortgage Calculator

SCHEDULE

# Month	Payment	Principle	Interest	Balance
YEAR 1
1	1,933	467,500	1,110	466,676
2	1,933	466,676	1,108	465,851
3	1,933	465,851	1,106	465,024
4	1,933	465,024	1,104	464,195
5	1,933	464,195	1,102	463,365
6	1,933	463,365	1,100	462,532
7	1,933	462,532	1,098	461,697
8	1,933	461,697	1,096	460,860
9	1,933	460,860	1,094	460,021
10	1,933	460,021	1,092	459,180
11	1,933	459,180	1,090	458,337
12	1,933	458,337	1,088	457,493

# Month	Payment	Principle	Interest	Balance
YEAR 2
1	1,933	457,493	1,086	456,646
2	1,933	456,646	1,084	455,797
3	1,933	455,797	1,082	454,946
4	1,933	454,946	1,080	454,093
5	1,933	454,093	1,078	453,238
6	1,933	453,238	1,076	452,381
7	1,933	452,381	1,074	451,522
8	1,933	451,522	1,072	450,661
9	1,933	450,661	1,070	449,798
10	1,933	449,798	1,068	448,933
11	1,933	448,933	1,066	448,066
12	1,933	448,066	1,064	447,197

# Month	Payment	Principle	Interest	Balance
YEAR 3
1	1,933	447,197	1,062	446,326
2	1,933	446,326	1,060	445,452
3	1,933	445,452	1,057	444,577
4	1,933	444,577	1,055	443,699
5	1,933	443,699	1,053	442,820
6	1,933	442,820	1,051	441,938
7	1,933	441,938	1,049	441,054
8	1,933	441,054	1,047	440,168
9	1,933	440,168	1,045	439,280
10	1,933	439,280	1,043	438,390
11	1,933	438,390	1,041	437,498
12	1,933	437,498	1,039	436,604

# Month	Payment	Principle	Interest	Balance
YEAR 4
1	1,933	436,604	1,036	435,707
2	1,933	435,707	1,034	434,809
3	1,933	434,809	1,032	433,908
4	1,933	433,908	1,030	433,005
5	1,933	433,005	1,028	432,100
6	1,933	432,100	1,026	431,193
7	1,933	431,193	1,024	430,284
8	1,933	430,284	1,021	429,372
9	1,933	429,372	1,019	428,459
10	1,933	428,459	1,017	427,543
11	1,933	427,543	1,015	426,625
12	1,933	426,625	1,013	425,705

# Month	Payment	Principle	Interest	Balance
YEAR 5
1	1,933	425,705	1,011	424,782
2	1,933	424,782	1,008	423,858
3	1,933	423,858	1,006	422,931
4	1,933	422,931	1,004	422,002
5	1,933	422,002	1,002	421,071
6	1,933	421,071	1,000	420,138
7	1,933	420,138	997	419,202
8	1,933	419,202	995	418,264
9	1,933	418,264	993	417,324
10	1,933	417,324	991	416,382
11	1,933	416,382	988	415,438
12	1,933	415,438	986	414,491

# Month	Payment	Principle	Interest	Balance
YEAR 6
1	1,933	414,491	984	413,542
2	1,933	413,542	982	412,591
3	1,933	412,591	979	411,637
4	1,933	411,637	977	410,682
5	1,933	410,682	975	409,724
6	1,933	409,724	973	408,763
7	1,933	408,763	970	407,801
8	1,933	407,801	968	406,836
9	1,933	406,836	966	405,869
10	1,933	405,869	963	404,899
11	1,933	404,899	961	403,928
12	1,933	403,928	959	402,954

# Month	Payment	Principle	Interest	Balance
YEAR 7
1	1,933	402,954	957	401,977
2	1,933	401,977	954	400,998
3	1,933	400,998	952	400,017
4	1,933	400,017	950	399,034
5	1,933	399,034	947	398,048
6	1,933	398,048	945	397,060
7	1,933	397,060	943	396,070
8	1,933	396,070	940	395,077
9	1,933	395,077	938	394,082
10	1,933	394,082	935	393,085
11	1,933	393,085	933	392,085
12	1,933	392,085	931	391,083

# Month	Payment	Principle	Interest	Balance
YEAR 8
1	1,933	391,083	928	390,078
2	1,933	390,078	926	389,071
3	1,933	389,071	924	388,062
4	1,933	388,062	921	387,050
5	1,933	387,050	919	386,036
6	1,933	386,036	916	385,020
7	1,933	385,020	914	384,001
8	1,933	384,001	912	382,979
9	1,933	382,979	909	381,956
10	1,933	381,956	907	380,929
11	1,933	380,929	904	379,901
12	1,933	379,901	902	378,869

