Overview

Property Details

Features

Mortgage Calculator

UAE > Dubai > Jumeirah Village Circle > Joudi Residence

Vacant -Spacious -Prime location

[LN003739]

AED3,399,000

For Sale

Ready

2,400 ft²

Overview

Sherwoods Properties is Proud to Present This Stunning Townhouse in District 12, JVC We are delighted to offer for sale this exceptional townhouse located in the sought-after District 12 of Jumeirah Village Circle (JVC). This spacious and beautifully maintained home spans three floors, featuring a modern lift that grants easy access to all levels. Situated at the heart of JVC, this bright and well-kept townhouse provides the perfect balance of comfort, luxury, and convenience, making it an ideal home for families looking for ample space and modern living. - 5 beds+maid - Master en-suite bedroom on 1stfloor with balcony - 6 bathrooms - Closed kitchen - Lift - Spacious layout - Well maintained - Bright Townhouse - Access from rear and front of property - District 12 This meticulously maintained townhouse is now available for just AED 3,400,000, making it an exceptional investment opportunity. Prime Location: The property enjoys excellent connectivity, with Dubai Mall only a 23-minute drive away, Palm Jumeirah just 17 minutes from your doorstep, Burj Al Arab reachable in 19 minutes, and The Walk at JBR just 21 minutes away. Joudi Residence is surrounded by numerous shops and amenities, greatly enhancing the quality of life for its residents. With plenty of commercial outlets within walking distance, you’ll have everything you need right at your fingertips.

Property Details

Property ID
LN003739
Property Type
Townhouse
Property Status
For Sale
Year Built
0

Facts and Features

Fitness Center

Laundry Service

Mosque

Recreational Facilities

School

Shops

Public park

Public transport

Restaurants

Shopping mall

Basketball Court

Children's play area

Bus services

Mortgage Calculator

SCHEDULE

# Month	Payment	Principle	Interest	Balance
YEAR 1
1	7,026	1,699,001	4,035	1,696,009
2	7,026	1,696,009	4,028	1,693,011
3	7,026	1,693,011	4,020	1,690,006
4	7,026	1,690,006	4,013	1,686,993
5	7,026	1,686,993	4,006	1,683,973
6	7,026	1,683,973	3,999	1,680,946
7	7,026	1,680,946	3,992	1,677,912
8	7,026	1,677,912	3,985	1,674,871
9	7,026	1,674,871	3,977	1,671,822
10	7,026	1,671,822	3,970	1,668,767
11	7,026	1,668,767	3,963	1,665,704
12	7,026	1,665,704	3,956	1,662,633

# Month	Payment	Principle	Interest	Balance
YEAR 2
1	7,026	1,662,633	3,948	1,659,556
2	7,026	1,659,556	3,941	1,656,471
3	7,026	1,656,471	3,934	1,653,379
4	7,026	1,653,379	3,926	1,650,279
5	7,026	1,650,279	3,919	1,647,172
6	7,026	1,647,172	3,912	1,644,058
7	7,026	1,644,058	3,904	1,640,936
8	7,026	1,640,936	3,897	1,637,807
9	7,026	1,637,807	3,889	1,634,670
10	7,026	1,634,670	3,882	1,631,526
11	7,026	1,631,526	3,874	1,628,375
12	7,026	1,628,375	3,867	1,625,216

# Month	Payment	Principle	Interest	Balance
YEAR 3
1	7,026	1,625,216	3,859	1,622,050
2	7,026	1,622,050	3,852	1,618,876
3	7,026	1,618,876	3,844	1,615,694
4	7,026	1,615,694	3,837	1,612,505
5	7,026	1,612,505	3,829	1,609,308
6	7,026	1,609,308	3,822	1,606,104
7	7,026	1,606,104	3,814	1,602,892
8	7,026	1,602,892	3,806	1,599,673
9	7,026	1,599,673	3,799	1,596,446
10	7,026	1,596,446	3,791	1,593,211
11	7,026	1,593,211	3,783	1,589,968
12	7,026	1,589,968	3,776	1,586,718

# Month	Payment	Principle	Interest	Balance
YEAR 4
1	7,026	1,586,718	3,768	1,583,460
2	7,026	1,583,460	3,760	1,580,195
3	7,026	1,580,195	3,752	1,576,921
4	7,026	1,576,921	3,745	1,573,640
5	7,026	1,573,640	3,737	1,570,351
6	7,026	1,570,351	3,729	1,567,054
7	7,026	1,567,054	3,721	1,563,750
8	7,026	1,563,750	3,713	1,560,437
9	7,026	1,560,437	3,706	1,557,117
10	7,026	1,557,117	3,698	1,553,789
11	7,026	1,553,789	3,690	1,550,453
12	7,026	1,550,453	3,682	1,547,109

