Overview

Property Details

Features

Additional Info

Mortgage Calculator

UAE > Dubai > Jumeirah Village Circle > May Residence

MULTIPLE INVESTOR DEALS | GREAT ROI | VACANT

[LN003323]

AED793,000

For Sale

Ready

1,185 ft²

Overview

Sherwoods International Properties is pleased to present multiple Ready 1Beds (Rented and Vacant) are available at Amazing Prices in JVC. May Residence is a low-rise residential complex located in District 10 of Jumeirah Village Circle (JVC). Positioned just off Dana Road, the development consists of six 4-story towers with studio, 1-bedroom, and 2-bedroom apartments available for rent and sale. The project, completed in 2020 by May Real Estate Development, offers a modern living experience. Apartment Features: 1 Bedroom 2 Bathrooms Kitchen Built-in Wardrobes Spacious Balcony Ready to Move In 1 Parking Space Building Amenities: Kids Play Area Gym/Health Club Swimming Pool Balcony or Terrace Service Elevators Reception/Waiting Area 24/7 Security Staff & CCTV Concierge Service Double-Glazed Windows Central AC & Heating Maintenance Staff For further details or to arrange a viewing contact us now! A fantastic location in JVC near JSS school at the exit of AlKhail Road near Circle Mall in JVC District 10

Property Details

Property ID
LN003323
Property Type
Apartment
Property Status
For Sale
Year Built
0

Facts and Features

Cycling tracks

Fitness Center

Mosque

Recreational Facilities

School

Shops

Public park

Public transport

Restaurants

Bank/ATM Facility

Business Center

Bus services

24 hours Maintenance

More Info

This Listing has been verified by Dubai Land Department

Listing No: 1402443132

Mortgage Calculator

SCHEDULE

# Month	Payment	Principle	Interest	Balance
YEAR 1
1	1,637	396,025	940	395,327
2	1,637	395,327	938	394,628
3	1,637	394,628	937	393,928
4	1,637	393,928	935	393,226
5	1,637	393,226	933	392,522
6	1,637	392,522	932	391,816
7	1,637	391,816	930	391,109
8	1,637	391,109	928	390,400
9	1,637	390,400	927	389,689
10	1,637	389,689	925	388,977
11	1,637	388,977	923	388,263
12	1,637	388,263	922	387,548

# Month	Payment	Principle	Interest	Balance
YEAR 2
1	1,637	387,548	920	386,830
2	1,637	386,830	918	386,111
3	1,637	386,111	917	385,390
4	1,637	385,390	915	384,668
5	1,637	384,668	913	383,944
6	1,637	383,944	911	383,218
7	1,637	383,218	910	382,490
8	1,637	382,490	908	381,761
9	1,637	381,761	906	381,030
10	1,637	381,030	904	380,297
11	1,637	380,297	903	379,562
12	1,637	379,562	901	378,826

# Month	Payment	Principle	Interest	Balance
YEAR 3
1	1,637	378,826	899	378,088
2	1,637	378,088	897	377,348
3	1,637	377,348	896	376,606
4	1,637	376,606	894	375,863
5	1,637	375,863	892	375,118
6	1,637	375,118	890	374,371
7	1,637	374,371	889	373,622
8	1,637	373,622	887	372,872
9	1,637	372,872	885	372,120
10	1,637	372,120	883	371,366
11	1,637	371,366	881	370,610
12	1,637	370,610	880	369,852

# Month	Payment	Principle	Interest	Balance
YEAR 4
1	1,637	369,852	878	369,093
2	1,637	369,093	876	368,332
3	1,637	368,332	874	367,569
4	1,637	367,569	872	366,804
5	1,637	366,804	871	366,037
6	1,637	366,037	869	365,269
7	1,637	365,269	867	364,499
8	1,637	364,499	865	363,726
9	1,637	363,726	863	362,953
10	1,637	362,953	862	362,177
11	1,637	362,177	860	361,399
12	1,637	361,399	858	360,620

# Month	Payment	Principle	Interest	Balance
YEAR 5
1	1,637	360,620	856	359,838
2	1,637	359,838	854	359,055
3	1,637	359,055	852	358,270
4	1,637	358,270	850	357,483
5	1,637	357,483	849	356,694
6	1,637	356,694	847	355,904
7	1,637	355,904	845	355,111
8	1,637	355,111	843	354,317
9	1,637	354,317	841	353,521
10	1,637	353,521	839	352,722
11	1,637	352,722	837	351,922
12	1,637	351,922	835	351,120

# Month	Payment	Principle	Interest	Balance
YEAR 6
1	1,637	351,120	833	350,317
2	1,637	350,317	832	349,511
3	1,637	349,511	830	348,703
4	1,637	348,703	828	347,893
5	1,637	347,893	826	347,082
6	1,637	347,082	824	346,268
7	1,637	346,268	822	345,453
8	1,637	345,453	820	344,636
9	1,637	344,636	818	343,816
10	1,637	343,816	816	342,995
11	1,637	342,995	814	342,172
12	1,637	342,172	812	341,347

