Overview

Property Details

Features

Mortgage Calculator

UAE > Dubai > Jumeirah Village Triangle

Exclusive offer / 0% DLD / 5Min from Bluewaters

[LN004664]

AED733,000

For Sale

Off-plan

368 ft²

Overview

Ashwood Residences – Project Overview Project Location: District 2, Jumeirah Village Triangle (JVT) Project Size: G+4P+17 Floors | 151 Residential Units Unit Types: Studio, 1, 2, and 3-Bedroom Apartments Completion Date: Q2 2027 Key Features All units with balconies Smart home technology Top-of-the-line appliances and sanitaryware Fully fitted kitchens – No basic handover; move-in ready with high-end finishes Building Amenities Luxurious lobby and reception Retail units and retail parking EV charging station Fully equipped gym Zen garden and sun loungers Yoga area Swimming pool and kids’ pool Indoor and outdoor kids’ play areas BBQ area Steam room Padel court Residential lift lobby and seating areas Event area Payment Plan Options Two flexible payment plans available (Pre & Post-Handover) 50% during construction Why Choose Ashwood Residences Over the Competition? Premium Finishing & Design – Unlike competitors offering basic handovers, Ashwood Residences delivers a fully finished unit with high-end interiors, spacious layouts, and a boutique living experience. You’re not getting just four white walls—this is a ready-to-live-in premium home.

Property Details

Property ID
LN004664
Property Type
Apartment
Property Status
For Sale
Year Built
2024

Facts and Features

Fitness Center

School

Metro station

Public transport

Restaurants

Shopping mall

Business Center

Children's nursery

Children's play area

Bus services

On mid floor

Pets allowed

24 hours Maintenance

Mortgage Calculator

SCHEDULE

# Month	Payment	Principle	Interest	Balance
YEAR 1
1	1,514	366,102	869	365,457
2	1,514	365,457	867	364,811
3	1,514	364,811	866	364,163
4	1,514	364,163	864	363,514
5	1,514	363,514	863	362,863
6	1,514	362,863	861	362,211
7	1,514	362,211	860	361,557
8	1,514	361,557	858	360,902
9	1,514	360,902	857	360,245
10	1,514	360,245	855	359,587
11	1,514	359,587	854	358,927
12	1,514	358,927	852	358,265

# Month	Payment	Principle	Interest	Balance
YEAR 2
1	1,514	358,265	850	357,602
2	1,514	357,602	849	356,937
3	1,514	356,937	847	356,271
4	1,514	356,271	846	355,603
5	1,514	355,603	844	354,933
6	1,514	354,933	842	354,262
7	1,514	354,262	841	353,590
8	1,514	353,590	839	352,915
9	1,514	352,915	838	352,240
10	1,514	352,240	836	351,562
11	1,514	351,562	834	350,883
12	1,514	350,883	833	350,202

# Month	Payment	Principle	Interest	Balance
YEAR 3
1	1,514	350,202	831	349,520
2	1,514	349,520	830	348,836
3	1,514	348,836	828	348,151
4	1,514	348,151	826	347,463
5	1,514	347,463	825	346,775
6	1,514	346,775	823	346,084
7	1,514	346,084	821	345,392
8	1,514	345,392	820	344,698
9	1,514	344,698	818	344,003
10	1,514	344,003	817	343,306
11	1,514	343,306	815	342,607
12	1,514	342,607	813	341,907

# Month	Payment	Principle	Interest	Balance
YEAR 4
1	1,514	341,907	812	341,205
2	1,514	341,205	810	340,501
3	1,514	340,501	808	339,796
4	1,514	339,796	807	339,089
5	1,514	339,089	805	338,380
6	1,514	338,380	803	337,670
7	1,514	337,670	801	336,958
8	1,514	336,958	800	336,244
9	1,514	336,244	798	335,528
10	1,514	335,528	796	334,811
11	1,514	334,811	795	334,092
12	1,514	334,092	793	333,372

# Month	Payment	Principle	Interest	Balance
YEAR 5
1	1,514	333,372	791	332,649
2	1,514	332,649	790	331,925
3	1,514	331,925	788	331,200
4	1,514	331,200	786	330,472
5	1,514	330,472	784	329,743
6	1,514	329,743	783	329,012
7	1,514	329,012	781	328,280
8	1,514	328,280	779	327,545
9	1,514	327,545	777	326,809
10	1,514	326,809	776	326,071
11	1,514	326,071	774	325,332
12	1,514	325,332	772	324,590

# Month	Payment	Principle	Interest	Balance
YEAR 6
1	1,514	324,590	770	323,847
2	1,514	323,847	769	323,102
3	1,514	323,102	767	322,356
4	1,514	322,356	765	321,607
5	1,514	321,607	763	320,857
6	1,514	320,857	762	320,105
7	1,514	320,105	760	319,351
8	1,514	319,351	758	318,595
9	1,514	318,595	756	317,838
10	1,514	317,838	754	317,079
11	1,514	317,079	753	316,318
12	1,514	316,318	751	315,555

