Overview

Property Details

Features

Mortgage Calculator

UAE > Dubai > Jumeirah Village Triangle

Exclusive | 0% DLD | 5Min To Bluewaters

[LN004646]

AED2,052,000

For Sale

Off-plan

1,270 ft²

Overview

Ashwood Residences in Jumeirah Village Triangle (JVT) is the better choice—both in value and quality. Offer for sale spacious 1bed with large balcony. Unit Details: -1 Bedroom with Ensuite Bathroom - Powder Room for Guests - Semi Open Kitchen for Flexible Living - Balcony for relaxing and entertaining - Allocated Parking for convenience - Smart Home Automation - Innovative Locking System and Remote Access Monitoring for Maximum Security - Built-in wardrobes with Ample Storage Building Amenities: Key Features ✅ All Units with Balconies ✅ Smart Home Technology ✅ Top-of-the-Line Appliances & Sanitaryware ✅ Fully Fitted Kitchens – No basic handover; move-in ready with high-end finishes Building Amenities Luxurious Lobby & Reception Retail Units & Retail Parking EV Charging Station Fully Equipped Gym Zen Garden & Sun Loungers Yoga Area Swimming Pool & Kids’ Pool Indoor & Outdoor Kids’ Play Areas BBQ Area Steam Room Padel Court Residential Lift Lobby & Seating Areas Event Area Why JVT Over Dubailand? Prime Location – JVT is a well-developed, in-demand community, whereas Dubailand is still expanding. 📈 Higher ROI & Rental Demand – JVT attracts high-end tenants, ensuring better rental yields and lower vacancy rates. Better Connectivity – JVT offers easy access to Dubai Marina, JBR, and key business hubs via Sheikh Mohammed Bin Zayed Road. Payment Plan Options Two flexible payment plans available (Pre & Post-Handover) 50% during construction Contact us now for more details!

Property Details

Property ID
LN004646
Property Type
Apartment
Property Status
For Sale
Year Built
2024

Facts and Features

Cycling tracks

Fitness Center

Laundry Service

Mosque

Metro station

Public park

Public parking

Public transport

Golf club and clubhouse

Children's nursery

Children's play area

Bus services

24 hours Maintenance

Mortgage Calculator

SCHEDULE

# Month	Payment	Principle	Interest	Balance
YEAR 1
1	4,241	1,025,728	2,436	1,023,922
2	4,241	1,023,922	2,431	1,022,111
3	4,241	1,022,111	2,427	1,020,297
4	4,241	1,020,297	2,423	1,018,478
5	4,241	1,018,478	2,418	1,016,655
6	4,241	1,016,655	2,414	1,014,828
7	4,241	1,014,828	2,410	1,012,996
8	4,241	1,012,996	2,405	1,011,160
9	4,241	1,011,160	2,401	1,009,319
10	4,241	1,009,319	2,397	1,007,475
11	4,241	1,007,475	2,392	1,005,625
12	4,241	1,005,625	2,388	1,003,772

# Month	Payment	Principle	Interest	Balance
YEAR 2
1	4,241	1,003,772	2,383	1,001,914
2	4,241	1,001,914	2,379	1,000,051
3	4,241	1,000,051	2,375	998,184
4	4,241	998,184	2,370	996,313
5	4,241	996,313	2,366	994,437
6	4,241	994,437	2,361	992,557
7	4,241	992,557	2,357	990,673
8	4,241	990,673	2,352	988,783
9	4,241	988,783	2,348	986,890
10	4,241	986,890	2,343	984,992
11	4,241	984,992	2,339	983,089
12	4,241	983,089	2,334	981,182

# Month	Payment	Principle	Interest	Balance
YEAR 3
1	4,241	981,182	2,330	979,270
2	4,241	979,270	2,325	977,354
3	4,241	977,354	2,321	975,433
4	4,241	975,433	2,316	973,508
5	4,241	973,508	2,312	971,578
6	4,241	971,578	2,307	969,644
7	4,241	969,644	2,302	967,705
8	4,241	967,705	2,298	965,761
9	4,241	965,761	2,293	963,813
10	4,241	963,813	2,289	961,860
11	4,241	961,860	2,284	959,902
12	4,241	959,902	2,279	957,940