# Month	Payment	Principle	Interest	Balance
YEAR 5
1	7,026	1,547,109	3,674	1,543,757
2	7,026	1,543,757	3,666	1,540,397
3	7,026	1,540,397	3,658	1,537,029
4	7,026	1,537,029	3,650	1,533,653
5	7,026	1,533,653	3,642	1,530,269
6	7,026	1,530,269	3,634	1,526,877
7	7,026	1,526,877	3,626	1,523,477
8	7,026	1,523,477	3,618	1,520,069
9	7,026	1,520,069	3,610	1,516,653
10	7,026	1,516,653	3,602	1,513,229
11	7,026	1,513,229	3,593	1,509,796
12	7,026	1,509,796	3,585	1,506,356

# Month	Payment	Principle	Interest	Balance
YEAR 6
1	7,026	1,506,356	3,577	1,502,907
2	7,026	1,502,907	3,569	1,499,450
3	7,026	1,499,450	3,561	1,495,985
4	7,026	1,495,985	3,552	1,492,512
5	7,026	1,492,512	3,544	1,489,030
6	7,026	1,489,030	3,536	1,485,540
7	7,026	1,485,540	3,528	1,482,042
8	7,026	1,482,042	3,519	1,478,535
9	7,026	1,478,535	3,511	1,475,020
10	7,026	1,475,020	3,503	1,471,497
11	7,026	1,471,497	3,494	1,467,966
12	7,026	1,467,966	3,486	1,464,426

# Month	Payment	Principle	Interest	Balance
YEAR 7
1	7,026	1,464,426	3,478	1,460,878
2	7,026	1,460,878	3,469	1,457,321
3	7,026	1,457,321	3,461	1,453,756
4	7,026	1,453,756	3,452	1,450,182
5	7,026	1,450,182	3,444	1,446,600
6	7,026	1,446,600	3,435	1,443,009
7	7,026	1,443,009	3,427	1,439,410
8	7,026	1,439,410	3,418	1,435,802
9	7,026	1,435,802	3,410	1,432,186
10	7,026	1,432,186	3,401	1,428,561
11	7,026	1,428,561	3,392	1,424,927
12	7,026	1,424,927	3,384	1,421,285

# Month	Payment	Principle	Interest	Balance
YEAR 8
1	7,026	1,421,285	3,375	1,417,634
2	7,026	1,417,634	3,366	1,413,975
3	7,026	1,413,975	3,358	1,410,307
4	7,026	1,410,307	3,349	1,406,630
5	7,026	1,406,630	3,340	1,402,944
6	7,026	1,402,944	3,331	1,399,250
7	7,026	1,399,250	3,323	1,395,547
8	7,026	1,395,547	3,314	1,391,835
9	7,026	1,391,835	3,305	1,388,114
10	7,026	1,388,114	3,296	1,384,385
11	7,026	1,384,385	3,287	1,380,646
12	7,026	1,380,646	3,279	1,376,899

# Month	Payment	Principle	Interest	Balance
YEAR 9
1	7,026	1,376,899	3,270	1,373,143
2	7,026	1,373,143	3,261	1,369,378
3	7,026	1,369,378	3,252	1,365,604
4	7,026	1,365,604	3,243	1,361,821
5	7,026	1,361,821	3,234	1,358,028
6	7,026	1,358,028	3,225	1,354,227
7	7,026	1,354,227	3,216	1,350,417
8	7,026	1,350,417	3,207	1,346,598
9	7,026	1,346,598	3,198	1,342,770
10	7,026	1,342,770	3,189	1,338,933
11	7,026	1,338,933	3,179	1,335,086
12	7,026	1,335,086	3,170	1,331,231

# Month	Payment	Principle	Interest	Balance
YEAR 10
1	7,026	1,331,231	3,161	1,327,366
2	7,026	1,327,366	3,152	1,323,492
3	7,026	1,323,492	3,143	1,319,609
4	7,026	1,319,609	3,134	1,315,717
5	7,026	1,315,717	3,124	1,311,816
6	7,026	1,311,816	3,115	1,307,905
7	7,026	1,307,905	3,106	1,303,985
8	7,026	1,303,985	3,096	1,300,055
9	7,026	1,300,055	3,087	1,296,117
10	7,026	1,296,117	3,078	1,292,169
11	7,026	1,292,169	3,068	1,288,211
12	7,026	1,288,211	3,059	1,284,244