# Month	Payment	Principle	Interest	Balance
YEAR 7
1	1,514	315,555	749	314,791
2	1,514	314,791	747	314,024
3	1,514	314,024	745	313,256
4	1,514	313,256	743	312,486
5	1,514	312,486	742	311,714
6	1,514	311,714	740	310,940
7	1,514	310,940	738	310,165
8	1,514	310,165	736	309,387
9	1,514	309,387	734	308,608
10	1,514	308,608	732	307,827
11	1,514	307,827	731	307,044
12	1,514	307,044	729	306,259

# Month	Payment	Principle	Interest	Balance
YEAR 8
1	1,514	306,259	727	305,473
2	1,514	305,473	725	304,684
3	1,514	304,684	723	303,894
4	1,514	303,894	721	303,101
5	1,514	303,101	719	302,307
6	1,514	302,307	717	301,511
7	1,514	301,511	716	300,713
8	1,514	300,713	714	299,913
9	1,514	299,913	712	299,112
10	1,514	299,112	710	298,308
11	1,514	298,308	708	297,502
12	1,514	297,502	706	296,695

# Month	Payment	Principle	Interest	Balance
YEAR 9
1	1,514	296,695	704	295,885
2	1,514	295,885	702	295,074
3	1,514	295,074	700	294,261
4	1,514	294,261	698	293,446
5	1,514	293,446	696	292,629
6	1,514	292,629	694	291,810
7	1,514	291,810	693	290,989
8	1,514	290,989	691	290,166
9	1,514	290,166	689	289,341
10	1,514	289,341	687	288,514
11	1,514	288,514	685	287,685
12	1,514	287,685	683	286,854

# Month	Payment	Principle	Interest	Balance
YEAR 10
1	1,514	286,854	681	286,021
2	1,514	286,021	679	285,187
3	1,514	285,187	677	284,350
4	1,514	284,350	675	283,511
5	1,514	283,511	673	282,671
6	1,514	282,671	671	281,828
7	1,514	281,828	669	280,983
8	1,514	280,983	667	280,137
9	1,514	280,137	665	279,288
10	1,514	279,288	663	278,437
11	1,514	278,437	661	277,584
12	1,514	277,584	659	276,730

# Month	Payment	Principle	Interest	Balance
YEAR 11
1	1,514	276,730	657	275,873
2	1,514	275,873	655	275,014
3	1,514	275,014	653	274,153
4	1,514	274,153	651	273,290
5	1,514	273,290	649	272,425
6	1,514	272,425	647	271,558
7	1,514	271,558	644	270,689
8	1,514	270,689	642	269,818
9	1,514	269,818	640	268,945
10	1,514	268,945	638	268,069
11	1,514	268,069	636	267,192
12	1,514	267,192	634	266,312

# Month	Payment	Principle	Interest	Balance
YEAR 12
1	1,514	266,312	632	265,431
2	1,514	265,431	630	264,547
3	1,514	264,547	628	263,662
4	1,514	263,662	626	262,774
5	1,514	262,774	624	261,884
6	1,514	261,884	621	260,992
7	1,514	260,992	619	260,097
8	1,514	260,097	617	259,201
9	1,514	259,201	615	258,303
10	1,514	258,303	613	257,402
11	1,514	257,402	611	256,499
12	1,514	256,499	609	255,595

# Month	Payment	Principle	Interest	Balance
YEAR 13
1	1,514	255,595	607	254,688
2	1,514	254,688	604	253,778
3	1,514	253,778	602	252,867
4	1,514	252,867	600	251,954
5	1,514	251,954	598	251,038
6	1,514	251,038	596	250,120
7	1,514	250,120	594	249,200
8	1,514	249,200	591	248,278
9	1,514	248,278	589	247,354
10	1,514	247,354	587	246,427
11	1,514	246,427	585	245,498
12	1,514	245,498	583	244,567

# Month	Payment	Principle	Interest	Balance
YEAR 14
1	1,514	244,567	580	243,634
2	1,514	243,634	578	242,699
3	1,514	242,699	576	241,761
4	1,514	241,761	574	240,821
5	1,514	240,821	571	239,879
6	1,514	239,879	569	238,935
7	1,514	238,935	567	237,988
8	1,514	237,988	565	237,039
9	1,514	237,039	562	236,088
10	1,514	236,088	560	235,135
11	1,514	235,135	558	234,179
12	1,514	234,179	556	233,221

