Overview

Property Details

Features

Additional Info

Mortgage Calculator

UAE > Dubai > Jumeirah Village Circle > Lucky 1 Residence

VACANT | UPGRADED | RARE | FULLY FURNISHED

[LN004855]

AED980,000

For Sale

Ready

763 ft²

Overview

Sherwoods International Properties is happy to present a spacious 1-bedroom apartment in Lucky 1 Residence, located in JVC, Dubai, UAE. This apartment offers direct access to the garden and covers spacious area with a modern and high-quality finish. PROPERTY FEATURES: - 2 full bathrooms: one attached to the master bedroom, and the other near the living area - Bright living area - Fully fitted kitchen - Concierge Services - 1 Parking Space - Rooftop Terrace Garden - Fully Equipped Gym - Pets Allowed - Podium Garden Area - Barbecue Area - Kids' Pool and Play Area **NEARBY AREA:** - Circle Mall - 13 minutes to Dubai International Stadium - 13 minutes to Dubai Auto drome - 16 minutes to Dubai Miracle Garden Lucky 1 Residence is a new residential project by Lucky Aeon in District 13 of Jumeirah Village Circle (JVC). Construction began in 2018 and was completed in 2022. The building has 14 floors, of which 10 are for residential purposes, three are for parking and a ground floor for retail shops. The project consists of 141 residential units, divided into 1, 2 and 3-bedroom apartments and penthouses. Residents of Lucky 1 Residence have access to many amenities, including a gymnasium, temperature-controlled swimming pool, kids splash pads and indoor playing area. The building also has multipurpose halls, BBQ areas and coworking spaces. Jumeirah Village Circle (JVC) is a family-friendly community in Dubai developed by Nakheel. The area features a serene lifestyle with over 30 landscaped gardens. Here, you can find various residential options, including villas, townhouses, penthouses and apartments. Furthermore, its connectivity with other prominent areas in Dubai, like JLT, Internet City, Media City and Dubai Marina, makes it an attractive option for residents.

Property Details

Property ID
LN004855
Property Type
Apartment
Property Status
For Sale
Year Built
0

Facts and Features

Cycling tracks

Fitness Center

Mosque

Recreational Facilities

School

Public park

Public parking

Public transport

Restaurants

Business Center

Children's play area

Bus services

24 hours Maintenance

More Info

This Listing has been verified by Dubai Land Department

Listing No: 71290682455

Mortgage Calculator

SCHEDULE

# Month	Payment	Principle	Interest	Balance
YEAR 1
1	2,026	490,000	1,163	489,137
2	2,026	489,137	1,161	488,272
3	2,026	488,272	1,159	487,405
4	2,026	487,405	1,157	486,536
5	2,026	486,536	1,155	485,666
6	2,026	485,666	1,153	484,793
7	2,026	484,793	1,151	483,918
8	2,026	483,918	1,149	483,040
9	2,026	483,040	1,147	482,161
10	2,026	482,161	1,145	481,280
11	2,026	481,280	1,143	480,397
12	2,026	480,397	1,140	479,511

# Month	Payment	Principle	Interest	Balance
YEAR 2
1	2,026	479,511	1,138	478,623
2	2,026	478,623	1,136	477,734
3	2,026	477,734	1,134	476,842
4	2,026	476,842	1,132	475,948
5	2,026	475,948	1,130	475,052
6	2,026	475,052	1,128	474,154
7	2,026	474,154	1,126	473,253
8	2,026	473,253	1,123	472,351
9	2,026	472,351	1,121	471,446
10	2,026	471,446	1,119	470,540
11	2,026	470,540	1,117	469,631
12	2,026	469,631	1,115	468,720

# Month	Payment	Principle	Interest	Balance
YEAR 3
1	2,026	468,720	1,113	467,806
2	2,026	467,806	1,111	466,891
3	2,026	466,891	1,108	465,974
4	2,026	465,974	1,106	465,054
5	2,026	465,054	1,104	464,132
6	2,026	464,132	1,102	463,208
7	2,026	463,208	1,100	462,281
8	2,026	462,281	1,097	461,353
9	2,026	461,353	1,095	460,422
10	2,026	460,422	1,093	459,489
11	2,026	459,489	1,091	458,554
12	2,026	458,554	1,089	457,617