# Month	Payment	Principle	Interest	Balance
YEAR 7
1	1,637	341,347	810	340,520
2	1,637	340,520	808	339,691
3	1,637	339,691	806	338,860
4	1,637	338,860	804	338,027
5	1,637	338,027	802	337,192
6	1,637	337,192	800	336,355
7	1,637	336,355	798	335,516
8	1,637	335,516	796	334,675
9	1,637	334,675	794	333,832
10	1,637	333,832	792	332,987
11	1,637	332,987	790	332,140
12	1,637	332,140	788	331,291

# Month	Payment	Principle	Interest	Balance
YEAR 8
1	1,637	331,291	786	330,440
2	1,637	330,440	784	329,587
3	1,637	329,587	782	328,732
4	1,637	328,732	780	327,875
5	1,637	327,875	778	327,016
6	1,637	327,016	776	326,155
7	1,637	326,155	774	325,292
8	1,637	325,292	772	324,426
9	1,637	324,426	770	323,559
10	1,637	323,559	768	322,690
11	1,637	322,690	766	321,818
12	1,637	321,818	764	320,945

# Month	Payment	Principle	Interest	Balance
YEAR 9
1	1,637	320,945	762	320,069
2	1,637	320,069	760	319,192
3	1,637	319,192	758	318,312
4	1,637	318,312	755	317,430
5	1,637	317,430	753	316,546
6	1,637	316,546	751	315,660
7	1,637	315,660	749	314,772
8	1,637	314,772	747	313,882
9	1,637	313,882	745	312,990
10	1,637	312,990	743	312,095
11	1,637	312,095	741	311,199
12	1,637	311,199	739	310,300

# Month	Payment	Principle	Interest	Balance
YEAR 10
1	1,637	310,300	736	309,399
2	1,637	309,399	734	308,496
3	1,637	308,496	732	307,591
4	1,637	307,591	730	306,684
5	1,637	306,684	728	305,774
6	1,637	305,774	726	304,863
7	1,637	304,863	724	303,949
8	1,637	303,949	721	303,033
9	1,637	303,033	719	302,115
10	1,637	302,115	717	301,195
11	1,637	301,195	715	300,272
12	1,637	300,272	713	299,348

# Month	Payment	Principle	Interest	Balance
YEAR 11
1	1,637	299,348	710	298,421
2	1,637	298,421	708	297,492
3	1,637	297,492	706	296,561
4	1,637	296,561	704	295,627
5	1,637	295,627	702	294,692
6	1,637	294,692	699	293,754
7	1,637	293,754	697	292,814
8	1,637	292,814	695	291,871
9	1,637	291,871	693	290,927
10	1,637	290,927	690	289,980
11	1,637	289,980	688	289,031
12	1,637	289,031	686	288,079

# Month	Payment	Principle	Interest	Balance
YEAR 12
1	1,637	288,079	684	287,126
2	1,637	287,126	681	286,170
3	1,637	286,170	679	285,212
4	1,637	285,212	677	284,251
5	1,637	284,251	675	283,289
6	1,637	283,289	672	282,324
7	1,637	282,324	670	281,356
8	1,637	281,356	668	280,387
9	1,637	280,387	665	279,415
10	1,637	279,415	663	278,441
11	1,637	278,441	661	277,464
12	1,637	277,464	658	276,485

# Month	Payment	Principle	Interest	Balance
YEAR 13
1	1,637	276,485	656	275,504
2	1,637	275,504	654	274,521
3	1,637	274,521	651	273,535
4	1,637	273,535	649	272,547
5	1,637	272,547	647	271,556
6	1,637	271,556	644	270,564
7	1,637	270,564	642	269,568
8	1,637	269,568	640	268,571
9	1,637	268,571	637	267,571
10	1,637	267,571	635	266,569
11	1,637	266,569	633	265,564
12	1,637	265,564	630	264,557

# Month	Payment	Principle	Interest	Balance
YEAR 14
1	1,637	264,557	628	263,547
2	1,637	263,547	625	262,535
3	1,637	262,535	623	261,521
4	1,637	261,521	621	260,504
5	1,637	260,504	618	259,485
6	1,637	259,485	616	258,464
7	1,637	258,464	613	257,440
8	1,637	257,440	611	256,414
9	1,637	256,414	608	255,385
10	1,637	255,385	606	254,354
11	1,637	254,354	604	253,320
12	1,637	253,320	601	252,284