# Month	Payment	Principle	Interest	Balance
YEAR 11
1	7,026	1,284,244	3,050	1,280,268
2	7,026	1,280,268	3,040	1,276,282
3	7,026	1,276,282	3,031	1,272,287
4	7,026	1,272,287	3,021	1,268,283
5	7,026	1,268,283	3,012	1,264,268
6	7,026	1,264,268	3,002	1,260,245
7	7,026	1,260,245	2,993	1,256,211
8	7,026	1,256,211	2,983	1,252,169
9	7,026	1,252,169	2,973	1,248,116
10	7,026	1,248,116	2,964	1,244,054
11	7,026	1,244,054	2,954	1,239,982
12	7,026	1,239,982	2,944	1,235,901

# Month	Payment	Principle	Interest	Balance
YEAR 12
1	7,026	1,235,901	2,935	1,231,810
2	7,026	1,231,810	2,925	1,227,709
3	7,026	1,227,709	2,915	1,223,599
4	7,026	1,223,599	2,906	1,219,478
5	7,026	1,219,478	2,896	1,215,348
6	7,026	1,215,348	2,886	1,211,208
7	7,026	1,211,208	2,876	1,207,059
8	7,026	1,207,059	2,866	1,202,899
9	7,026	1,202,899	2,856	1,198,730
10	7,026	1,198,730	2,846	1,194,550
11	7,026	1,194,550	2,837	1,190,361
12	7,026	1,190,361	2,827	1,186,162

# Month	Payment	Principle	Interest	Balance
YEAR 13
1	7,026	1,186,162	2,817	1,181,952
2	7,026	1,181,952	2,807	1,177,733
3	7,026	1,177,733	2,797	1,173,504
4	7,026	1,173,504	2,787	1,169,265
5	7,026	1,169,265	2,777	1,165,015
6	7,026	1,165,015	2,766	1,160,756
7	7,026	1,160,756	2,756	1,156,486
8	7,026	1,156,486	2,746	1,152,207
9	7,026	1,152,207	2,736	1,147,917
10	7,026	1,147,917	2,726	1,143,617
11	7,026	1,143,617	2,716	1,139,307
12	7,026	1,139,307	2,705	1,134,986

# Month	Payment	Principle	Interest	Balance
YEAR 14
1	7,026	1,134,986	2,695	1,130,655
2	7,026	1,130,655	2,685	1,126,314
3	7,026	1,126,314	2,674	1,121,963
4	7,026	1,121,963	2,664	1,117,601
5	7,026	1,117,601	2,654	1,113,229
6	7,026	1,113,229	2,643	1,108,847
7	7,026	1,108,847	2,633	1,104,454
8	7,026	1,104,454	2,623	1,100,051
9	7,026	1,100,051	2,612	1,095,637
10	7,026	1,095,637	2,602	1,091,213
11	7,026	1,091,213	2,591	1,086,778
12	7,026	1,086,778	2,581	1,082,333

# Month	Payment	Principle	Interest	Balance
YEAR 15
1	7,026	1,082,333	2,570	1,077,877
2	7,026	1,077,877	2,559	1,073,411
3	7,026	1,073,411	2,549	1,068,934
4	7,026	1,068,934	2,538	1,064,446
5	7,026	1,064,446	2,528	1,059,948
6	7,026	1,059,948	2,517	1,055,439
7	7,026	1,055,439	2,506	1,050,919
8	7,026	1,050,919	2,495	1,046,389
9	7,026	1,046,389	2,485	1,041,848
10	7,026	1,041,848	2,474	1,037,296
11	7,026	1,037,296	2,463	1,032,733
12	7,026	1,032,733	2,452	1,028,159

# Month	Payment	Principle	Interest	Balance
YEAR 16
1	7,026	1,028,159	2,441	1,023,575
2	7,026	1,023,575	2,430	1,018,979
3	7,026	1,018,979	2,420	1,014,373
4	7,026	1,014,373	2,409	1,009,756
5	7,026	1,009,756	2,398	1,005,128
6	7,026	1,005,128	2,387	1,000,489
7	7,026	1,000,489	2,376	995,838
8	7,026	995,838	2,365	991,177
9	7,026	991,177	2,354	986,505
10	7,026	986,505	2,342	981,821
11	7,026	981,821	2,331	977,127
12	7,026	977,127	2,320	972,421