# Month	Payment	Principle	Interest	Balance
YEAR 4
1	2,026	457,617	1,086	456,677
2	2,026	456,677	1,084	455,735
3	2,026	455,735	1,082	454,791
4	2,026	454,791	1,080	453,845
5	2,026	453,845	1,077	452,896
6	2,026	452,896	1,075	451,946
7	2,026	451,946	1,073	450,993
8	2,026	450,993	1,071	450,037
9	2,026	450,037	1,068	449,080
10	2,026	449,080	1,066	448,120
11	2,026	448,120	1,064	447,158
12	2,026	447,158	1,062	446,193

# Month	Payment	Principle	Interest	Balance
YEAR 5
1	2,026	446,193	1,059	445,226
2	2,026	445,226	1,057	444,257
3	2,026	444,257	1,055	443,286
4	2,026	443,286	1,052	442,313
5	2,026	442,313	1,050	441,337
6	2,026	441,337	1,048	440,358
7	2,026	440,358	1,045	439,378
8	2,026	439,378	1,043	438,395
9	2,026	438,395	1,041	437,410
10	2,026	437,410	1,038	436,422
11	2,026	436,422	1,036	435,432
12	2,026	435,432	1,034	434,440

# Month	Payment	Principle	Interest	Balance
YEAR 6
1	2,026	434,440	1,031	433,445
2	2,026	433,445	1,029	432,448
3	2,026	432,448	1,027	431,449
4	2,026	431,449	1,024	430,447
5	2,026	430,447	1,022	429,443
6	2,026	429,443	1,019	428,436
7	2,026	428,436	1,017	427,428
8	2,026	427,428	1,015	426,416
9	2,026	426,416	1,012	425,403
10	2,026	425,403	1,010	424,386
11	2,026	424,386	1,007	423,368
12	2,026	423,368	1,005	422,347

# Month	Payment	Principle	Interest	Balance
YEAR 7
1	2,026	422,347	1,003	421,324
2	2,026	421,324	1,000	420,298
3	2,026	420,298	998	419,270
4	2,026	419,270	995	418,239
5	2,026	418,239	993	417,206
6	2,026	417,206	990	416,170
7	2,026	416,170	988	415,132
8	2,026	415,132	985	414,092
9	2,026	414,092	983	413,049
10	2,026	413,049	980	412,003
11	2,026	412,003	978	410,956
12	2,026	410,956	976	409,905

# Month	Payment	Principle	Interest	Balance
YEAR 8
1	2,026	409,905	973	408,852
2	2,026	408,852	971	407,797
3	2,026	407,797	968	406,739
4	2,026	406,739	966	405,678
5	2,026	405,678	963	404,616
6	2,026	404,616	960	403,550
7	2,026	403,550	958	402,482
8	2,026	402,482	955	401,412
9	2,026	401,412	953	400,338
10	2,026	400,338	950	399,263
11	2,026	399,263	948	398,185
12	2,026	398,185	945	397,104

# Month	Payment	Principle	Interest	Balance
YEAR 9
1	2,026	397,104	943	396,021
2	2,026	396,021	940	394,935
3	2,026	394,935	937	393,846
4	2,026	393,846	935	392,755
5	2,026	392,755	932	391,662
6	2,026	391,662	930	390,565
7	2,026	390,565	927	389,466
8	2,026	389,466	924	388,365
9	2,026	388,365	922	387,261
10	2,026	387,261	919	386,154
11	2,026	386,154	917	385,045
12	2,026	385,045	914	383,933

# Month	Payment	Principle	Interest	Balance
YEAR 10
1	2,026	383,933	911	382,818
2	2,026	382,818	909	381,701
3	2,026	381,701	906	380,581
4	2,026	380,581	903	379,459
5	2,026	379,459	901	378,334
6	2,026	378,334	898	377,206
7	2,026	377,206	895	376,075
8	2,026	376,075	893	374,942
9	2,026	374,942	890	373,806
10	2,026	373,806	887	372,667
11	2,026	372,667	885	371,526
12	2,026	371,526	882	370,382