# Month	Payment	Principle	Interest	Balance
YEAR 15
1	1,637	252,284	599	251,245
2	1,637	251,245	596	250,204
3	1,637	250,204	594	249,160
4	1,637	249,160	591	248,114
5	1,637	248,114	589	247,066
6	1,637	247,066	586	246,015
7	1,637	246,015	584	244,961
8	1,637	244,961	581	243,905
9	1,637	243,905	579	242,847
10	1,637	242,847	576	241,786
11	1,637	241,786	574	240,722
12	1,637	240,722	571	239,656

# Month	Payment	Principle	Interest	Balance
YEAR 16
1	1,637	239,656	569	238,588
2	1,637	238,588	566	237,516
3	1,637	237,516	564	236,443
4	1,637	236,443	561	235,367
5	1,637	235,367	558	234,288
6	1,637	234,288	556	233,206
7	1,637	233,206	553	232,122
8	1,637	232,122	551	231,036
9	1,637	231,036	548	229,947
10	1,637	229,947	546	228,855
11	1,637	228,855	543	227,761
12	1,637	227,761	540	226,664

# Month	Payment	Principle	Interest	Balance
YEAR 17
1	1,637	226,664	538	225,565
2	1,637	225,565	535	224,463
3	1,637	224,463	533	223,358
4	1,637	223,358	530	222,251
5	1,637	222,251	527	221,141
6	1,637	221,141	525	220,028
7	1,637	220,028	522	218,913
8	1,637	218,913	519	217,795
9	1,637	217,795	517	216,674
10	1,637	216,674	514	215,551
11	1,637	215,551	511	214,425
12	1,637	214,425	509	213,297

# Month	Payment	Principle	Interest	Balance
YEAR 18
1	1,637	213,297	506	212,166
2	1,637	212,166	503	211,032
3	1,637	211,032	501	209,895
4	1,637	209,895	498	208,756
5	1,637	208,756	495	207,614
6	1,637	207,614	493	206,469
7	1,637	206,469	490	205,322
8	1,637	205,322	487	204,172
9	1,637	204,172	484	203,019
10	1,637	203,019	482	201,863
11	1,637	201,863	479	200,705
12	1,637	200,705	476	199,544

# Month	Payment	Principle	Interest	Balance
YEAR 19
1	1,637	199,544	473	198,380
2	1,637	198,380	471	197,213
3	1,637	197,213	468	196,044
4	1,637	196,044	465	194,871
5	1,637	194,871	462	193,696
6	1,637	193,696	460	192,519
7	1,637	192,519	457	191,338
8	1,637	191,338	454	190,155
9	1,637	190,155	451	188,969
10	1,637	188,969	448	187,780
11	1,637	187,780	445	186,588
12	1,637	186,588	443	185,393

# Month	Payment	Principle	Interest	Balance
YEAR 20
1	1,637	185,393	440	184,196
2	1,637	184,196	437	182,995
3	1,637	182,995	434	181,792
4	1,637	181,792	431	180,586
5	1,637	180,586	428	179,377
6	1,637	179,377	426	178,166
7	1,637	178,166	423	176,951
8	1,637	176,951	420	175,733
9	1,637	175,733	417	174,513
10	1,637	174,513	414	173,290
11	1,637	173,290	411	172,063
12	1,637	172,063	408	170,834

# Month	Payment	Principle	Interest	Balance
YEAR 21
1	1,637	170,834	405	169,602
2	1,637	169,602	402	168,367
3	1,637	168,367	399	167,129
4	1,637	167,129	396	165,888
5	1,637	165,888	393	164,645
6	1,637	164,645	391	163,398
7	1,637	163,398	388	162,148
8	1,637	162,148	385	160,895
9	1,637	160,895	382	159,640
10	1,637	159,640	379	158,381
11	1,637	158,381	376	157,120
12	1,637	157,120	373	155,855

# Month	Payment	Principle	Interest	Balance
YEAR 22
1	1,637	155,855	370	154,587
2	1,637	154,587	367	153,317
3	1,637	153,317	364	152,043
4	1,637	152,043	361	150,766
5	1,637	150,766	358	149,487
6	1,637	149,487	355	148,204
7	1,637	148,204	351	146,918
8	1,637	146,918	348	145,629
9	1,637	145,629	345	144,337
10	1,637	144,337	342	143,042
11	1,637	143,042	339	141,744
12	1,637	141,744	336	140,443

# Month	Payment	Principle	Interest	Balance
YEAR 23
1	1,637	140,443	333	139,139
2	1,637	139,139	330	137,831
3	1,637	137,831	327	136,521
4	1,637	136,521	324	135,207
5	1,637	135,207	321	133,891
6	1,637	133,891	317	132,571
7	1,637	132,571	314	131,248
8	1,637	131,248	311	129,922
9	1,637	129,922	308	128,593
10	1,637	128,593	305	127,260
11	1,637	127,260	302	125,925
12	1,637	125,925	299	124,586

