Overview

Property Details

Features

Mortgage Calculator

UAE > Dubai > Jumeirah Village Triangle

JVT D2-DLD WAIVER- 4K MONTHLY PAYEMENT

[LN004653]

AED745,000

For Sale

Off-plan

371 ft²

Overview

Ashwood Residences – Project Overview Project Location: District 2, Jumeirah Village Triangle (JVT) Project Size: G+4P+17 Floors | 151 Residential Units Unit Types: Studio, 1, 2, and 3-Bedroom Apartments Completion Date: Q2 2027 Key Features All units with balconies Smart home technology Top-of-the-line appliances and sanitaryware Fully fitted kitchens – No basic handover; move-in ready with high-end finishes Building Amenities Luxurious lobby and reception Retail units and retail parking EV charging station Fully equipped gym Zen garden and sun loungers Yoga area Swimming pool and kids’ pool Indoor and outdoor kids’ play areas BBQ area Steam room Padel court Residential lift lobby and seating areas Event area Payment Plan Options Two flexible payment plans available (Pre & Post-Handover) 50% during construction Why Choose Ashwood Residences Over the Competition? Premium Finishing & Design – Unlike competitors offering basic handovers, Ashwood Residences delivers a fully finished unit with high-end interiors, spacious layouts, and a boutique living experience. You’re not getting just four white walls—this is a ready-to-live-in premium home.

Property Details

Property ID
LN004653
Property Type
Apartment
Property Status
For Sale
Year Built
2024

Facts and Features

Laundry Service

Mosque

School

Concierge service

Metro station

Public park

Public transport

Shopping mall

Golf club and clubhouse

Children's play area

Fully furnished

24 hours Maintenance

Mortgage Calculator

SCHEDULE

# Month	Payment	Principle	Interest	Balance
YEAR 1
1	1,539	372,147	883	371,491
2	1,539	371,491	882	370,835
3	1,539	370,835	880	370,176
4	1,539	370,176	879	369,516
5	1,539	369,516	877	368,855
6	1,539	368,855	876	368,192
7	1,539	368,192	874	367,527
8	1,539	367,527	872	366,861
9	1,539	366,861	871	366,193
10	1,539	366,193	869	365,524
11	1,539	365,524	868	364,853
12	1,539	364,853	866	364,181

# Month	Payment	Principle	Interest	Balance
YEAR 2
1	1,539	364,181	864	363,507
2	1,539	363,507	863	362,831
3	1,539	362,831	861	362,154
4	1,539	362,154	860	361,475
5	1,539	361,475	858	360,794
6	1,539	360,794	856	360,112
7	1,539	360,112	855	359,428
8	1,539	359,428	853	358,743
9	1,539	358,743	852	358,056
10	1,539	358,056	850	357,367
11	1,539	357,367	848	356,677
12	1,539	356,677	847	355,985

# Month	Payment	Principle	Interest	Balance
YEAR 3
1	1,539	355,985	845	355,291
2	1,539	355,291	843	354,596
3	1,539	354,596	842	353,899
4	1,539	353,899	840	353,201
5	1,539	353,201	838	352,500
6	1,539	352,500	837	351,799
7	1,539	351,799	835	351,095
8	1,539	351,095	833	350,390
9	1,539	350,390	832	349,683
10	1,539	349,683	830	348,974
11	1,539	348,974	828	348,264
12	1,539	348,264	827	347,552

# Month	Payment	Principle	Interest	Balance
YEAR 4
1	1,539	347,552	825	346,839
2	1,539	346,839	823	346,123
3	1,539	346,123	822	345,406
4	1,539	345,406	820	344,688
5	1,539	344,688	818	343,967
6	1,539	343,967	816	343,245
7	1,539	343,245	815	342,521
8	1,539	342,521	813	341,796
9	1,539	341,796	811	341,069
10	1,539	341,069	810	340,340
11	1,539	340,340	808	339,609
12	1,539	339,609	806	338,876

# Month	Payment	Principle	Interest	Balance
YEAR 5
1	1,539	338,876	804	338,142
2	1,539	338,142	803	337,406
3	1,539	337,406	801	336,668
4	1,539	336,668	799	335,929
5	1,539	335,929	797	335,188
6	1,539	335,188	796	334,445
7	1,539	334,445	794	333,700
8	1,539	333,700	792	332,954
9	1,539	332,954	790	332,205
10	1,539	332,205	788	331,455
11	1,539	331,455	787	330,703
12	1,539	330,703	785	329,950

# Month	Payment	Principle	Interest	Balance
YEAR 6
1	1,539	329,950	783	329,194
2	1,539	329,194	781	328,437
3	1,539	328,437	780	327,678
4	1,539	327,678	778	326,917
5	1,539	326,917	776	326,155
6	1,539	326,155	774	325,390
7	1,539	325,390	772	324,624
8	1,539	324,624	770	323,856
9	1,539	323,856	769	323,086
10	1,539	323,086	767	322,314
11	1,539	322,314	765	321,541
12	1,539	321,541	763	320,766