# Month	Payment	Principle	Interest	Balance
YEAR 15
1	1,514	233,221	553	232,261
2	1,514	232,261	551	231,299
3	1,514	231,299	549	230,334
4	1,514	230,334	547	229,367
5	1,514	229,367	544	228,398
6	1,514	228,398	542	227,426
7	1,514	227,426	540	226,452
8	1,514	226,452	537	225,476
9	1,514	225,476	535	224,498
10	1,514	224,498	533	223,517
11	1,514	223,517	530	222,534
12	1,514	222,534	528	221,548

# Month	Payment	Principle	Interest	Balance
YEAR 16
1	1,514	221,548	526	220,560
2	1,514	220,560	523	219,570
3	1,514	219,570	521	218,577
4	1,514	218,577	519	217,583
5	1,514	217,583	516	216,585
6	1,514	216,585	514	215,586
7	1,514	215,586	512	214,584
8	1,514	214,584	509	213,579
9	1,514	213,579	507	212,572
10	1,514	212,572	504	211,563
11	1,514	211,563	502	210,552
12	1,514	210,552	500	209,538

# Month	Payment	Principle	Interest	Balance
YEAR 17
1	1,514	209,538	497	208,521
2	1,514	208,521	495	207,502
3	1,514	207,502	492	206,481
4	1,514	206,481	490	205,458
5	1,514	205,458	487	204,432
6	1,514	204,432	485	203,403
7	1,514	203,403	483	202,372
8	1,514	202,372	480	201,339
9	1,514	201,339	478	200,303
10	1,514	200,303	475	199,264
11	1,514	199,264	473	198,224
12	1,514	198,224	470	197,180

# Month	Payment	Principle	Interest	Balance
YEAR 18
1	1,514	197,180	468	196,135
2	1,514	196,135	465	195,086
3	1,514	195,086	463	194,036
4	1,514	194,036	460	192,983
5	1,514	192,983	458	191,927
6	1,514	191,927	455	190,869
7	1,514	190,869	453	189,808
8	1,514	189,808	450	188,745
9	1,514	188,745	448	187,679
10	1,514	187,679	445	186,611
11	1,514	186,611	443	185,540
12	1,514	185,540	440	184,466

# Month	Payment	Principle	Interest	Balance
YEAR 19
1	1,514	184,466	438	183,390
2	1,514	183,390	435	182,312
3	1,514	182,312	432	181,231
4	1,514	181,231	430	180,147
5	1,514	180,147	427	179,061
6	1,514	179,061	425	177,972
7	1,514	177,972	422	176,881
8	1,514	176,881	420	175,787
9	1,514	175,787	417	174,690
10	1,514	174,690	414	173,591
11	1,514	173,591	412	172,490
12	1,514	172,490	409	171,385

# Month	Payment	Principle	Interest	Balance
YEAR 20
1	1,514	171,385	407	170,278
2	1,514	170,278	404	169,169
3	1,514	169,169	401	168,056
4	1,514	168,056	399	166,941
5	1,514	166,941	396	165,824
6	1,514	165,824	393	164,704
7	1,514	164,704	391	163,581
8	1,514	163,581	388	162,455
9	1,514	162,455	385	161,327
10	1,514	161,327	383	160,196
11	1,514	160,196	380	159,063
12	1,514	159,063	377	157,926

# Month	Payment	Principle	Interest	Balance
YEAR 21
1	1,514	157,926	375	156,787
2	1,514	156,787	372	155,646
3	1,514	155,646	369	154,501
4	1,514	154,501	366	153,354
5	1,514	153,354	364	152,204
6	1,514	152,204	361	151,052
7	1,514	151,052	358	149,896
8	1,514	149,896	356	148,738
9	1,514	148,738	353	147,578
10	1,514	147,578	350	146,414
11	1,514	146,414	347	145,248
12	1,514	145,248	344	144,079

# Month	Payment	Principle	Interest	Balance
YEAR 22
1	1,514	144,079	342	142,907
2	1,514	142,907	339	141,732
3	1,514	141,732	336	140,555
4	1,514	140,555	333	139,375
5	1,514	139,375	331	138,192
6	1,514	138,192	328	137,006
7	1,514	137,006	325	135,817
8	1,514	135,817	322	134,626
9	1,514	134,626	319	133,431
10	1,514	133,431	316	132,234
11	1,514	132,234	314	131,034
12	1,514	131,034	311	129,831

# Month	Payment	Principle	Interest	Balance
YEAR 23
1	1,514	129,831	308	128,626
2	1,514	128,626	305	127,417
3	1,514	127,417	302	126,206
4	1,514	126,206	299	124,991
5	1,514	124,991	296	123,774
6	1,514	123,774	293	122,554
7	1,514	122,554	291	121,331
8	1,514	121,331	288	120,105
9	1,514	120,105	285	118,876
10	1,514	118,876	282	117,645
11	1,514	117,645	279	116,410
12	1,514	116,410	276	115,173

