Overview

Property Details

Features

Mortgage Calculator

UAE > Dubai > Jumeirah Village Triangle

Midtown Exclusive: Zero DLD, 20+ Amenities & Prime Central Location

[LN004658]

AED1,238,000

For Sale

Off-plan

669 ft²

Overview

Ashwood Residences – Project Overview Project Location: District 2, Jumeirah Village Triangle (JVT) Project Size: G+4P+17 Floors | 151 Residential Units Unit Types: Studio, 1, 2, and 3-Bedroom Apartments Completion Date: Q2 2027 Key Features All units with balconies Smart home technology Top-of-the-line appliances and sanitaryware Fully fitted kitchens – No basic handover; move-in ready with high-end finishes Building Amenities Luxurious lobby and reception Retail units and retail parking EV charging station Fully equipped gym Zen garden and sun loungers Yoga area Swimming pool and kids’ pool Indoor and outdoor kids’ play areas BBQ area Steam room Padel court Residential lift lobby and seating areas Event area Payment Plan Options Two flexible payment plans available (Pre & Post-Handover) 50% during construction Why Choose Ashwood Residences Over the Competition? Premium Finishing & Design – Unlike competitors offering basic handovers, Ashwood Residences delivers a fully finished unit with high-end interiors, spacious layouts, and a boutique living experience. You’re not getting just four white walls—this is a ready-to-live-in premium home.

Property Details

Property ID
LN004658
Property Type
Apartment
Property Status
For Sale
Year Built
2024

Facts and Features

Covered parking

Mortgage Calculator

SCHEDULE

# Month	Payment	Principle	Interest	Balance
YEAR 1
1	2,559	618,914	1,469	617,824
2	2,559	617,824	1,467	616,732
3	2,559	616,732	1,464	615,637
4	2,559	615,637	1,462	614,539
5	2,559	614,539	1,459	613,439
6	2,559	613,439	1,456	612,337
7	2,559	612,337	1,454	611,231
8	2,559	611,231	1,451	610,124
9	2,559	610,124	1,449	609,013
10	2,559	609,013	1,446	607,900
11	2,559	607,900	1,443	606,784
12	2,559	606,784	1,441	605,666

# Month	Payment	Principle	Interest	Balance
YEAR 2
1	2,559	605,666	1,438	604,545
2	2,559	604,545	1,435	603,421
3	2,559	603,421	1,433	602,294
4	2,559	602,294	1,430	601,165
5	2,559	601,165	1,427	600,033
6	2,559	600,033	1,425	598,899
7	2,559	598,899	1,422	597,762
8	2,559	597,762	1,419	596,622
9	2,559	596,622	1,416	595,479
10	2,559	595,479	1,414	594,334
11	2,559	594,334	1,411	593,186
12	2,559	593,186	1,408	592,035

# Month	Payment	Principle	Interest	Balance
YEAR 3
1	2,559	592,035	1,406	590,882
2	2,559	590,882	1,403	589,725
3	2,559	589,725	1,400	588,567
4	2,559	588,567	1,397	587,405
5	2,559	587,405	1,395	586,240
6	2,559	586,240	1,392	585,073
7	2,559	585,073	1,389	583,903
8	2,559	583,903	1,386	582,730
9	2,559	582,730	1,383	581,555
10	2,559	581,555	1,381	580,376
11	2,559	580,376	1,378	579,195
12	2,559	579,195	1,375	578,011

# Month	Payment	Principle	Interest	Balance
YEAR 4
1	2,559	578,011	1,372	576,824
2	2,559	576,824	1,369	575,635
3	2,559	575,635	1,367	574,442
4	2,559	574,442	1,364	573,247
5	2,559	573,247	1,361	572,049
6	2,559	572,049	1,358	570,848
7	2,559	570,848	1,355	569,644
8	2,559	569,644	1,352	568,438
9	2,559	568,438	1,350	567,228
10	2,559	567,228	1,347	566,016
11	2,559	566,016	1,344	564,800
12	2,559	564,800	1,341	563,582