# Month	Payment	Principle	Interest	Balance
YEAR 7
1	1,539	320,766	761	319,988
2	1,539	319,988	759	319,209
3	1,539	319,209	758	318,428
4	1,539	318,428	756	317,646
5	1,539	317,646	754	316,861
6	1,539	316,861	752	316,074
7	1,539	316,074	750	315,286
8	1,539	315,286	748	314,496
9	1,539	314,496	746	313,704
10	1,539	313,704	745	312,910
11	1,539	312,910	743	312,114
12	1,539	312,114	741	311,316

# Month	Payment	Principle	Interest	Balance
YEAR 8
1	1,539	311,316	739	310,516
2	1,539	310,516	737	309,715
3	1,539	309,715	735	308,911
4	1,539	308,911	733	308,106
5	1,539	308,106	731	307,299
6	1,539	307,299	729	306,490
7	1,539	306,490	727	305,678
8	1,539	305,678	725	304,865
9	1,539	304,865	724	304,050
10	1,539	304,050	722	303,233
11	1,539	303,233	720	302,415
12	1,539	302,415	718	301,594

# Month	Payment	Principle	Interest	Balance
YEAR 9
1	1,539	301,594	716	300,771
2	1,539	300,771	714	299,946
3	1,539	299,946	712	299,120
4	1,539	299,120	710	298,291
5	1,539	298,291	708	297,460
6	1,539	297,460	706	296,628
7	1,539	296,628	704	295,793
8	1,539	295,793	702	294,957
9	1,539	294,957	700	294,118
10	1,539	294,118	698	293,278
11	1,539	293,278	696	292,435
12	1,539	292,435	694	291,591

# Month	Payment	Principle	Interest	Balance
YEAR 10
1	1,539	291,591	692	290,744
2	1,539	290,744	690	289,896
3	1,539	289,896	688	289,045
4	1,539	289,045	686	288,193
5	1,539	288,193	684	287,338
6	1,539	287,338	682	286,481
7	1,539	286,481	680	285,623
8	1,539	285,623	678	284,762
9	1,539	284,762	676	283,899
10	1,539	283,899	674	283,035
11	1,539	283,035	672	282,168
12	1,539	282,168	670	281,299

# Month	Payment	Principle	Interest	Balance
YEAR 11
1	1,539	281,299	668	280,428
2	1,539	280,428	666	279,555
3	1,539	279,555	663	278,680
4	1,539	278,680	661	277,803
5	1,539	277,803	659	276,923
6	1,539	276,923	657	276,042
7	1,539	276,042	655	275,159
8	1,539	275,159	653	274,273
9	1,539	274,273	651	273,385
10	1,539	273,385	649	272,496
11	1,539	272,496	647	271,604
12	1,539	271,604	645	270,710

# Month	Payment	Principle	Interest	Balance
YEAR 12
1	1,539	270,710	642	269,814
2	1,539	269,814	640	268,915
3	1,539	268,915	638	268,015
4	1,539	268,015	636	267,113
5	1,539	267,113	634	266,208
6	1,539	266,208	632	265,301
7	1,539	265,301	630	264,392
8	1,539	264,392	627	263,481
9	1,539	263,481	625	262,568
10	1,539	262,568	623	261,652
11	1,539	261,652	621	260,735
12	1,539	260,735	619	259,815

# Month	Payment	Principle	Interest	Balance
YEAR 13
1	1,539	259,815	617	258,893
2	1,539	258,893	614	257,969
3	1,539	257,969	612	257,042
4	1,539	257,042	610	256,114
5	1,539	256,114	608	255,183
6	1,539	255,183	606	254,250
7	1,539	254,250	603	253,315
8	1,539	253,315	601	252,377
9	1,539	252,377	599	251,438
10	1,539	251,438	597	250,496
11	1,539	250,496	594	249,552
12	1,539	249,552	592	248,606

# Month	Payment	Principle	Interest	Balance
YEAR 14
1	1,539	248,606	590	247,657
2	1,539	247,657	588	246,706
3	1,539	246,706	585	245,753
4	1,539	245,753	583	244,798
5	1,539	244,798	581	243,840
6	1,539	243,840	579	242,880
7	1,539	242,880	576	241,918
8	1,539	241,918	574	240,953
9	1,539	240,953	572	239,987
10	1,539	239,987	569	239,017
11	1,539	239,017	567	238,046
12	1,539	238,046	565	237,072