# Month	Payment	Principle	Interest	Balance
YEAR 4
1	4,241	957,940	2,275	955,973
2	4,241	955,973	2,270	954,002
3	4,241	954,002	2,265	952,025
4	4,241	952,025	2,261	950,044
5	4,241	950,044	2,256	948,059
6	4,241	948,059	2,251	946,068
7	4,241	946,068	2,246	944,073
8	4,241	944,073	2,242	942,074
9	4,241	942,074	2,237	940,069
10	4,241	940,069	2,232	938,060
11	4,241	938,060	2,227	936,046
12	4,241	936,046	2,223	934,027

# Month	Payment	Principle	Interest	Balance
YEAR 5
1	4,241	934,027	2,218	932,003
2	4,241	932,003	2,213	929,975
3	4,241	929,975	2,208	927,941
4	4,241	927,941	2,203	925,903
5	4,241	925,903	2,199	923,860
6	4,241	923,860	2,194	921,813
7	4,241	921,813	2,189	919,760
8	4,241	919,760	2,184	917,702
9	4,241	917,702	2,179	915,640
10	4,241	915,640	2,174	913,573
11	4,241	913,573	2,169	911,500
12	4,241	911,500	2,164	909,423

# Month	Payment	Principle	Interest	Balance
YEAR 6
1	4,241	909,423	2,159	907,341
2	4,241	907,341	2,154	905,254
3	4,241	905,254	2,149	903,162
4	4,241	903,162	2,145	901,065
5	4,241	901,065	2,140	898,963
6	4,241	898,963	2,135	896,856
7	4,241	896,856	2,130	894,744
8	4,241	894,744	2,125	892,627
9	4,241	892,627	2,119	890,505
10	4,241	890,505	2,114	888,378
11	4,241	888,378	2,109	886,246
12	4,241	886,246	2,104	884,109

# Month	Payment	Principle	Interest	Balance
YEAR 7
1	4,241	884,109	2,099	881,967
2	4,241	881,967	2,094	879,820
3	4,241	879,820	2,089	877,667
4	4,241	877,667	2,084	875,510
5	4,241	875,510	2,079	873,347
6	4,241	873,347	2,074	871,179
7	4,241	871,179	2,069	869,006
8	4,241	869,006	2,063	866,828
9	4,241	866,828	2,058	864,645
10	4,241	864,645	2,053	862,457
11	4,241	862,457	2,048	860,263
12	4,241	860,263	2,043	858,064

# Month	Payment	Principle	Interest	Balance
YEAR 8
1	4,241	858,064	2,037	855,860
2	4,241	855,860	2,032	853,651
3	4,241	853,651	2,027	851,436
4	4,241	851,436	2,022	849,216
5	4,241	849,216	2,016	846,991
6	4,241	846,991	2,011	844,761
7	4,241	844,761	2,006	842,525
8	4,241	842,525	2,000	840,284
9	4,241	840,284	1,995	838,038
10	4,241	838,038	1,990	835,786
11	4,241	835,786	1,984	833,529
12	4,241	833,529	1,979	831,267

# Month	Payment	Principle	Interest	Balance
YEAR 9
1	4,241	831,267	1,974	828,999
2	4,241	828,999	1,968	826,726
3	4,241	826,726	1,963	824,448
4	4,241	824,448	1,958	822,164
5	4,241	822,164	1,952	819,874
6	4,241	819,874	1,947	817,580
7	4,241	817,580	1,941	815,279
8	4,241	815,279	1,936	812,974
9	4,241	812,974	1,930	810,663
10	4,241	810,663	1,925	808,346
11	4,241	808,346	1,919	806,024
12	4,241	806,024	1,914	803,696

# Month	Payment	Principle	Interest	Balance
YEAR 10
1	4,241	803,696	1,908	801,363
2	4,241	801,363	1,903	799,024
3	4,241	799,024	1,897	796,680
4	4,241	796,680	1,892	794,330
5	4,241	794,330	1,886	791,975
6	4,241	791,975	1,880	789,614
7	4,241	789,614	1,875	787,247
8	4,241	787,247	1,869	784,875
9	4,241	784,875	1,864	782,497
10	4,241	782,497	1,858	780,113
11	4,241	780,113	1,852	777,724
12	4,241	777,724	1,847	775,329

