Overview

Property Details

Mortgage Calculator

UAE > Dubai > Jumeirah Village Triangle

Midtown | 0% DLD | 4k per month

[LN004774]

AED758,000

For Sale

Off-plan

368 ft²

Overview

Ashwood Residences – Project Overview 📍 Project Location: District 2, Jumeirah Village Triangle (JVT) 🏗 Project Size: G+4P+17 Floors | 151 Residential Units 🏠 Unit Types: Studio 🗓 Completion Date: Q2 2027 Key Features ✅ All Units with Balconies ✅ Smart Home Technology ✅ Top-of-the-Line Appliances & Sanitaryware ✅ Fully Fitted Kitchens – No basic handover; move-in ready with high-end finishes Building Amenities 🏢 Luxurious Lobby & Reception 🛍 Retail Units & Retail Parking ⚡ EV Charging Station 💪 Fully Equipped Gym 🌿 Zen Garden & Sun Loungers 🧘 Yoga Area 🏊 Swimming Pool & Kids’ Pool 🎠 Indoor & Outdoor Kids’ Play Areas 🔥 BBQ Area 🧖 Steam Room 🎾 Padel Court 🏢 Residential Lift Lobby & Seating Areas 🎉 Event Area Payment Plan Options 💰 Two flexible payment plans available (Pre & Post-Handover) 💰 50% during construction Why Choose Ashwood Residences Over the Competition? ✅ Premium Finishing & Design – Unlike competitors offering basic handovers, Ashwood Residences delivers a fully finished unit with high-end interiors, spacious layouts, and a boutique living experience. You’re not getting just four white walls—this is a ready-to-live-in premium home. ✅ Stronger Capital Appreciation & Rental Demand – Properties in JVT hold their value, appreciate faster, and attract high-end tenants, ensuring long-term rental income and strong ROI. Why JVT Over Dubailand? 📍 Prime Location – JVT is a fully developed, in-demand community, whereas Dubailand is still expanding. 📈 Higher ROI & Rental Demand – JVT attracts higher-end tenants, ensuring better rental yields and lower vacancy rates. 🚗 Superior Connectivity – Easy access to Dubai Marina, JBR, and key business hubs via Sheikh Mohammed Bin Zayed Road. This is an exclusive opportunity to secure a premium unit in JVT with a limited-time discount offer. Let’s connect to finalize the best deal for you!

Property Details

Property ID
LN004774
Property Type
Apartment
Property Status
For Sale
Year Built
2024

Mortgage Calculator

SCHEDULE

# Month	Payment	Principle	Interest	Balance
YEAR 1
1	1,567	379,000	900	378,332
2	1,567	378,332	898	377,663
3	1,567	377,663	896	376,993
4	1,567	376,993	895	376,321
5	1,567	376,321	893	375,647
6	1,567	375,647	892	374,972
7	1,567	374,972	890	374,295
8	1,567	374,295	888	373,617
9	1,567	373,617	887	372,937
10	1,567	372,937	885	372,255
11	1,567	372,255	884	371,572
12	1,567	371,572	882	370,887

# Month	Payment	Principle	Interest	Balance
YEAR 2
1	1,567	370,887	880	370,200
2	1,567	370,200	879	369,512
3	1,567	369,512	877	368,823
4	1,567	368,823	875	368,131
5	1,567	368,131	874	367,438
6	1,567	367,438	872	366,743
7	1,567	366,743	871	366,047
8	1,567	366,047	869	365,349
9	1,567	365,349	867	364,649
10	1,567	364,649	866	363,948
11	1,567	363,948	864	363,245
12	1,567	363,245	862	362,540

# Month	Payment	Principle	Interest	Balance
YEAR 3
1	1,567	362,540	861	361,834
2	1,567	361,834	859	361,126
3	1,567	361,126	857	360,416
4	1,567	360,416	855	359,705
5	1,567	359,705	854	358,992
6	1,567	358,992	852	358,277
7	1,567	358,277	850	357,560
8	1,567	357,560	849	356,842
9	1,567	356,842	847	356,122
10	1,567	356,122	845	355,401
11	1,567	355,401	844	354,677
12	1,567	354,677	842	353,952