# Month	Payment	Principle	Interest	Balance
YEAR 5
1	2,559	563,582	1,338	562,361
2	2,559	562,361	1,335	561,137
3	2,559	561,137	1,332	559,910
4	2,559	559,910	1,329	558,681
5	2,559	558,681	1,326	557,448
6	2,559	557,448	1,323	556,212
7	2,559	556,212	1,321	554,974
8	2,559	554,974	1,318	553,732
9	2,559	553,732	1,315	552,488
10	2,559	552,488	1,312	551,240
11	2,559	551,240	1,309	549,990
12	2,559	549,990	1,306	548,737

# Month	Payment	Principle	Interest	Balance
YEAR 6
1	2,559	548,737	1,303	547,480
2	2,559	547,480	1,300	546,221
3	2,559	546,221	1,297	544,959
4	2,559	544,959	1,294	543,693
5	2,559	543,693	1,291	542,425
6	2,559	542,425	1,288	541,154
7	2,559	541,154	1,285	539,880
8	2,559	539,880	1,282	538,602
9	2,559	538,602	1,279	537,322
10	2,559	537,322	1,276	536,038
11	2,559	536,038	1,273	534,752
12	2,559	534,752	1,270	533,462

# Month	Payment	Principle	Interest	Balance
YEAR 7
1	2,559	533,462	1,266	532,170
2	2,559	532,170	1,263	530,874
3	2,559	530,874	1,260	529,575
4	2,559	529,575	1,257	528,274
5	2,559	528,274	1,254	526,969
6	2,559	526,969	1,251	525,661
7	2,559	525,661	1,248	524,350
8	2,559	524,350	1,245	523,035
9	2,559	523,035	1,242	521,718
10	2,559	521,718	1,239	520,397
11	2,559	520,397	1,235	519,074
12	2,559	519,074	1,232	517,747

# Month	Payment	Principle	Interest	Balance
YEAR 8
1	2,559	517,747	1,229	516,417
2	2,559	516,417	1,226	515,084
3	2,559	515,084	1,223	513,748
4	2,559	513,748	1,220	512,408
5	2,559	512,408	1,216	511,066
6	2,559	511,066	1,213	509,720
7	2,559	509,720	1,210	508,371
8	2,559	508,371	1,207	507,019
9	2,559	507,019	1,204	505,664
10	2,559	505,664	1,200	504,305
11	2,559	504,305	1,197	502,943
12	2,559	502,943	1,194	501,578

# Month	Payment	Principle	Interest	Balance
YEAR 9
1	2,559	501,578	1,191	500,210
2	2,559	500,210	1,187	498,838
3	2,559	498,838	1,184	497,463
4	2,559	497,463	1,181	496,085
5	2,559	496,085	1,178	494,704
6	2,559	494,704	1,174	493,319
7	2,559	493,319	1,171	491,931
8	2,559	491,931	1,168	490,540
9	2,559	490,540	1,165	489,146
10	2,559	489,146	1,161	487,748
11	2,559	487,748	1,158	486,346
12	2,559	486,346	1,155	484,942

# Month	Payment	Principle	Interest	Balance
YEAR 10
1	2,559	484,942	1,151	483,534
2	2,559	483,534	1,148	482,123
3	2,559	482,123	1,145	480,708
4	2,559	480,708	1,141	479,291
5	2,559	479,291	1,138	477,869
6	2,559	477,869	1,134	476,445
7	2,559	476,445	1,131	475,017
8	2,559	475,017	1,128	473,585
9	2,559	473,585	1,124	472,151
10	2,559	472,151	1,121	470,712
11	2,559	470,712	1,117	469,271
12	2,559	469,271	1,114	467,826