# Month	Payment	Principle	Interest	Balance
YEAR 11
1	4,241	775,329	1,841	772,929
2	4,241	772,929	1,835	770,522
3	4,241	770,522	1,829	768,110
4	4,241	768,110	1,824	765,693
5	4,241	765,693	1,818	763,269
6	4,241	763,269	1,812	760,840
7	4,241	760,840	1,806	758,405
8	4,241	758,405	1,801	755,964
9	4,241	755,964	1,795	753,518
10	4,241	753,518	1,789	751,065
11	4,241	751,065	1,783	748,607
12	4,241	748,607	1,777	746,143

# Month	Payment	Principle	Interest	Balance
YEAR 12
1	4,241	746,143	1,772	743,673
2	4,241	743,673	1,766	741,197
3	4,241	741,197	1,760	738,716
4	4,241	738,716	1,754	736,228
5	4,241	736,228	1,748	733,735
6	4,241	733,735	1,742	731,236
7	4,241	731,236	1,736	728,730
8	4,241	728,730	1,730	726,219
9	4,241	726,219	1,724	723,702
10	4,241	723,702	1,718	721,179
11	4,241	721,179	1,712	718,649
12	4,241	718,649	1,706	716,114

# Month	Payment	Principle	Interest	Balance
YEAR 13
1	4,241	716,114	1,700	713,573
2	4,241	713,573	1,694	711,026
3	4,241	711,026	1,688	708,473
4	4,241	708,473	1,682	705,913
5	4,241	705,913	1,676	703,348
6	4,241	703,348	1,670	700,776
7	4,241	700,776	1,664	698,199
8	4,241	698,199	1,658	695,615
9	4,241	695,615	1,652	693,025
10	4,241	693,025	1,645	690,429
11	4,241	690,429	1,639	687,827
12	4,241	687,827	1,633	685,218

# Month	Payment	Principle	Interest	Balance
YEAR 14
1	4,241	685,218	1,627	682,604
2	4,241	682,604	1,621	679,983
3	4,241	679,983	1,614	677,356
4	4,241	677,356	1,608	674,723
5	4,241	674,723	1,602	672,083
6	4,241	672,083	1,596	669,437
7	4,241	669,437	1,589	666,785
8	4,241	666,785	1,583	664,127
9	4,241	664,127	1,577	661,462
10	4,241	661,462	1,570	658,791
11	4,241	658,791	1,564	656,114
12	4,241	656,114	1,558	653,430

# Month	Payment	Principle	Interest	Balance
YEAR 15
1	4,241	653,430	1,551	650,740
2	4,241	650,740	1,545	648,044
3	4,241	648,044	1,539	645,341
4	4,241	645,341	1,532	642,632
5	4,241	642,632	1,526	639,916
6	4,241	639,916	1,519	637,194
7	4,241	637,194	1,513	634,465
8	4,241	634,465	1,506	631,730
9	4,241	631,730	1,500	628,988
10	4,241	628,988	1,493	626,240
11	4,241	626,240	1,487	623,486
12	4,241	623,486	1,480	620,724

# Month	Payment	Principle	Interest	Balance
YEAR 16
1	4,241	620,724	1,474	617,957
2	4,241	617,957	1,467	615,182
3	4,241	615,182	1,461	612,401
4	4,241	612,401	1,454	609,614
5	4,241	609,614	1,447	606,820
6	4,241	606,820	1,441	604,019
7	4,241	604,019	1,434	601,212
8	4,241	601,212	1,427	598,397
9	4,241	598,397	1,421	595,577
10	4,241	595,577	1,414	592,749
11	4,241	592,749	1,407	589,915
12	4,241	589,915	1,401	587,074

# Month	Payment	Principle	Interest	Balance
YEAR 17
1	4,241	587,074	1,394	584,226
2	4,241	584,226	1,387	581,372
3	4,241	581,372	1,380	578,511
4	4,241	578,511	1,373	575,643
5	4,241	575,643	1,367	572,768
6	4,241	572,768	1,360	569,886
7	4,241	569,886	1,353	566,998
8	4,241	566,998	1,346	564,102
9	4,241	564,102	1,339	561,200
10	4,241	561,200	1,332	558,291
11	4,241	558,291	1,325	555,375
12	4,241	555,375	1,319	552,452