# Month	Payment	Principle	Interest	Balance
YEAR 4
1	1,567	353,952	840	353,226
2	1,567	353,226	838	352,497
3	1,567	352,497	837	351,767
4	1,567	351,767	835	351,035
5	1,567	351,035	833	350,301
6	1,567	350,301	831	349,566
7	1,567	349,566	830	348,829
8	1,567	348,829	828	348,090
9	1,567	348,090	826	347,349
10	1,567	347,349	824	346,607
11	1,567	346,607	823	345,863
12	1,567	345,863	821	345,117

# Month	Payment	Principle	Interest	Balance
YEAR 5
1	1,567	345,117	819	344,369
2	1,567	344,369	817	343,619
3	1,567	343,619	816	342,868
4	1,567	342,868	814	342,115
5	1,567	342,115	812	341,360
6	1,567	341,360	810	340,604
7	1,567	340,604	808	339,845
8	1,567	339,845	807	339,085
9	1,567	339,085	805	338,323
10	1,567	338,323	803	337,559
11	1,567	337,559	801	336,793
12	1,567	336,793	799	336,026

# Month	Payment	Principle	Interest	Balance
YEAR 6
1	1,567	336,026	798	335,256
2	1,567	335,256	796	334,485
3	1,567	334,485	794	333,712
4	1,567	333,712	792	332,938
5	1,567	332,938	790	332,161
6	1,567	332,161	788	331,382
7	1,567	331,382	787	330,602
8	1,567	330,602	785	329,820
9	1,567	329,820	783	329,036
10	1,567	329,036	781	328,250
11	1,567	328,250	779	327,462
12	1,567	327,462	777	326,672

# Month	Payment	Principle	Interest	Balance
YEAR 7
1	1,567	326,672	775	325,881
2	1,567	325,881	773	325,087
3	1,567	325,087	772	324,292
4	1,567	324,292	770	323,495
5	1,567	323,495	768	322,696
6	1,567	322,696	766	321,895
7	1,567	321,895	764	321,092
8	1,567	321,092	762	320,287
9	1,567	320,287	760	319,481
10	1,567	319,481	758	318,672
11	1,567	318,672	756	317,861
12	1,567	317,861	754	317,049

# Month	Payment	Principle	Interest	Balance
YEAR 8
1	1,567	317,049	752	316,235
2	1,567	316,235	751	315,418
3	1,567	315,418	749	314,600
4	1,567	314,600	747	313,780
5	1,567	313,780	745	312,958
6	1,567	312,958	743	312,133
7	1,567	312,133	741	311,307
8	1,567	311,307	739	310,479
9	1,567	310,479	737	309,649
10	1,567	309,649	735	308,817
11	1,567	308,817	733	307,983
12	1,567	307,983	731	307,148

# Month	Payment	Principle	Interest	Balance
YEAR 9
1	1,567	307,148	729	306,310
2	1,567	306,310	727	305,470
3	1,567	305,470	725	304,628
4	1,567	304,628	723	303,784
5	1,567	303,784	721	302,938
6	1,567	302,938	719	302,090
7	1,567	302,090	717	301,240
8	1,567	301,240	715	300,388
9	1,567	300,388	713	299,534
10	1,567	299,534	711	298,678
11	1,567	298,678	709	297,820
12	1,567	297,820	707	296,960

# Month	Payment	Principle	Interest	Balance
YEAR 10
1	1,567	296,960	705	296,098
2	1,567	296,098	703	295,234
3	1,567	295,234	701	294,368
4	1,567	294,368	699	293,500
5	1,567	293,500	697	292,629
6	1,567	292,629	694	291,757
7	1,567	291,757	692	290,882
8	1,567	290,882	690	290,006
9	1,567	290,006	688	289,127
10	1,567	289,127	686	288,247
11	1,567	288,247	684	287,364
12	1,567	287,364	682	286,479