# Month	Payment	Principle	Interest	Balance
YEAR 9
1	1,933	378,869	899	377,836
2	1,933	377,836	897	376,800
3	1,933	376,800	894	375,761
4	1,933	375,761	892	374,720
5	1,933	374,720	889	373,677
6	1,933	373,677	887	372,631
7	1,933	372,631	885	371,583
8	1,933	371,583	882	370,532
9	1,933	370,532	880	369,479
10	1,933	369,479	877	368,423
11	1,933	368,423	875	367,364
12	1,933	367,364	872	366,303

# Month	Payment	Principle	Interest	Balance
YEAR 10
1	1,933	366,303	869	365,240
2	1,933	365,240	867	364,174
3	1,933	364,174	864	363,106
4	1,933	363,106	862	362,035
5	1,933	362,035	859	360,961
6	1,933	360,961	857	359,885
7	1,933	359,885	854	358,806
8	1,933	358,806	852	357,725
9	1,933	357,725	849	356,641
10	1,933	356,641	847	355,555
11	1,933	355,555	844	354,466
12	1,933	354,466	841	353,374

# Month	Payment	Principle	Interest	Balance
YEAR 11
1	1,933	353,374	839	352,280
2	1,933	352,280	836	351,184
3	1,933	351,184	834	350,084
4	1,933	350,084	831	348,982
5	1,933	348,982	828	347,878
6	1,933	347,878	826	346,771
7	1,933	346,771	823	345,661
8	1,933	345,661	820	344,548
9	1,933	344,548	818	343,433
10	1,933	343,433	815	342,316
11	1,933	342,316	813	341,195
12	1,933	341,195	810	340,072

# Month	Payment	Principle	Interest	Balance
YEAR 12
1	1,933	340,072	807	338,947
2	1,933	338,947	804	337,818
3	1,933	337,818	802	336,687
4	1,933	336,687	799	335,553
5	1,933	335,553	796	334,417
6	1,933	334,417	794	333,278
7	1,933	333,278	791	332,136
8	1,933	332,136	788	330,991
9	1,933	330,991	786	329,844
10	1,933	329,844	783	328,694
11	1,933	328,694	780	327,541
12	1,933	327,541	777	326,386

# Month	Payment	Principle	Interest	Balance
YEAR 13
1	1,933	326,386	775	325,228
2	1,933	325,228	772	324,067
3	1,933	324,067	769	322,903
4	1,933	322,903	766	321,737
5	1,933	321,737	764	320,567
6	1,933	320,567	761	319,395
7	1,933	319,395	758	318,220
8	1,933	318,220	755	317,043
9	1,933	317,043	752	315,862
10	1,933	315,862	750	314,679
11	1,933	314,679	747	313,493
12	1,933	313,493	744	312,304

# Month	Payment	Principle	Interest	Balance
YEAR 14
1	1,933	312,304	741	311,113
2	1,933	311,113	738	309,918
3	1,933	309,918	736	308,721
4	1,933	308,721	733	307,521
5	1,933	307,521	730	306,318
6	1,933	306,318	727	305,112
7	1,933	305,112	724	303,903
8	1,933	303,903	721	302,691
9	1,933	302,691	718	301,477
10	1,933	301,477	716	300,260
11	1,933	300,260	713	299,039
12	1,933	299,039	710	297,816

# Month	Payment	Principle	Interest	Balance
YEAR 15
1	1,933	297,816	707	296,590
2	1,933	296,590	704	295,361
3	1,933	295,361	701	294,129
4	1,933	294,129	698	292,894
5	1,933	292,894	695	291,657
6	1,933	291,657	692	290,416
7	1,933	290,416	689	289,172
8	1,933	289,172	686	287,926
9	1,933	287,926	683	286,676
10	1,933	286,676	680	285,424
11	1,933	285,424	677	284,168
12	1,933	284,168	674	282,910

# Month	Payment	Principle	Interest	Balance
YEAR 16
1	1,933	282,910	671	281,648
2	1,933	281,648	668	280,384
3	1,933	280,384	665	279,116
4	1,933	279,116	662	277,846
5	1,933	277,846	659	276,572
6	1,933	276,572	656	275,296
7	1,933	275,296	653	274,016
8	1,933	274,016	650	272,734
9	1,933	272,734	647	271,448
10	1,933	271,448	644	270,159
11	1,933	270,159	641	268,868
12	1,933	268,868	638	267,573