# Month	Payment	Principle	Interest	Balance
YEAR 18
1	4,241	552,452	1,312	549,522
2	4,241	549,522	1,305	546,585
3	4,241	546,585	1,298	543,641
4	4,241	543,641	1,291	540,691
5	4,241	540,691	1,284	537,733
6	4,241	537,733	1,277	534,768
7	4,241	534,768	1,270	531,796
8	4,241	531,796	1,263	528,817
9	4,241	528,817	1,255	525,831
10	4,241	525,831	1,248	522,838
11	4,241	522,838	1,241	519,838
12	4,241	519,838	1,234	516,830

# Month	Payment	Principle	Interest	Balance
YEAR 19
1	4,241	516,830	1,227	513,816
2	4,241	513,816	1,220	510,794
3	4,241	510,794	1,213	507,765
4	4,241	507,765	1,205	504,729
5	4,241	504,729	1,198	501,686
6	4,241	501,686	1,191	498,636
7	4,241	498,636	1,184	495,578
8	4,241	495,578	1,176	492,513
9	4,241	492,513	1,169	489,441
10	4,241	489,441	1,162	486,361
11	4,241	486,361	1,155	483,274
12	4,241	483,274	1,147	480,180

# Month	Payment	Principle	Interest	Balance
YEAR 20
1	4,241	480,180	1,140	477,079
2	4,241	477,079	1,133	473,970
3	4,241	473,970	1,125	470,853
4	4,241	470,853	1,118	467,730
5	4,241	467,730	1,110	464,598
6	4,241	464,598	1,103	461,460
7	4,241	461,460	1,095	458,314
8	4,241	458,314	1,088	455,160
9	4,241	455,160	1,081	451,999
10	4,241	451,999	1,073	448,831
11	4,241	448,831	1,065	445,655
12	4,241	445,655	1,058	442,471

# Month	Payment	Principle	Interest	Balance
YEAR 21
1	4,241	442,471	1,050	439,280
2	4,241	439,280	1,043	436,082
3	4,241	436,082	1,035	432,875
4	4,241	432,875	1,028	429,662
5	4,241	429,662	1,020	426,440
6	4,241	426,440	1,012	423,211
7	4,241	423,211	1,005	419,974
8	4,241	419,974	997	416,729
9	4,241	416,729	989	413,477
10	4,241	413,477	982	410,217
11	4,241	410,217	974	406,950
12	4,241	406,950	966	403,674

# Month	Payment	Principle	Interest	Balance
YEAR 22
1	4,241	403,674	958	400,391
2	4,241	400,391	950	397,100
3	4,241	397,100	943	393,801
4	4,241	393,801	935	390,494
5	4,241	390,494	927	387,180
6	4,241	387,180	919	383,857
7	4,241	383,857	911	380,527
8	4,241	380,527	903	377,189
9	4,241	377,189	895	373,843
10	4,241	373,843	887	370,488
11	4,241	370,488	879	367,126
12	4,241	367,126	871	363,756

# Month	Payment	Principle	Interest	Balance
YEAR 23
1	4,241	363,756	863	360,378
2	4,241	360,378	855	356,992
3	4,241	356,992	847	353,598
4	4,241	353,598	839	350,196
5	4,241	350,196	831	346,786
6	4,241	346,786	823	343,367
7	4,241	343,367	815	339,941
8	4,241	339,941	807	336,506
9	4,241	336,506	799	333,063
10	4,241	333,063	791	329,613
11	4,241	329,613	782	326,153
12	4,241	326,153	774	322,686

# Month	Payment	Principle	Interest	Balance
YEAR 24
1	4,241	322,686	766	319,210
2	4,241	319,210	758	315,727
3	4,241	315,727	749	312,234
4	4,241	312,234	741	308,734
5	4,241	308,734	733	305,225
6	4,241	305,225	724	301,708
7	4,241	301,708	716	298,183
8	4,241	298,183	708	294,649
9	4,241	294,649	699	291,107
10	4,241	291,107	691	287,556
11	4,241	287,556	682	283,997
12	4,241	283,997	674	280,430