# Month	Payment	Principle	Interest	Balance
YEAR 11
1	2,559	467,826	1,111	466,377
2	2,559	466,377	1,107	464,925
3	2,559	464,925	1,104	463,470
4	2,559	463,470	1,100	462,011
5	2,559	462,011	1,097	460,549
6	2,559	460,549	1,093	459,083
7	2,559	459,083	1,090	457,614
8	2,559	457,614	1,086	456,141
9	2,559	456,141	1,083	454,665
10	2,559	454,665	1,079	453,185
11	2,559	453,185	1,076	451,702
12	2,559	451,702	1,072	450,215

# Month	Payment	Principle	Interest	Balance
YEAR 12
1	2,559	450,215	1,069	448,725
2	2,559	448,725	1,065	447,231
3	2,559	447,231	1,062	445,734
4	2,559	445,734	1,058	444,233
5	2,559	444,233	1,055	442,728
6	2,559	442,728	1,051	441,220
7	2,559	441,220	1,047	439,708
8	2,559	439,708	1,044	438,193
9	2,559	438,193	1,040	436,674
10	2,559	436,674	1,037	435,152
11	2,559	435,152	1,033	433,626
12	2,559	433,626	1,029	432,096

# Month	Payment	Principle	Interest	Balance
YEAR 13
1	2,559	432,096	1,026	430,563
2	2,559	430,563	1,022	429,026
3	2,559	429,026	1,018	427,485
4	2,559	427,485	1,015	425,941
5	2,559	425,941	1,011	424,393
6	2,559	424,393	1,007	422,841
7	2,559	422,841	1,004	421,286
8	2,559	421,286	1,000	419,727
9	2,559	419,727	996	418,164
10	2,559	418,164	993	416,598
11	2,559	416,598	989	415,028
12	2,559	415,028	985	413,454

# Month	Payment	Principle	Interest	Balance
YEAR 14
1	2,559	413,454	981	411,876
2	2,559	411,876	978	410,295
3	2,559	410,295	974	408,710
4	2,559	408,710	970	407,121
5	2,559	407,121	966	405,528
6	2,559	405,528	963	403,932
7	2,559	403,932	959	402,331
8	2,559	402,331	955	400,727
9	2,559	400,727	951	399,120
10	2,559	399,120	947	397,508
11	2,559	397,508	944	395,892
12	2,559	395,892	940	394,273

# Month	Payment	Principle	Interest	Balance
YEAR 15
1	2,559	394,273	936	392,650
2	2,559	392,650	932	391,023
3	2,559	391,023	928	389,392
4	2,559	389,392	924	387,757
5	2,559	387,757	920	386,119
6	2,559	386,119	917	384,476
7	2,559	384,476	913	382,830
8	2,559	382,830	909	381,179
9	2,559	381,179	905	379,525
10	2,559	379,525	901	377,867
11	2,559	377,867	897	376,205
12	2,559	376,205	893	374,539

# Month	Payment	Principle	Interest	Balance
YEAR 16
1	2,559	374,539	889	372,869
2	2,559	372,869	885	371,195
3	2,559	371,195	881	369,517
4	2,559	369,517	877	367,835
5	2,559	367,835	873	366,149
6	2,559	366,149	869	364,459
7	2,559	364,459	865	362,765
8	2,559	362,765	861	361,067
9	2,559	361,067	857	359,365
10	2,559	359,365	853	357,659
11	2,559	357,659	849	355,949
12	2,559	355,949	845	354,234

# Month	Payment	Principle	Interest	Balance
YEAR 17
1	2,559	354,234	841	352,516
2	2,559	352,516	837	350,794
3	2,559	350,794	833	349,067
4	2,559	349,067	829	347,337
5	2,559	347,337	824	345,602
6	2,559	345,602	820	343,863
7	2,559	343,863	816	342,121
8	2,559	342,121	812	340,374
9	2,559	340,374	808	338,622
10	2,559	338,622	804	336,867
11	2,559	336,867	800	335,108
12	2,559	335,108	795	333,344