# Month	Payment	Principle	Interest	Balance
YEAR 15
1	1,539	237,072	563	236,096
2	1,539	236,096	560	235,118
3	1,539	235,118	558	234,137
4	1,539	234,137	556	233,154
5	1,539	233,154	553	232,169
6	1,539	232,169	551	231,182
7	1,539	231,182	549	230,192
8	1,539	230,192	546	229,199
9	1,539	229,199	544	228,205
10	1,539	228,205	541	227,207
11	1,539	227,207	539	226,208
12	1,539	226,208	537	225,206

# Month	Payment	Principle	Interest	Balance
YEAR 16
1	1,539	225,206	534	224,202
2	1,539	224,202	532	223,196
3	1,539	223,196	530	222,187
4	1,539	222,187	527	221,175
5	1,539	221,175	525	220,161
6	1,539	220,161	522	219,145
7	1,539	219,145	520	218,127
8	1,539	218,127	518	217,106
9	1,539	217,106	515	216,082
10	1,539	216,082	513	215,057
11	1,539	215,057	510	214,028
12	1,539	214,028	508	212,998

# Month	Payment	Principle	Interest	Balance
YEAR 17
1	1,539	212,998	505	211,964
2	1,539	211,964	503	210,929
3	1,539	210,929	500	209,891
4	1,539	209,891	498	208,850
5	1,539	208,850	496	207,807
6	1,539	207,807	493	206,762
7	1,539	206,762	491	205,714
8	1,539	205,714	488	204,663
9	1,539	204,663	486	203,610
10	1,539	203,610	483	202,555
11	1,539	202,555	481	201,497
12	1,539	201,497	478	200,436

# Month	Payment	Principle	Interest	Balance
YEAR 18
1	1,539	200,436	476	199,373
2	1,539	199,373	473	198,308
3	1,539	198,308	470	197,240
4	1,539	197,240	468	196,169
5	1,539	196,169	465	195,096
6	1,539	195,096	463	194,020
7	1,539	194,020	460	192,942
8	1,539	192,942	458	191,861
9	1,539	191,861	455	190,778
10	1,539	190,778	453	189,692
11	1,539	189,692	450	188,603
12	1,539	188,603	447	187,512

# Month	Payment	Principle	Interest	Balance
YEAR 19
1	1,539	187,512	445	186,419
2	1,539	186,419	442	185,322
3	1,539	185,322	440	184,223
4	1,539	184,223	437	183,122
5	1,539	183,122	434	182,018
6	1,539	182,018	432	180,911
7	1,539	180,911	429	179,802
8	1,539	179,802	427	178,690
9	1,539	178,690	424	177,575
10	1,539	177,575	421	176,458
11	1,539	176,458	419	175,338
12	1,539	175,338	416	174,215

# Month	Payment	Principle	Interest	Balance
YEAR 20
1	1,539	174,215	413	173,090
2	1,539	173,090	411	171,962
3	1,539	171,962	408	170,831
4	1,539	170,831	405	169,698
5	1,539	169,698	403	168,562
6	1,539	168,562	400	167,423
7	1,539	167,423	397	166,282
8	1,539	166,282	394	165,138
9	1,539	165,138	392	163,991
10	1,539	163,991	389	162,841
11	1,539	162,841	386	161,689
12	1,539	161,689	384	160,534

# Month	Payment	Principle	Interest	Balance
YEAR 21
1	1,539	160,534	381	159,376
2	1,539	159,376	378	158,216
3	1,539	158,216	375	157,052
4	1,539	157,052	373	155,886
5	1,539	155,886	370	154,717
6	1,539	154,717	367	153,546
7	1,539	153,546	364	152,372
8	1,539	152,372	361	151,194
9	1,539	151,194	359	150,014
10	1,539	150,014	356	148,832
11	1,539	148,832	353	147,646
12	1,539	147,646	350	146,458

# Month	Payment	Principle	Interest	Balance
YEAR 22
1	1,539	146,458	347	145,266
2	1,539	145,266	345	144,072
3	1,539	144,072	342	142,876
4	1,539	142,876	339	141,676
5	1,539	141,676	336	140,473
6	1,539	140,473	333	139,268
7	1,539	139,268	330	138,060
8	1,539	138,060	327	136,848
9	1,539	136,848	325	135,634
10	1,539	135,634	322	134,418
11	1,539	134,418	319	133,198
12	1,539	133,198	316	131,975

# Month	Payment	Principle	Interest	Balance
YEAR 23
1	1,539	131,975	313	130,749
2	1,539	130,749	310	129,521
3	1,539	129,521	307	128,290
4	1,539	128,290	304	127,055
5	1,539	127,055	301	125,818
6	1,539	125,818	298	124,578
7	1,539	124,578	295	123,334
8	1,539	123,334	292	122,088
9	1,539	122,088	289	120,839
10	1,539	120,839	286	119,587
11	1,539	119,587	284	118,332
12	1,539	118,332	281	117,074