# Month	Payment	Principle	Interest	Balance
YEAR 11
1	2,026	370,382	879	369,235
2	2,026	369,235	876	368,086
3	2,026	368,086	874	366,933
4	2,026	366,933	871	365,778
5	2,026	365,778	868	364,621
6	2,026	364,621	865	363,460
7	2,026	363,460	863	362,297
8	2,026	362,297	860	361,131
9	2,026	361,131	857	359,962
10	2,026	359,962	854	358,791
11	2,026	358,791	852	357,616
12	2,026	357,616	849	356,439

# Month	Payment	Principle	Interest	Balance
YEAR 12
1	2,026	356,439	846	355,259
2	2,026	355,259	843	354,077
3	2,026	354,077	840	352,891
4	2,026	352,891	838	351,703
5	2,026	351,703	835	350,512
6	2,026	350,512	832	349,318
7	2,026	349,318	829	348,121
8	2,026	348,121	826	346,921
9	2,026	346,921	823	345,719
10	2,026	345,719	821	344,514
11	2,026	344,514	818	343,305
12	2,026	343,305	815	342,094

# Month	Payment	Principle	Interest	Balance
YEAR 13
1	2,026	342,094	812	340,880
2	2,026	340,880	809	339,664
3	2,026	339,664	806	338,444
4	2,026	338,444	803	337,221
5	2,026	337,221	800	335,996
6	2,026	335,996	797	334,767
7	2,026	334,767	795	333,536
8	2,026	333,536	792	332,302
9	2,026	332,302	789	331,064
10	2,026	331,064	786	329,824
11	2,026	329,824	783	328,581
12	2,026	328,581	780	327,335

# Month	Payment	Principle	Interest	Balance
YEAR 14
1	2,026	327,335	777	326,086
2	2,026	326,086	774	324,834
3	2,026	324,834	771	323,579
4	2,026	323,579	768	322,321
5	2,026	322,321	765	321,060
6	2,026	321,060	762	319,796
7	2,026	319,796	759	318,529
8	2,026	318,529	756	317,260
9	2,026	317,260	753	315,987
10	2,026	315,987	750	314,711
11	2,026	314,711	747	313,432
12	2,026	313,432	744	312,150

# Month	Payment	Principle	Interest	Balance
YEAR 15
1	2,026	312,150	741	310,865
2	2,026	310,865	738	309,576
3	2,026	309,576	735	308,285
4	2,026	308,285	732	306,991
5	2,026	306,991	729	305,694
6	2,026	305,694	726	304,393
7	2,026	304,393	722	303,090
8	2,026	303,090	719	301,783
9	2,026	301,783	716	300,473
10	2,026	300,473	713	299,161
11	2,026	299,161	710	297,845
12	2,026	297,845	707	296,526

# Month	Payment	Principle	Interest	Balance
YEAR 16
1	2,026	296,526	704	295,203
2	2,026	295,203	701	293,878
3	2,026	293,878	697	292,550
4	2,026	292,550	694	291,218
5	2,026	291,218	691	289,883
6	2,026	289,883	688	288,545
7	2,026	288,545	685	287,204
8	2,026	287,204	682	285,860
9	2,026	285,860	678	284,512
10	2,026	284,512	675	283,162
11	2,026	283,162	672	281,808
12	2,026	281,808	669	280,451

# Month	Payment	Principle	Interest	Balance
YEAR 17
1	2,026	280,451	666	279,090
2	2,026	279,090	662	277,727
3	2,026	277,727	659	276,360
4	2,026	276,360	656	274,990
5	2,026	274,990	653	273,616
6	2,026	273,616	649	272,240
7	2,026	272,240	646	270,860
8	2,026	270,860	643	269,477
9	2,026	269,477	640	268,090
10	2,026	268,090	636	266,701
11	2,026	266,701	633	265,308
12	2,026	265,308	630	263,911