# Month	Payment	Principle	Interest	Balance
YEAR 24
1	1,514	115,173	273	113,932
2	1,514	113,932	270	112,689
3	1,514	112,689	267	111,442
4	1,514	111,442	264	110,193
5	1,514	110,193	261	108,940
6	1,514	108,940	258	107,685
7	1,514	107,685	255	106,427
8	1,514	106,427	252	105,166
9	1,514	105,166	249	103,901
10	1,514	103,901	246	102,634
11	1,514	102,634	243	101,364
12	1,514	101,364	240	100,090

# Month	Payment	Principle	Interest	Balance
YEAR 25
1	1,514	100,090	237	98,814
2	1,514	98,814	234	97,535
3	1,514	97,535	231	96,252
4	1,514	96,252	228	94,967
5	1,514	94,967	225	93,678
6	1,514	93,678	222	92,387
7	1,514	92,387	219	91,092
8	1,514	91,092	216	89,795
9	1,514	89,795	213	88,494
10	1,514	88,494	210	87,190
11	1,514	87,190	207	85,883
12	1,514	85,883	203	84,573

# Month	Payment	Principle	Interest	Balance
YEAR 26
1	1,514	84,573	200	83,260
2	1,514	83,260	197	81,943
3	1,514	81,943	194	80,624
4	1,514	80,624	191	79,301
5	1,514	79,301	188	77,976
6	1,514	77,976	185	76,647
7	1,514	76,647	182	75,315
8	1,514	75,315	178	73,980
9	1,514	73,980	175	72,641
10	1,514	72,641	172	71,300
11	1,514	71,300	169	69,955
12	1,514	69,955	166	68,607

# Month	Payment	Principle	Interest	Balance
YEAR 27
1	1,514	68,607	162	67,256
2	1,514	67,256	159	65,902
3	1,514	65,902	156	64,544
4	1,514	64,544	153	63,184
5	1,514	63,184	150	61,820
6	1,514	61,820	146	60,452
7	1,514	60,452	143	59,082
8	1,514	59,082	140	57,708
9	1,514	57,708	137	56,331
10	1,514	56,331	133	54,951
11	1,514	54,951	130	53,567
12	1,514	53,567	127	52,181

# Month	Payment	Principle	Interest	Balance
YEAR 28
1	1,514	52,181	123	50,790
2	1,514	50,790	120	49,397
3	1,514	49,397	117	48,000
4	1,514	48,000	114	46,600
5	1,514	46,600	110	45,197
6	1,514	45,197	107	43,790
7	1,514	43,790	104	42,380
8	1,514	42,380	100	40,967
9	1,514	40,967	97	39,550
10	1,514	39,550	93	38,130
11	1,514	38,130	90	36,706
12	1,514	36,706	87	35,280

# Month	Payment	Principle	Interest	Balance
YEAR 29
1	1,514	35,280	83	33,849
2	1,514	33,849	80	32,416
3	1,514	32,416	76	30,979
4	1,514	30,979	73	29,538
5	1,514	29,538	70	28,094
6	1,514	28,094	66	26,647
7	1,514	26,647	63	25,196
8	1,514	25,196	59	23,742
9	1,514	23,742	56	22,284
10	1,514	22,284	52	20,823
11	1,514	20,823	49	19,359
12	1,514	19,359	45	17,891

# Month	Payment	Principle	Interest	Balance
YEAR 30
1	1,514	17,891	42	16,419
2	1,514	16,419	38	14,944
3	1,514	14,944	35	13,465
4	1,514	13,465	31	11,983
5	1,514	11,983	28	10,498
6	1,514	10,498	24	9,009
7	1,514	9,009	21	7,516
8	1,514	7,516	17	6,020
9	1,514	6,020	14	4,520
10	1,514	4,520	10	3,017
11	1,514	3,017	7	1,510
12	1,514	1,510	3	6

amin a

relationship manager

UAE > Dubai > Jumeirah Village Triangle (JVT)

View in Google Maps

We use cookies on our website to give you the most relevant experience by remembering your preferences and repeat visits. By clicking “Accept”, you consent to the use of ALL the cookies.

cookies settings

Connect Your Listing with the Right Buyers

Considering selling your property? Contact us for a free consultation. Our expert team is ready to assist you in navigating the market and finding the ideal buyer.

Send an enquiry

Stay Informed on Market Developments

With over 35 years of experience, Sherwoods has been a leader in the real estate industry, offering a full spectrum of services from residential and commercial sales to property management.

Quick Menu

Contact Us

SIP Properties Brokers LLC RERA No. 1238, Office- Unit 124 First floor, Al Joud Center, Sheikh Zayed Road
+971 04 355 0094
info@sherwoodsproperty.com

Exclusive offer / 0% DLD / 5Min from Bluewaters

Preferences

Quick Menu

Contact Us

RERA No. 1238