# Month	Payment	Principle	Interest	Balance
YEAR 11
1	1,567	286,479	680	285,592
2	1,567	285,592	678	284,703
3	1,567	284,703	676	283,812
4	1,567	283,812	674	282,918
5	1,567	282,918	671	282,023
6	1,567	282,023	669	281,125
7	1,567	281,125	667	280,226
8	1,567	280,226	665	279,324
9	1,567	279,324	663	278,420
10	1,567	278,420	661	277,514
11	1,567	277,514	659	276,605
12	1,567	276,605	656	275,695

# Month	Payment	Principle	Interest	Balance
YEAR 12
1	1,567	275,695	654	274,782
2	1,567	274,782	652	273,867
3	1,567	273,867	650	272,951
4	1,567	272,951	648	272,031
5	1,567	272,031	646	271,110
6	1,567	271,110	643	270,187
7	1,567	270,187	641	269,261
8	1,567	269,261	639	268,333
9	1,567	268,333	637	267,403
10	1,567	267,403	635	266,471
11	1,567	266,471	632	265,536
12	1,567	265,536	630	264,599

# Month	Payment	Principle	Interest	Balance
YEAR 13
1	1,567	264,599	628	263,660
2	1,567	263,660	626	262,719
3	1,567	262,719	623	261,776
4	1,567	261,776	621	260,830
5	1,567	260,830	619	259,882
6	1,567	259,882	617	258,932
7	1,567	258,932	614	257,980
8	1,567	257,980	612	257,025
9	1,567	257,025	610	256,068
10	1,567	256,068	608	255,109
11	1,567	255,109	605	254,147
12	1,567	254,147	603	253,184

# Month	Payment	Principle	Interest	Balance
YEAR 14
1	1,567	253,184	601	252,217
2	1,567	252,217	599	251,249
3	1,567	251,249	596	250,278
4	1,567	250,278	594	249,305
5	1,567	249,305	592	248,330
6	1,567	248,330	589	247,353
7	1,567	247,353	587	246,373
8	1,567	246,373	585	245,390
9	1,567	245,390	582	244,406
10	1,567	244,406	580	243,419
11	1,567	243,419	578	242,430
12	1,567	242,430	575	241,438

# Month	Payment	Principle	Interest	Balance
YEAR 15
1	1,567	241,438	573	240,444
2	1,567	240,444	571	239,448
3	1,567	239,448	568	238,449
4	1,567	238,449	566	237,448
5	1,567	237,448	563	236,445
6	1,567	236,445	561	235,439
7	1,567	235,439	559	234,431
8	1,567	234,431	556	233,420
9	1,567	233,420	554	232,407
10	1,567	232,407	551	231,391
11	1,567	231,391	549	230,374
12	1,567	230,374	547	229,353

# Month	Payment	Principle	Interest	Balance
YEAR 16
1	1,567	229,353	544	228,331
2	1,567	228,331	542	227,306
3	1,567	227,306	539	226,278
4	1,567	226,278	537	225,248
5	1,567	225,248	534	224,216
6	1,567	224,216	532	223,181
7	1,567	223,181	530	222,144
8	1,567	222,144	527	221,104
9	1,567	221,104	525	220,061
10	1,567	220,061	522	219,017
11	1,567	219,017	520	217,970
12	1,567	217,970	517	216,920

# Month	Payment	Principle	Interest	Balance
YEAR 17
1	1,567	216,920	515	215,868
2	1,567	215,868	512	214,813
3	1,567	214,813	510	213,756
4	1,567	213,756	507	212,696
5	1,567	212,696	505	211,634
6	1,567	211,634	502	210,569
7	1,567	210,569	500	209,502
8	1,567	209,502	497	208,432
9	1,567	208,432	495	207,360
10	1,567	207,360	492	206,285
11	1,567	206,285	489	205,207
12	1,567	205,207	487	204,127