# Month	Payment	Principle	Interest	Balance
YEAR 17
1	7,026	972,421	2,309	967,704
2	7,026	967,704	2,298	962,976
3	7,026	962,976	2,287	958,237
4	7,026	958,237	2,275	953,487
5	7,026	953,487	2,264	948,725
6	7,026	948,725	2,253	943,952
7	7,026	943,952	2,241	939,167
8	7,026	939,167	2,230	934,371
9	7,026	934,371	2,219	929,564
10	7,026	929,564	2,207	924,746
11	7,026	924,746	2,196	919,915
12	7,026	919,915	2,184	915,074

# Month	Payment	Principle	Interest	Balance
YEAR 18
1	7,026	915,074	2,173	910,221
2	7,026	910,221	2,161	905,356
3	7,026	905,356	2,150	900,480
4	7,026	900,480	2,138	895,592
5	7,026	895,592	2,127	890,693
6	7,026	890,693	2,115	885,782
7	7,026	885,782	2,103	880,860
8	7,026	880,860	2,092	875,925
9	7,026	875,925	2,080	870,979
10	7,026	870,979	2,068	866,022
11	7,026	866,022	2,056	861,052
12	7,026	861,052	2,044	856,071

# Month	Payment	Principle	Interest	Balance
YEAR 19
1	7,026	856,071	2,033	851,077
2	7,026	851,077	2,021	846,072
3	7,026	846,072	2,009	841,056
4	7,026	841,056	1,997	836,027
5	7,026	836,027	1,985	830,986
6	7,026	830,986	1,973	825,933
7	7,026	825,933	1,961	820,868
8	7,026	820,868	1,949	815,792
9	7,026	815,792	1,937	810,703
10	7,026	810,703	1,925	805,602
11	7,026	805,602	1,913	800,489
12	7,026	800,489	1,901	795,364

# Month	Payment	Principle	Interest	Balance
YEAR 20
1	7,026	795,364	1,888	790,226
2	7,026	790,226	1,876	785,077
3	7,026	785,077	1,864	779,915
4	7,026	779,915	1,852	774,741
5	7,026	774,741	1,840	769,555
6	7,026	769,555	1,827	764,356
7	7,026	764,356	1,815	759,145
8	7,026	759,145	1,802	753,922
9	7,026	753,922	1,790	748,686
10	7,026	748,686	1,778	743,438
11	7,026	743,438	1,765	738,177
12	7,026	738,177	1,753	732,904

# Month	Payment	Principle	Interest	Balance
YEAR 21
1	7,026	732,904	1,740	727,618
2	7,026	727,618	1,728	722,320
3	7,026	722,320	1,715	717,009
4	7,026	717,009	1,702	711,685
5	7,026	711,685	1,690	706,349
6	7,026	706,349	1,677	701,001
7	7,026	701,001	1,664	695,639
8	7,026	695,639	1,652	690,265
9	7,026	690,265	1,639	684,878
10	7,026	684,878	1,626	679,478
11	7,026	679,478	1,613	674,066
12	7,026	674,066	1,600	668,640

# Month	Payment	Principle	Interest	Balance
YEAR 22
1	7,026	668,640	1,588	663,202
2	7,026	663,202	1,575	657,751
3	7,026	657,751	1,562	652,286
4	7,026	652,286	1,549	646,809
5	7,026	646,809	1,536	641,319
6	7,026	641,319	1,523	635,816
7	7,026	635,816	1,510	630,300
8	7,026	630,300	1,496	624,770
9	7,026	624,770	1,483	619,228
10	7,026	619,228	1,470	613,672
11	7,026	613,672	1,457	608,103
12	7,026	608,103	1,444	602,521

# Month	Payment	Principle	Interest	Balance
YEAR 23
1	7,026	602,521	1,430	596,926
2	7,026	596,926	1,417	591,317
3	7,026	591,317	1,404	585,695
4	7,026	585,695	1,391	580,060
5	7,026	580,060	1,377	574,411
6	7,026	574,411	1,364	568,749
7	7,026	568,749	1,350	563,073
8	7,026	563,073	1,337	557,384
9	7,026	557,384	1,323	551,682
10	7,026	551,682	1,310	545,966
11	7,026	545,966	1,296	540,236
12	7,026	540,236	1,283	534,493

# Month	Payment	Principle	Interest	Balance
YEAR 24
1	7,026	534,493	1,269	528,736
2	7,026	528,736	1,255	522,965
3	7,026	522,965	1,242	517,181
4	7,026	517,181	1,228	511,383
5	7,026	511,383	1,214	505,571
6	7,026	505,571	1,200	499,745
7	7,026	499,745	1,186	493,906
8	7,026	493,906	1,173	488,053
9	7,026	488,053	1,159	482,186
10	7,026	482,186	1,145	476,304
11	7,026	476,304	1,131	470,409
12	7,026	470,409	1,117	464,500