# Month	Payment	Principle	Interest	Balance
YEAR 24
1	1,539	117,074	278	115,813
2	1,539	115,813	275	114,549
3	1,539	114,549	272	113,282
4	1,539	113,282	269	112,012
5	1,539	112,012	266	110,739
6	1,539	110,739	263	109,463
7	1,539	109,463	259	108,184
8	1,539	108,184	256	106,902
9	1,539	106,902	253	105,617
10	1,539	105,617	250	104,329
11	1,539	104,329	247	103,037
12	1,539	103,037	244	101,743

# Month	Payment	Principle	Interest	Balance
YEAR 25
1	1,539	101,743	241	100,446
2	1,539	100,446	238	99,145
3	1,539	99,145	235	97,842
4	1,539	97,842	232	96,535
5	1,539	96,535	229	95,225
6	1,539	95,225	226	93,912
7	1,539	93,912	223	92,596
8	1,539	92,596	219	91,277
9	1,539	91,277	216	89,955
10	1,539	89,955	213	88,630
11	1,539	88,630	210	87,301
12	1,539	87,301	207	85,969

# Month	Payment	Principle	Interest	Balance
YEAR 26
1	1,539	85,969	204	84,634
2	1,539	84,634	201	83,296
3	1,539	83,296	197	81,955
4	1,539	81,955	194	80,611
5	1,539	80,611	191	79,263
6	1,539	79,263	188	77,912
7	1,539	77,912	185	76,558
8	1,539	76,558	181	75,201
9	1,539	75,201	178	73,841
10	1,539	73,841	175	72,477
11	1,539	72,477	172	71,110
12	1,539	71,110	168	69,740

# Month	Payment	Principle	Interest	Balance
YEAR 27
1	1,539	69,740	165	68,367
2	1,539	68,367	162	66,990
3	1,539	66,990	159	65,610
4	1,539	65,610	155	64,227
5	1,539	64,227	152	62,840
6	1,539	62,840	149	61,451
7	1,539	61,451	145	60,057
8	1,539	60,057	142	58,661
9	1,539	58,661	139	57,261
10	1,539	57,261	135	55,858
11	1,539	55,858	132	54,452
12	1,539	54,452	129	53,042

# Month	Payment	Principle	Interest	Balance
YEAR 28
1	1,539	53,042	125	51,629
2	1,539	51,629	122	50,213
3	1,539	50,213	119	48,793
4	1,539	48,793	115	47,370
5	1,539	47,370	112	45,943
6	1,539	45,943	109	44,513
7	1,539	44,513	105	43,080
8	1,539	43,080	102	41,643
9	1,539	41,643	98	40,203
10	1,539	40,203	95	38,760
11	1,539	38,760	92	37,313
12	1,539	37,313	88	35,862

# Month	Payment	Principle	Interest	Balance
YEAR 29
1	1,539	35,862	85	34,408
2	1,539	34,408	81	32,951
3	1,539	32,951	78	31,490
4	1,539	31,490	74	30,026
5	1,539	30,026	71	28,558
6	1,539	28,558	67	27,087
7	1,539	27,087	64	25,612
8	1,539	25,612	60	24,134
9	1,539	24,134	57	22,652
10	1,539	22,652	53	21,167
11	1,539	21,167	50	19,678
12	1,539	19,678	46	18,186

# Month	Payment	Principle	Interest	Balance
YEAR 30
1	1,539	18,186	43	16,690
2	1,539	16,690	39	15,191
3	1,539	15,191	36	13,688
4	1,539	13,688	32	12,181
5	1,539	12,181	28	10,671
6	1,539	10,671	25	9,157
7	1,539	9,157	21	7,640
8	1,539	7,640	18	6,119
9	1,539	6,119	14	4,595
10	1,539	4,595	10	3,067
11	1,539	3,067	7	1,535
12	1,539	1,535	3	5

safa s

relationship manager

UAE > Dubai > Jumeirah Village Triangle (JVT)

View in Google Maps

We use cookies on our website to give you the most relevant experience by remembering your preferences and repeat visits. By clicking “Accept”, you consent to the use of ALL the cookies.

cookies settings

Connect Your Listing with the Right Buyers

Considering selling your property? Contact us for a free consultation. Our expert team is ready to assist you in navigating the market and finding the ideal buyer.

Send an enquiry

Stay Informed on Market Developments

With over 35 years of experience, Sherwoods has been a leader in the real estate industry, offering a full spectrum of services from residential and commercial sales to property management.

Quick Menu

Contact Us

SIP Properties Brokers LLC RERA No. 1238, Office- Unit 124 First floor, Al Joud Center, Sheikh Zayed Road
+971 04 355 0094
info@sherwoodsproperty.com

JVT D2-DLD WAIVER- 4K MONTHLY PAYEMENT

Preferences

Quick Menu

Contact Us

RERA No. 1238