# Month	Payment	Principle	Interest	Balance
YEAR 18
1	1,567	204,127	484	203,045
2	1,567	203,045	482	201,959
3	1,567	201,959	479	200,872
4	1,567	200,872	477	199,781
5	1,567	199,781	474	198,689
6	1,567	198,689	471	197,593
7	1,567	197,593	469	196,495
8	1,567	196,495	466	195,394
9	1,567	195,394	464	194,291
10	1,567	194,291	461	193,185
11	1,567	193,185	458	192,076
12	1,567	192,076	456	190,965

# Month	Payment	Principle	Interest	Balance
YEAR 19
1	1,567	190,965	453	189,851
2	1,567	189,851	450	188,735
3	1,567	188,735	448	187,616
4	1,567	187,616	445	186,494
5	1,567	186,494	442	185,370
6	1,567	185,370	440	184,242
7	1,567	184,242	437	183,113
8	1,567	183,113	434	181,980
9	1,567	181,980	432	180,845
10	1,567	180,845	429	179,707
11	1,567	179,707	426	178,566
12	1,567	178,566	424	177,423

# Month	Payment	Principle	Interest	Balance
YEAR 20
1	1,567	177,423	421	176,277
2	1,567	176,277	418	175,128
3	1,567	175,128	415	173,977
4	1,567	173,977	413	172,823
5	1,567	172,823	410	171,666
6	1,567	171,666	407	170,506
7	1,567	170,506	404	169,344
8	1,567	169,344	402	168,179
9	1,567	168,179	399	167,011
10	1,567	167,011	396	165,840
11	1,567	165,840	393	164,666
12	1,567	164,666	391	163,490

# Month	Payment	Principle	Interest	Balance
YEAR 21
1	1,567	163,490	388	162,311
2	1,567	162,311	385	161,129
3	1,567	161,129	382	159,944
4	1,567	159,944	379	158,757
5	1,567	158,757	377	157,567
6	1,567	157,567	374	156,373
7	1,567	156,373	371	155,177
8	1,567	155,177	368	153,979
9	1,567	153,979	365	152,777
10	1,567	152,777	362	151,572
11	1,567	151,572	359	150,365
12	1,567	150,365	357	149,155

# Month	Payment	Principle	Interest	Balance
YEAR 22
1	1,567	149,155	354	147,942
2	1,567	147,942	351	146,726
3	1,567	146,726	348	145,507
4	1,567	145,507	345	144,285
5	1,567	144,285	342	143,060
6	1,567	143,060	339	141,833
7	1,567	141,833	336	140,602
8	1,567	140,602	333	139,369
9	1,567	139,369	331	138,132
10	1,567	138,132	328	136,893
11	1,567	136,893	325	135,651
12	1,567	135,651	322	134,405

# Month	Payment	Principle	Interest	Balance
YEAR 23
1	1,567	134,405	319	133,157
2	1,567	133,157	316	131,906
3	1,567	131,906	313	130,652
4	1,567	130,652	310	129,395
5	1,567	129,395	307	128,135
6	1,567	128,135	304	126,872
7	1,567	126,872	301	125,606
8	1,567	125,606	298	124,337
9	1,567	124,337	295	123,065
10	1,567	123,065	292	121,789
11	1,567	121,789	289	120,511
12	1,567	120,511	286	119,230

# Month	Payment	Principle	Interest	Balance
YEAR 24
1	1,567	119,230	283	117,946
2	1,567	117,946	280	116,659
3	1,567	116,659	277	115,368
4	1,567	115,368	274	114,075
5	1,567	114,075	270	112,779
6	1,567	112,779	267	111,479
7	1,567	111,479	264	110,176
8	1,567	110,176	261	108,871
9	1,567	108,871	258	107,562
10	1,567	107,562	255	106,250
11	1,567	106,250	252	104,935
12	1,567	104,935	249	103,617

# Month	Payment	Principle	Interest	Balance
YEAR 25
1	1,567	103,617	246	102,295
2	1,567	102,295	242	100,971
3	1,567	100,971	239	99,643
4	1,567	99,643	236	98,313
5	1,567	98,313	233	96,979
6	1,567	96,979	230	95,642
7	1,567	95,642	227	94,302
8	1,567	94,302	223	92,958
9	1,567	92,958	220	91,611
10	1,567	91,611	217	90,262
11	1,567	90,262	214	88,909
12	1,567	88,909	211	87,552