# Month	Payment	Principle	Interest	Balance
YEAR 25
1	7,026	464,500	1,103	458,577
2	7,026	458,577	1,089	452,640
3	7,026	452,640	1,075	446,688
4	7,026	446,688	1,060	440,723
5	7,026	440,723	1,046	434,743
6	7,026	434,743	1,032	428,750
7	7,026	428,750	1,018	422,741
8	7,026	422,741	1,004	416,719
9	7,026	416,719	989	410,682
10	7,026	410,682	975	404,632
11	7,026	404,632	961	398,566
12	7,026	398,566	946	392,486

# Month	Payment	Principle	Interest	Balance
YEAR 26
1	7,026	392,486	932	386,392
2	7,026	386,392	917	380,284
3	7,026	380,284	903	374,160
4	7,026	374,160	888	368,023
5	7,026	368,023	874	361,870
6	7,026	361,870	859	355,703
7	7,026	355,703	844	349,522
8	7,026	349,522	830	343,326
9	7,026	343,326	815	337,115
10	7,026	337,115	800	330,889
11	7,026	330,889	785	324,649
12	7,026	324,649	771	318,393

# Month	Payment	Principle	Interest	Balance
YEAR 27
1	7,026	318,393	756	312,123
2	7,026	312,123	741	305,838
3	7,026	305,838	726	299,538
4	7,026	299,538	711	293,223
5	7,026	293,223	696	286,893
6	7,026	286,893	681	280,548
7	7,026	280,548	666	274,188
8	7,026	274,188	651	267,813
9	7,026	267,813	636	261,423
10	7,026	261,423	620	255,017
11	7,026	255,017	605	248,597
12	7,026	248,597	590	242,161

# Month	Payment	Principle	Interest	Balance
YEAR 28
1	7,026	242,161	575	235,710
2	7,026	235,710	559	229,243
3	7,026	229,243	544	222,761
4	7,026	222,761	529	216,264
5	7,026	216,264	513	209,751
6	7,026	209,751	498	203,223
7	7,026	203,223	482	196,679
8	7,026	196,679	467	190,120
9	7,026	190,120	451	183,545
10	7,026	183,545	435	176,955
11	7,026	176,955	420	170,349
12	7,026	170,349	404	163,727

# Month	Payment	Principle	Interest	Balance
YEAR 29
1	7,026	163,727	388	157,089
2	7,026	157,089	373	150,436
3	7,026	150,436	357	143,767
4	7,026	143,767	341	137,082
5	7,026	137,082	325	130,381
6	7,026	130,381	309	123,665
7	7,026	123,665	293	116,932
8	7,026	116,932	277	110,183
9	7,026	110,183	261	103,419
10	7,026	103,419	245	96,638
11	7,026	96,638	229	89,841
12	7,026	89,841	213	83,028

# Month	Payment	Principle	Interest	Balance
YEAR 30
1	7,026	83,028	197	76,199
2	7,026	76,199	180	69,354
3	7,026	69,354	164	62,492
4	7,026	62,492	148	55,614
5	7,026	55,614	132	48,720
6	7,026	48,720	115	41,809
7	7,026	41,809	99	34,882
8	7,026	34,882	82	27,939
9	7,026	27,939	66	20,979
10	7,026	20,979	49	14,002
11	7,026	14,002	33	7,009
12	7,026	7,009	16	2

Bridget Kambari

Branch Manager

UAE > Dubai > Jumeirah Village Circle (JVC) > JVC District 12 > Joudi Residences Villa Townhouses

View in Google Maps

We use cookies on our website to give you the most relevant experience by remembering your preferences and repeat visits. By clicking “Accept”, you consent to the use of ALL the cookies.

cookies settings

Connect Your Listing with the Right Buyers

Considering selling your property? Contact us for a free consultation. Our expert team is ready to assist you in navigating the market and finding the ideal buyer.

Send an enquiry

Stay Informed on Market Developments

With over 35 years of experience, Sherwoods has been a leader in the real estate industry, offering a full spectrum of services from residential and commercial sales to property management.

Quick Menu

Contact Us

SIP Properties Brokers LLC RERA No. 1238, Office- Unit 124 First floor, Al Joud Center, Sheikh Zayed Road
+971 04 355 0094
info@sherwoodsproperty.com

Vacant -Spacious -Prime location

Preferences

Quick Menu

Contact Us

RERA No. 1238