# Month	Payment	Principle	Interest	Balance
YEAR 25
1	4,241	280,430	666	276,854
2	4,241	276,854	657	273,269
3	4,241	273,269	649	269,676
4	4,241	269,676	640	266,075
5	4,241	266,075	631	262,465
6	4,241	262,465	623	258,846
7	4,241	258,846	614	255,219
8	4,241	255,219	606	251,583
9	4,241	251,583	597	247,939
10	4,241	247,939	588	244,286
11	4,241	244,286	580	240,624
12	4,241	240,624	571	236,953

# Month	Payment	Principle	Interest	Balance
YEAR 26
1	4,241	236,953	562	233,274
2	4,241	233,274	554	229,586
3	4,241	229,586	545	225,889
4	4,241	225,889	536	222,184
5	4,241	222,184	527	218,470
6	4,241	218,470	518	214,747
7	4,241	214,747	510	211,015
8	4,241	211,015	501	207,274
9	4,241	207,274	492	203,524
10	4,241	203,524	483	199,766
11	4,241	199,766	474	195,998
12	4,241	195,998	465	192,222

# Month	Payment	Principle	Interest	Balance
YEAR 27
1	4,241	192,222	456	188,436
2	4,241	188,436	447	184,642
3	4,241	184,642	438	180,838
4	4,241	180,838	429	177,026
5	4,241	177,026	420	173,204
6	4,241	173,204	411	169,374
7	4,241	169,374	402	165,534
8	4,241	165,534	393	161,685
9	4,241	161,685	384	157,827
10	4,241	157,827	374	153,960
11	4,241	153,960	365	150,084
12	4,241	150,084	356	146,198

# Month	Payment	Principle	Interest	Balance
YEAR 28
1	4,241	146,198	347	142,303
2	4,241	142,303	337	138,399
3	4,241	138,399	328	134,486
4	4,241	134,486	319	130,563
5	4,241	130,563	310	126,632
6	4,241	126,632	300	122,690
7	4,241	122,690	291	118,740
8	4,241	118,740	282	114,780
9	4,241	114,780	272	110,810
10	4,241	110,810	263	106,832
11	4,241	106,832	253	102,843
12	4,241	102,843	244	98,846

# Month	Payment	Principle	Interest	Balance
YEAR 29
1	4,241	98,846	234	94,838
2	4,241	94,838	225	90,822
3	4,241	90,822	215	86,795
4	4,241	86,795	206	82,760
5	4,241	82,760	196	78,714
6	4,241	78,714	186	74,659
7	4,241	74,659	177	70,595
8	4,241	70,595	167	66,520
9	4,241	66,520	157	62,436
10	4,241	62,436	148	58,343
11	4,241	58,343	138	54,239
12	4,241	54,239	128	50,126

# Month	Payment	Principle	Interest	Balance
YEAR 30
1	4,241	50,126	119	46,003
2	4,241	46,003	109	41,870
3	4,241	41,870	99	37,728
4	4,241	37,728	89	33,575
5	4,241	33,575	79	29,413
6	4,241	29,413	69	25,241
7	4,241	25,241	59	21,059
8	4,241	21,059	50	16,867
9	4,241	16,867	40	12,665
10	4,241	12,665	30	8,453
11	4,241	8,453	20	4,231
12	4,241	4,231	10	1

assadian a

relationship manager

UAE > Dubai > Jumeirah Village Triangle (JVT)

View in Google Maps

We use cookies on our website to give you the most relevant experience by remembering your preferences and repeat visits. By clicking “Accept”, you consent to the use of ALL the cookies.

cookies settings

Connect Your Listing with the Right Buyers

Considering selling your property? Contact us for a free consultation. Our expert team is ready to assist you in navigating the market and finding the ideal buyer.

Send an enquiry

Stay Informed on Market Developments

With over 35 years of experience, Sherwoods has been a leader in the real estate industry, offering a full spectrum of services from residential and commercial sales to property management.

Quick Menu

Contact Us

SIP Properties Brokers LLC RERA No. 1238, Office- Unit 124 First floor, Al Joud Center, Sheikh Zayed Road
+971 04 355 0094
info@sherwoodsproperty.com

Exclusive | 0% DLD | 5Min To Bluewaters

Preferences

Quick Menu

Contact Us

RERA No. 1238