# Month	Payment	Principle	Interest	Balance
YEAR 26
1	1,567	87,552	207	86,193
2	1,567	86,193	204	84,830
3	1,567	84,830	201	83,464
4	1,567	83,464	198	82,095
5	1,567	82,095	194	80,723
6	1,567	80,723	191	79,347
7	1,567	79,347	188	77,968
8	1,567	77,968	185	76,586
9	1,567	76,586	181	75,201
10	1,567	75,201	178	73,812
11	1,567	73,812	175	72,420
12	1,567	72,420	171	71,024

# Month	Payment	Principle	Interest	Balance
YEAR 27
1	1,567	71,024	168	69,626
2	1,567	69,626	165	68,224
3	1,567	68,224	162	66,818
4	1,567	66,818	158	65,410
5	1,567	65,410	155	63,998
6	1,567	63,998	151	62,582
7	1,567	62,582	148	61,163
8	1,567	61,163	145	59,741
9	1,567	59,741	141	58,316
10	1,567	58,316	138	56,887
11	1,567	56,887	135	55,455
12	1,567	55,455	131	54,019

# Month	Payment	Principle	Interest	Balance
YEAR 28
1	1,567	54,019	128	52,580
2	1,567	52,580	124	51,137
3	1,567	51,137	121	49,691
4	1,567	49,691	118	48,242
5	1,567	48,242	114	46,789
6	1,567	46,789	111	45,333
7	1,567	45,333	107	43,873
8	1,567	43,873	104	42,410
9	1,567	42,410	100	40,943
10	1,567	40,943	97	39,473
11	1,567	39,473	93	38,000
12	1,567	38,000	90	36,523

# Month	Payment	Principle	Interest	Balance
YEAR 29
1	1,567	36,523	86	35,042
2	1,567	35,042	83	33,558
3	1,567	33,558	79	32,070
4	1,567	32,070	76	30,579
5	1,567	30,579	72	29,084
6	1,567	29,084	69	27,586
7	1,567	27,586	65	26,084
8	1,567	26,084	61	24,578
9	1,567	24,578	58	23,069
10	1,567	23,069	54	21,557
11	1,567	21,557	51	20,041
12	1,567	20,041	47	18,521

# Month	Payment	Principle	Interest	Balance
YEAR 30
1	1,567	18,521	43	16,998
2	1,567	16,998	40	15,471
3	1,567	15,471	36	13,940
4	1,567	13,940	33	12,406
5	1,567	12,406	29	10,868
6	1,567	10,868	25	9,326
7	1,567	9,326	22	7,781
8	1,567	7,781	18	6,232
9	1,567	6,232	14	4,679
10	1,567	4,679	11	3,123
11	1,567	3,123	7	1,563
12	1,567	1,563	3	5

emaan boutoutou

Admin

UAE > Dubai > Jumeirah Village Triangle (JVT)

View in Google Maps

We use cookies on our website to give you the most relevant experience by remembering your preferences and repeat visits. By clicking “Accept”, you consent to the use of ALL the cookies.

cookies settings

Connect Your Listing with the Right Buyers

Considering selling your property? Contact us for a free consultation. Our expert team is ready to assist you in navigating the market and finding the ideal buyer.

Send an enquiry

Stay Informed on Market Developments

With over 35 years of experience, Sherwoods has been a leader in the real estate industry, offering a full spectrum of services from residential and commercial sales to property management.

Quick Menu

Contact Us

SIP Properties Brokers LLC RERA No. 1238, Office- Unit 124 First floor, Al Joud Center, Sheikh Zayed Road
+971 04 355 0094
info@sherwoodsproperty.com

Midtown | 0% DLD | 4k per month

Preferences

Quick Menu

Contact Us

RERA No. 1238