# Month	Payment	Principle	Interest	Balance
YEAR 18
1	2,026	263,911	626	262,512
2	2,026	262,512	623	261,109
3	2,026	261,109	620	259,702
4	2,026	259,702	616	258,293
5	2,026	258,293	613	256,880
6	2,026	256,880	610	255,463
7	2,026	255,463	606	254,044
8	2,026	254,044	603	252,621
9	2,026	252,621	599	251,194
10	2,026	251,194	596	249,764
11	2,026	249,764	593	248,331
12	2,026	248,331	589	246,895

# Month	Payment	Principle	Interest	Balance
YEAR 19
1	2,026	246,895	586	245,454
2	2,026	245,454	582	244,011
3	2,026	244,011	579	242,564
4	2,026	242,564	576	241,114
5	2,026	241,114	572	239,660
6	2,026	239,660	569	238,203
7	2,026	238,203	565	236,742
8	2,026	236,742	562	235,278
9	2,026	235,278	558	233,810
10	2,026	233,810	555	232,339
11	2,026	232,339	551	230,864
12	2,026	230,864	548	229,386

# Month	Payment	Principle	Interest	Balance
YEAR 20
1	2,026	229,386	544	227,905
2	2,026	227,905	541	226,420
3	2,026	226,420	537	224,931
4	2,026	224,931	534	223,439
5	2,026	223,439	530	221,943
6	2,026	221,943	527	220,444
7	2,026	220,444	523	218,941
8	2,026	218,941	519	217,434
9	2,026	217,434	516	215,924
10	2,026	215,924	512	214,411
11	2,026	214,411	509	212,893
12	2,026	212,893	505	211,373

# Month	Payment	Principle	Interest	Balance
YEAR 21
1	2,026	211,373	502	209,848
2	2,026	209,848	498	208,320
3	2,026	208,320	494	206,788
4	2,026	206,788	491	205,253
5	2,026	205,253	487	203,714
6	2,026	203,714	483	202,172
7	2,026	202,172	480	200,625
8	2,026	200,625	476	199,075
9	2,026	199,075	472	197,522
10	2,026	197,522	469	195,964
11	2,026	195,964	465	194,403
12	2,026	194,403	461	192,839

# Month	Payment	Principle	Interest	Balance
YEAR 22
1	2,026	192,839	457	191,270
2	2,026	191,270	454	189,698
3	2,026	189,698	450	188,122
4	2,026	188,122	446	186,543
5	2,026	186,543	443	184,959
6	2,026	184,959	439	183,372
7	2,026	183,372	435	181,781
8	2,026	181,781	431	180,186
9	2,026	180,186	427	178,588
10	2,026	178,588	424	176,986
11	2,026	176,986	420	175,380
12	2,026	175,380	416	173,770

# Month	Payment	Principle	Interest	Balance
YEAR 23
1	2,026	173,770	412	172,156
2	2,026	172,156	408	170,538
3	2,026	170,538	405	168,917
4	2,026	168,917	401	167,292
5	2,026	167,292	397	165,663
6	2,026	165,663	393	164,030
7	2,026	164,030	389	162,393
8	2,026	162,393	385	160,752
9	2,026	160,752	381	159,107
10	2,026	159,107	377	157,459
11	2,026	157,459	373	155,806
12	2,026	155,806	370	154,150

# Month	Payment	Principle	Interest	Balance
YEAR 24
1	2,026	154,150	366	152,490
2	2,026	152,490	362	150,825
3	2,026	150,825	358	149,157
4	2,026	149,157	354	147,485
5	2,026	147,485	350	145,809
6	2,026	145,809	346	144,129
7	2,026	144,129	342	142,445
8	2,026	142,445	338	140,756
9	2,026	140,756	334	139,064
10	2,026	139,064	330	137,368
11	2,026	137,368	326	135,668
12	2,026	135,668	322	133,964

# Month	Payment	Principle	Interest	Balance
YEAR 25
1	2,026	133,964	318	132,255
2	2,026	132,255	314	130,543
3	2,026	130,543	310	128,827
4	2,026	128,827	305	127,106
5	2,026	127,106	301	125,382
6	2,026	125,382	297	123,653
7	2,026	123,653	293	121,920
8	2,026	121,920	289	120,183
9	2,026	120,183	285	118,442
10	2,026	118,442	281	116,697
11	2,026	116,697	277	114,948
12	2,026	114,948	273	113,195