# Month	Payment	Principle	Interest	Balance
YEAR 18
1	2,559	333,344	791	331,576
2	2,559	331,576	787	329,804
3	2,559	329,804	783	328,028
4	2,559	328,028	779	326,247
5	2,559	326,247	774	324,462
6	2,559	324,462	770	322,673
7	2,559	322,673	766	320,880
8	2,559	320,880	762	319,083
9	2,559	319,083	757	317,281
10	2,559	317,281	753	315,475
11	2,559	315,475	749	313,665
12	2,559	313,665	744	311,850

# Month	Payment	Principle	Interest	Balance
YEAR 19
1	2,559	311,850	740	310,031
2	2,559	310,031	736	308,208
3	2,559	308,208	731	306,380
4	2,559	306,380	727	304,548
5	2,559	304,548	723	302,712
6	2,559	302,712	718	300,872
7	2,559	300,872	714	299,027
8	2,559	299,027	710	297,177
9	2,559	297,177	705	295,323
10	2,559	295,323	701	293,465
11	2,559	293,465	696	291,603
12	2,559	291,603	692	289,736

# Month	Payment	Principle	Interest	Balance
YEAR 20
1	2,559	289,736	688	287,864
2	2,559	287,864	683	285,988
3	2,559	285,988	679	284,108
4	2,559	284,108	674	282,223
5	2,559	282,223	670	280,334
6	2,559	280,334	665	278,440
7	2,559	278,440	661	276,542
8	2,559	276,542	656	274,639
9	2,559	274,639	652	272,732
10	2,559	272,732	647	270,820
11	2,559	270,820	643	268,904
12	2,559	268,904	638	266,983

# Month	Payment	Principle	Interest	Balance
YEAR 21
1	2,559	266,983	634	265,057
2	2,559	265,057	629	263,127
3	2,559	263,127	624	261,192
4	2,559	261,192	620	259,253
5	2,559	259,253	615	257,309
6	2,559	257,309	611	255,361
7	2,559	255,361	606	253,408
8	2,559	253,408	601	251,450
9	2,559	251,450	597	249,488
10	2,559	249,488	592	247,521
11	2,559	247,521	587	245,549
12	2,559	245,549	583	243,573

# Month	Payment	Principle	Interest	Balance
YEAR 22
1	2,559	243,573	578	241,592
2	2,559	241,592	573	239,606
3	2,559	239,606	569	237,615
4	2,559	237,615	564	235,620
5	2,559	235,620	559	233,620
6	2,559	233,620	554	231,615
7	2,559	231,615	550	229,606
8	2,559	229,606	545	227,592
9	2,559	227,592	540	225,573
10	2,559	225,573	535	223,549
11	2,559	223,549	530	221,520
12	2,559	221,520	526	219,487

# Month	Payment	Principle	Interest	Balance
YEAR 23
1	2,559	219,487	521	217,448
2	2,559	217,448	516	215,405
3	2,559	215,405	511	213,357
4	2,559	213,357	506	211,305
5	2,559	211,305	501	209,247
6	2,559	209,247	496	207,184
7	2,559	207,184	492	205,117
8	2,559	205,117	487	203,044
9	2,559	203,044	482	200,967
10	2,559	200,967	477	198,885
11	2,559	198,885	472	196,797
12	2,559	196,797	467	194,705

# Month	Payment	Principle	Interest	Balance
YEAR 24
1	2,559	194,705	462	192,608
2	2,559	192,608	457	190,506
3	2,559	190,506	452	188,399
4	2,559	188,399	447	186,287
5	2,559	186,287	442	184,170
6	2,559	184,170	437	182,048
7	2,559	182,048	432	179,920
8	2,559	179,920	427	177,788
9	2,559	177,788	422	175,651
10	2,559	175,651	417	173,508
11	2,559	173,508	412	171,361
12	2,559	171,361	406	169,208

# Month	Payment	Principle	Interest	Balance
YEAR 25
1	2,559	169,208	401	167,051
2	2,559	167,051	396	164,888
3	2,559	164,888	391	162,720
4	2,559	162,720	386	160,547
5	2,559	160,547	381	158,368
6	2,559	158,368	376	156,185
7	2,559	156,185	370	153,996
8	2,559	153,996	365	151,803
9	2,559	151,803	360	149,604
10	2,559	149,604	355	147,399
11	2,559	147,399	350	145,190
12	2,559	145,190	344	142,975