# Month	Payment	Principle	Interest	Balance
YEAR 17
1	1,933	267,573	635	266,275
2	1,933	266,275	632	264,974
3	1,933	264,974	629	263,670
4	1,933	263,670	626	262,363
5	1,933	262,363	623	261,052
6	1,933	261,052	620	259,739
7	1,933	259,739	616	258,422
8	1,933	258,422	613	257,103
9	1,933	257,103	610	255,780
10	1,933	255,780	607	254,454
11	1,933	254,454	604	253,125
12	1,933	253,125	601	251,793

# Month	Payment	Principle	Interest	Balance
YEAR 18
1	1,933	251,793	598	250,458
2	1,933	250,458	594	249,119
3	1,933	249,119	591	247,777
4	1,933	247,777	588	246,432
5	1,933	246,432	585	245,084
6	1,933	245,084	582	243,733
7	1,933	243,733	578	242,378
8	1,933	242,378	575	241,021
9	1,933	241,021	572	239,660
10	1,933	239,660	569	238,296
11	1,933	238,296	565	236,928
12	1,933	236,928	562	235,557

# Month	Payment	Principle	Interest	Balance
YEAR 19
1	1,933	235,557	559	234,184
2	1,933	234,184	556	232,806
3	1,933	232,806	552	231,426
4	1,933	231,426	549	230,042
5	1,933	230,042	546	228,655
6	1,933	228,655	543	227,265
7	1,933	227,265	539	225,871
8	1,933	225,871	536	224,474
9	1,933	224,474	533	223,074
10	1,933	223,074	529	221,670
11	1,933	221,670	526	220,263
12	1,933	220,263	523	218,853

# Month	Payment	Principle	Interest	Balance
YEAR 20
1	1,933	218,853	519	217,440
2	1,933	217,440	516	216,023
3	1,933	216,023	513	214,602
4	1,933	214,602	509	213,179
5	1,933	213,179	506	211,752
6	1,933	211,752	502	210,321
7	1,933	210,321	499	208,887
8	1,933	208,887	496	207,450
9	1,933	207,450	492	206,009
10	1,933	206,009	489	204,565
11	1,933	204,565	485	203,118
12	1,933	203,118	482	201,667

# Month	Payment	Principle	Interest	Balance
YEAR 21
1	1,933	201,667	478	200,212
2	1,933	200,212	475	198,754
3	1,933	198,754	472	197,293
4	1,933	197,293	468	195,828
5	1,933	195,828	465	194,360
6	1,933	194,360	461	192,888
7	1,933	192,888	458	191,413
8	1,933	191,413	454	189,934
9	1,933	189,934	451	188,452
10	1,933	188,452	447	186,966
11	1,933	186,966	444	185,477
12	1,933	185,477	440	183,984

# Month	Payment	Principle	Interest	Balance
YEAR 22
1	1,933	183,984	436	182,487
2	1,933	182,487	433	180,987
3	1,933	180,987	429	179,484
4	1,933	179,484	426	177,977
5	1,933	177,977	422	176,466
6	1,933	176,466	419	174,952
7	1,933	174,952	415	173,434
8	1,933	173,434	411	171,912
9	1,933	171,912	408	170,387
10	1,933	170,387	404	168,859
11	1,933	168,859	401	167,326
12	1,933	167,326	397	165,790

# Month	Payment	Principle	Interest	Balance
YEAR 23
1	1,933	165,790	393	164,251
2	1,933	164,251	390	162,707
3	1,933	162,707	386	161,161
4	1,933	161,161	382	159,610
5	1,933	159,610	379	158,056
6	1,933	158,056	375	156,498
7	1,933	156,498	371	154,936
8	1,933	154,936	367	153,370
9	1,933	153,370	364	151,801
10	1,933	151,801	360	150,228
11	1,933	150,228	356	148,652
12	1,933	148,652	353	147,072

# Month	Payment	Principle	Interest	Balance
YEAR 24
1	1,933	147,072	349	145,487
2	1,933	145,487	345	143,900
3	1,933	143,900	341	142,308
4	1,933	142,308	337	140,713
5	1,933	140,713	334	139,113
6	1,933	139,113	330	137,510
7	1,933	137,510	326	135,904
8	1,933	135,904	322	134,293
9	1,933	134,293	318	132,679
10	1,933	132,679	315	131,060
11	1,933	131,060	311	129,438
12	1,933	129,438	307	127,812