# Month	Payment	Principle	Interest	Balance
YEAR 26
1	2,026	113,195	268	111,437
2	2,026	111,437	264	109,675
3	2,026	109,675	260	107,909
4	2,026	107,909	256	106,139
5	2,026	106,139	252	104,365
6	2,026	104,365	247	102,586
7	2,026	102,586	243	100,803
8	2,026	100,803	239	99,016
9	2,026	99,016	235	97,225
10	2,026	97,225	230	95,430
11	2,026	95,430	226	93,630
12	2,026	93,630	222	91,826

# Month	Payment	Principle	Interest	Balance
YEAR 27
1	2,026	91,826	218	90,017
2	2,026	90,017	213	88,205
3	2,026	88,205	209	86,388
4	2,026	86,388	205	84,567
5	2,026	84,567	200	82,741
6	2,026	82,741	196	80,911
7	2,026	80,911	192	79,077
8	2,026	79,077	187	77,238
9	2,026	77,238	183	75,395
10	2,026	75,395	179	73,548
11	2,026	73,548	174	71,696
12	2,026	71,696	170	69,840

# Month	Payment	Principle	Interest	Balance
YEAR 28
1	2,026	69,840	165	67,979
2	2,026	67,979	161	66,114
3	2,026	66,114	157	64,245
4	2,026	64,245	152	62,371
5	2,026	62,371	148	60,493
6	2,026	60,493	143	58,610
7	2,026	58,610	139	56,723
8	2,026	56,723	134	54,831
9	2,026	54,831	130	52,935
10	2,026	52,935	125	51,034
11	2,026	51,034	121	49,129
12	2,026	49,129	116	47,219

# Month	Payment	Principle	Interest	Balance
YEAR 29
1	2,026	47,219	112	45,305
2	2,026	45,305	107	43,386
3	2,026	43,386	103	41,463
4	2,026	41,463	98	39,535
5	2,026	39,535	93	37,602
6	2,026	37,602	89	35,665
7	2,026	35,665	84	33,723
8	2,026	33,723	80	31,777
9	2,026	31,777	75	29,826
10	2,026	29,826	70	27,871
11	2,026	27,871	66	25,910
12	2,026	25,910	61	23,945

# Month	Payment	Principle	Interest	Balance
YEAR 30
1	2,026	23,945	56	21,976
2	2,026	21,976	52	20,002
3	2,026	20,002	47	18,023
4	2,026	18,023	42	16,039
5	2,026	16,039	38	14,051
6	2,026	14,051	33	12,058
7	2,026	12,058	28	10,060
8	2,026	10,060	23	8,057
9	2,026	8,057	19	6,050
10	2,026	6,050	14	4,038
11	2,026	4,038	9	2,021
12	2,026	2,021	4	7

Bridget Kambari

Branch Manager

UAE > Dubai > Jumeirah Village Circle (JVC) > JVC District 13 > Lucky 1 Residences

View in Google Maps

We use cookies on our website to give you the most relevant experience by remembering your preferences and repeat visits. By clicking “Accept”, you consent to the use of ALL the cookies.

cookies settings

Connect Your Listing with the Right Buyers

Considering selling your property? Contact us for a free consultation. Our expert team is ready to assist you in navigating the market and finding the ideal buyer.

Send an enquiry

Stay Informed on Market Developments

With over 35 years of experience, Sherwoods has been a leader in the real estate industry, offering a full spectrum of services from residential and commercial sales to property management.

Quick Menu

Contact Us

SIP Properties Brokers LLC RERA No. 1238, Office- Unit 124 First floor, Al Joud Center, Sheikh Zayed Road
+971 04 355 0094
info@sherwoodsproperty.com

VACANT | UPGRADED | RARE | FULLY FURNISHED

Preferences

Quick Menu

Contact Us

RERA No. 1238