# Month	Payment	Principle	Interest	Balance
YEAR 24
1	1,637	124,586	295	123,244
2	1,637	123,244	292	121,899
3	1,637	121,899	289	120,551
4	1,637	120,551	286	119,199
5	1,637	119,199	283	117,845
6	1,637	117,845	279	116,487
7	1,637	116,487	276	115,126
8	1,637	115,126	273	113,761
9	1,637	113,761	270	112,394
10	1,637	112,394	266	111,023
11	1,637	111,023	263	109,649
12	1,637	109,649	260	108,271

# Month	Payment	Principle	Interest	Balance
YEAR 25
1	1,637	108,271	257	106,891
2	1,637	106,891	253	105,507
3	1,637	105,507	250	104,119
4	1,637	104,119	247	102,729
5	1,637	102,729	243	101,335
6	1,637	101,335	240	99,938
7	1,637	99,938	237	98,538
8	1,637	98,538	234	97,134
9	1,637	97,134	230	95,727
10	1,637	95,727	227	94,316
11	1,637	94,316	224	92,903
12	1,637	92,903	220	91,485

# Month	Payment	Principle	Interest	Balance
YEAR 26
1	1,637	91,485	217	90,065
2	1,637	90,065	213	88,641
3	1,637	88,641	210	87,214
4	1,637	87,214	207	85,783
5	1,637	85,783	203	84,349
6	1,637	84,349	200	82,912
7	1,637	82,912	196	81,471
8	1,637	81,471	193	80,026
9	1,637	80,026	190	78,579
10	1,637	78,579	186	77,127
11	1,637	77,127	183	75,673
12	1,637	75,673	179	74,215

# Month	Payment	Principle	Interest	Balance
YEAR 27
1	1,637	74,215	176	72,753
2	1,637	72,753	172	71,288
3	1,637	71,288	169	69,820
4	1,637	69,820	165	68,348
5	1,637	68,348	162	66,872
6	1,637	66,872	158	65,393
7	1,637	65,393	155	63,911
8	1,637	63,911	151	62,425
9	1,637	62,425	148	60,935
10	1,637	60,935	144	59,442
11	1,637	59,442	141	57,946
12	1,637	57,946	137	56,446

# Month	Payment	Principle	Interest	Balance
YEAR 28
1	1,637	56,446	134	54,942
2	1,637	54,942	130	53,435
3	1,637	53,435	126	51,924
4	1,637	51,924	123	50,409
5	1,637	50,409	119	48,891
6	1,637	48,891	116	47,369
7	1,637	47,369	112	45,844
8	1,637	45,844	108	44,315
9	1,637	44,315	105	42,783
10	1,637	42,783	101	41,247
11	1,637	41,247	97	39,707
12	1,637	39,707	94	38,163

# Month	Payment	Principle	Interest	Balance
YEAR 29
1	1,637	38,163	90	36,616
2	1,637	36,616	86	35,065
3	1,637	35,065	83	33,511
4	1,637	33,511	79	31,952
5	1,637	31,952	75	30,391
6	1,637	30,391	72	28,825
7	1,637	28,825	68	27,256
8	1,637	27,256	64	25,683
9	1,637	25,683	60	24,106
10	1,637	24,106	57	22,525
11	1,637	22,525	53	20,941
12	1,637	20,941	49	19,353

# Month	Payment	Principle	Interest	Balance
YEAR 30
1	1,637	19,353	45	17,761
2	1,637	17,761	42	16,165
3	1,637	16,165	38	14,566
4	1,637	14,566	34	12,963
5	1,637	12,963	30	11,356
6	1,637	11,356	26	9,745
7	1,637	9,745	23	8,130
8	1,637	8,130	19	6,512
9	1,637	6,512	15	4,890
10	1,637	4,890	11	3,263
11	1,637	3,263	7	1,633
12	1,637	1,633	3	6

Bridget Kambari

Branch Manager

UAE > Dubai > Jumeirah Village Circle > May Residence

View in Google Maps

We use cookies on our website to give you the most relevant experience by remembering your preferences and repeat visits. By clicking “Accept”, you consent to the use of ALL the cookies.

cookies settings

Connect Your Listing with the Right Buyers

Considering selling your property? Contact us for a free consultation. Our expert team is ready to assist you in navigating the market and finding the ideal buyer.

Send an enquiry

Stay Informed on Market Developments

With over 35 years of experience, Sherwoods has been a leader in the real estate industry, offering a full spectrum of services from residential and commercial sales to property management.

Quick Menu

Contact Us

SIP Properties Brokers LLC RERA No. 1238, Office- Unit 124 First floor, Al Joud Center, Sheikh Zayed Road
+971 04 355 0094
info@sherwoodsproperty.com

MULTIPLE INVESTOR DEALS | GREAT ROI | VACANT

Preferences

Quick Menu

Contact Us

RERA No. 1238