# Month	Payment	Principle	Interest	Balance
YEAR 25
1	1,933	127,812	303	126,182
2	1,933	126,182	299	124,549
3	1,933	124,549	295	122,911
4	1,933	122,911	291	121,270
5	1,933	121,270	288	119,624
6	1,933	119,624	284	117,975
7	1,933	117,975	280	116,322
8	1,933	116,322	276	114,665
9	1,933	114,665	272	113,004
10	1,933	113,004	268	111,339
11	1,933	111,339	264	109,670
12	1,933	109,670	260	107,997

# Month	Payment	Principle	Interest	Balance
YEAR 26
1	1,933	107,997	256	106,320
2	1,933	106,320	252	104,639
3	1,933	104,639	248	102,954
4	1,933	102,954	244	101,265
5	1,933	101,265	240	99,573
6	1,933	99,573	236	97,876
7	1,933	97,876	232	96,175
8	1,933	96,175	228	94,470
9	1,933	94,470	224	92,761
10	1,933	92,761	220	91,048
11	1,933	91,048	216	89,330
12	1,933	89,330	212	87,609

# Month	Payment	Principle	Interest	Balance
YEAR 27
1	1,933	87,609	208	85,884
2	1,933	85,884	203	84,155
3	1,933	84,155	199	82,421
4	1,933	82,421	195	80,683
5	1,933	80,683	191	78,942
6	1,933	78,942	187	77,196
7	1,933	77,196	183	75,446
8	1,933	75,446	179	73,692
9	1,933	73,692	175	71,933
10	1,933	71,933	170	70,171
11	1,933	70,171	166	68,404
12	1,933	68,404	162	66,633

# Month	Payment	Principle	Interest	Balance
YEAR 28
1	1,933	66,633	158	64,858
2	1,933	64,858	154	63,079
3	1,933	63,079	149	61,295
4	1,933	61,295	145	59,507
5	1,933	59,507	141	57,715
6	1,933	57,715	137	55,919
7	1,933	55,919	132	54,118
8	1,933	54,118	128	52,313
9	1,933	52,313	124	50,504
10	1,933	50,504	119	48,691
11	1,933	48,691	115	46,873
12	1,933	46,873	111	45,051

# Month	Payment	Principle	Interest	Balance
YEAR 29
1	1,933	45,051	106	43,225
2	1,933	43,225	102	41,394
3	1,933	41,394	98	39,559
4	1,933	39,559	93	37,719
5	1,933	37,719	89	35,876
6	1,933	35,876	85	34,027
7	1,933	34,027	80	32,175
8	1,933	32,175	76	30,318
9	1,933	30,318	72	28,457
10	1,933	28,457	67	26,591
11	1,933	26,591	63	24,721
12	1,933	24,721	58	22,846

# Month	Payment	Principle	Interest	Balance
YEAR 30
1	1,933	22,846	54	20,967
2	1,933	20,967	49	19,083
3	1,933	19,083	45	17,195
4	1,933	17,195	40	15,303
5	1,933	15,303	36	13,406
6	1,933	13,406	31	11,504
7	1,933	11,504	27	9,598
8	1,933	9,598	22	7,687
9	1,933	7,687	18	5,772
10	1,933	5,772	13	3,853
11	1,933	3,853	9	1,928
12	1,933	1,928	4	7

Bridget Kambari

Branch Manager

Golf Vista Heights

View in Google Maps

We use cookies on our website to give you the most relevant experience by remembering your preferences and repeat visits. By clicking “Accept”, you consent to the use of ALL the cookies.

cookies settings

Connect Your Listing with the Right Buyers

Considering selling your property? Contact us for a free consultation. Our expert team is ready to assist you in navigating the market and finding the ideal buyer.

Send an enquiry

Stay Informed on Market Developments

With over 35 years of experience, Sherwoods has been a leader in the real estate industry, offering a full spectrum of services from residential and commercial sales to property management.

Quick Menu

Contact Us

SIP Properties Brokers LLC RERA No. 1238, Office- Unit 124 First floor, Al Joud Center, Sheikh Zayed Road
+971 04 355 0094
info@sherwoodsproperty.com

Paradise Greens: Where Luxury and Golf Converge

Preferences

Quick Menu

Contact Us

RERA No. 1238