# Month	Payment	Principle	Interest	Balance
YEAR 26
1	2,559	142,975	339	140,755
2	2,559	140,755	334	138,530
3	2,559	138,530	329	136,299
4	2,559	136,299	323	134,063
5	2,559	134,063	318	131,822
6	2,559	131,822	313	129,576
7	2,559	129,576	307	127,324
8	2,559	127,324	302	125,067
9	2,559	125,067	297	122,804
10	2,559	122,804	291	120,536
11	2,559	120,536	286	118,263
12	2,559	118,263	280	115,984

# Month	Payment	Principle	Interest	Balance
YEAR 27
1	2,559	115,984	275	113,700
2	2,559	113,700	270	111,411
3	2,559	111,411	264	109,116
4	2,559	109,116	259	106,815
5	2,559	106,815	253	104,509
6	2,559	104,509	248	102,198
7	2,559	102,198	242	99,881
8	2,559	99,881	237	97,559
9	2,559	97,559	231	95,231
10	2,559	95,231	226	92,898
11	2,559	92,898	220	90,559
12	2,559	90,559	215	88,214

# Month	Payment	Principle	Interest	Balance
YEAR 28
1	2,559	88,214	209	85,864
2	2,559	85,864	203	83,509
3	2,559	83,509	198	81,147
4	2,559	81,147	192	78,781
5	2,559	78,781	187	76,408
6	2,559	76,408	181	74,030
7	2,559	74,030	175	71,646
8	2,559	71,646	170	69,257
9	2,559	69,257	164	66,862
10	2,559	66,862	158	64,461
11	2,559	64,461	153	62,054
12	2,559	62,054	147	59,642

# Month	Payment	Principle	Interest	Balance
YEAR 29
1	2,559	59,642	141	57,224
2	2,559	57,224	135	54,801
3	2,559	54,801	130	52,371
4	2,559	52,371	124	49,936
5	2,559	49,936	118	47,495
6	2,559	47,495	112	45,048
7	2,559	45,048	106	42,596
8	2,559	42,596	101	40,137
9	2,559	40,137	95	37,673
10	2,559	37,673	89	35,203
11	2,559	35,203	83	32,727
12	2,559	32,727	77	30,245

# Month	Payment	Principle	Interest	Balance
YEAR 30
1	2,559	30,245	71	27,758
2	2,559	27,758	65	25,264
3	2,559	25,264	60	22,764
4	2,559	22,764	54	20,259
5	2,559	20,259	48	17,747
6	2,559	17,747	42	15,230
7	2,559	15,230	36	12,707
8	2,559	12,707	30	10,177
9	2,559	10,177	24	7,642
10	2,559	7,642	18	5,100
11	2,559	5,100	12	2,553
12	2,559	2,553	6	9

Sheena Nair

Relationship Manager

UAE > Dubai > Jumeirah Village Triangle (JVT)

View in Google Maps

We use cookies on our website to give you the most relevant experience by remembering your preferences and repeat visits. By clicking “Accept”, you consent to the use of ALL the cookies.

cookies settings

Connect Your Listing with the Right Buyers

Considering selling your property? Contact us for a free consultation. Our expert team is ready to assist you in navigating the market and finding the ideal buyer.

Send an enquiry

Stay Informed on Market Developments

With over 35 years of experience, Sherwoods has been a leader in the real estate industry, offering a full spectrum of services from residential and commercial sales to property management.

Quick Menu

Contact Us

SIP Properties Brokers LLC RERA No. 1238, Office- Unit 124 First floor, Al Joud Center, Sheikh Zayed Road
+971 04 355 0094
info@sherwoodsproperty.com

Midtown Exclusive: Zero DLD, 20+ Amenities & Prime Central Location

Preferences

Quick Menu

Contact Us

RERA No. 1238