Overview

Property Details

Additional Info

Mortgage Calculator

UAE > Dubai > Mohammed Bin Rashid City > Sobha Hartland > Sobha Hartland Estates-Townhouses

Affordable Luxury Big layout | Vacant On Transfer

[LN001827]

AED6,500,000

For Sale

Ready

2,502 ft²

Overview

Sherwoods International Property is delighted to offer this elegant Townhouse in Sobha Hartland Estates. Step into the epitome of luxury living with this stunning townhouse. This exquisite property boasts an array of features designed for comfort, convenience, and style. Features: - **4 Bedrooms + Maid's Room** - **Private Lift**: - **Unfurnished**: - **Private Parking**: - **Beautiful Garden**: - **Community View**: Community Highlights: - **Exclusive Clubhouse**: - **Swimming Pools**: - **Parks and Green Spaces**: - **Top-rated Schools**: - **Retail and Dining**: This townhouse offers the perfect blend of luxury, comfort, and convenience, making it an ideal choice for discerning buyers looking for a prestigious address. Don’t miss the opportunity to own a piece of this exclusive community. Contact us today for more details and to schedule a private viewing of this exceptional property. Your dream home in Sobha Hartland Estates awaits!

Property Details

Property ID
LN001827
Property Type
Townhouse
Property Status
For Sale
Year Built
2020

More Info

This Listing has been verified by Dubai Land Department

Listing No: 6945326101

Mortgage Calculator

SCHEDULE

# Month	Payment	Principle	Interest	Balance
YEAR 1
1	13,440	3,250,000	7,718	3,244,278
2	13,440	3,244,278	7,705	3,238,542
3	13,440	3,238,542	7,691	3,232,793
4	13,440	3,232,793	7,677	3,227,030
5	13,440	3,227,030	7,664	3,221,254
6	13,440	3,221,254	7,650	3,215,464
7	13,440	3,215,464	7,636	3,209,660
8	13,440	3,209,660	7,622	3,203,842
9	13,440	3,203,842	7,609	3,198,011
10	13,440	3,198,011	7,595	3,192,165
11	13,440	3,192,165	7,581	3,186,306
12	13,440	3,186,306	7,567	3,180,433

# Month	Payment	Principle	Interest	Balance
YEAR 2
1	13,440	3,180,433	7,553	3,174,546
2	13,440	3,174,546	7,539	3,168,645
3	13,440	3,168,645	7,525	3,162,730
4	13,440	3,162,730	7,511	3,156,801
5	13,440	3,156,801	7,497	3,150,858
6	13,440	3,150,858	7,483	3,144,900
7	13,440	3,144,900	7,469	3,138,929
8	13,440	3,138,929	7,454	3,132,943
9	13,440	3,132,943	7,440	3,126,943
10	13,440	3,126,943	7,426	3,120,929
11	13,440	3,120,929	7,412	3,114,901
12	13,440	3,114,901	7,397	3,108,858

# Month	Payment	Principle	Interest	Balance
YEAR 3
1	13,440	3,108,858	7,383	3,102,801
2	13,440	3,102,801	7,369	3,096,729
3	13,440	3,096,729	7,354	3,090,643
4	13,440	3,090,643	7,340	3,084,543
5	13,440	3,084,543	7,325	3,078,428
6	13,440	3,078,428	7,311	3,072,299
7	13,440	3,072,299	7,296	3,066,155
8	13,440	3,066,155	7,282	3,059,997
9	13,440	3,059,997	7,267	3,053,823
10	13,440	3,053,823	7,252	3,047,636
11	13,440	3,047,636	7,238	3,041,433
12	13,440	3,041,433	7,223	3,035,216

# Month	Payment	Principle	Interest	Balance
YEAR 4
1	13,440	3,035,216	7,208	3,028,984
2	13,440	3,028,984	7,193	3,022,737
3	13,440	3,022,737	7,179	3,016,476
4	13,440	3,016,476	7,164	3,010,199
5	13,440	3,010,199	7,149	3,003,908
6	13,440	3,003,908	7,134	2,997,601
7	13,440	2,997,601	7,119	2,991,280
8	13,440	2,991,280	7,104	2,984,944
9	13,440	2,984,944	7,089	2,978,592
10	13,440	2,978,592	7,074	2,972,226
11	13,440	2,972,226	7,059	2,965,844
12	13,440	2,965,844	7,043	2,959,448

# Month	Payment	Principle	Interest	Balance
YEAR 5
1	13,440	2,959,448	7,028	2,953,036
2	13,440	2,953,036	7,013	2,946,609
3	13,440	2,946,609	6,998	2,940,166
4	13,440	2,940,166	6,982	2,933,708
5	13,440	2,933,708	6,967	2,927,235
6	13,440	2,927,235	6,952	2,920,747
7	13,440	2,920,747	6,936	2,914,243
8	13,440	2,914,243	6,921	2,907,724
9	13,440	2,907,724	6,905	2,901,189
10	13,440	2,901,189	6,890	2,894,639
11	13,440	2,894,639	6,874	2,888,073
12	13,440	2,888,073	6,859	2,881,491

# Month	Payment	Principle	Interest	Balance
YEAR 6
1	13,440	2,881,491	6,843	2,874,894
2	13,440	2,874,894	6,827	2,868,282
3	13,440	2,868,282	6,812	2,861,653
4	13,440	2,861,653	6,796	2,855,009
5	13,440	2,855,009	6,780	2,848,349
6	13,440	2,848,349	6,764	2,841,673
7	13,440	2,841,673	6,748	2,834,982
8	13,440	2,834,982	6,733	2,828,274
9	13,440	2,828,274	6,717	2,821,551
10	13,440	2,821,551	6,701	2,814,811
11	13,440	2,814,811	6,685	2,808,056
12	13,440	2,808,056	6,669	2,801,284

# Month	Payment	Principle	Interest	Balance
YEAR 7
1	13,440	2,801,284	6,653	2,794,497
2	13,440	2,794,497	6,636	2,787,693
3	13,440	2,787,693	6,620	2,780,873
4	13,440	2,780,873	6,604	2,774,037
5	13,440	2,774,037	6,588	2,767,185
6	13,440	2,767,185	6,572	2,760,316
7	13,440	2,760,316	6,555	2,753,431
8	13,440	2,753,431	6,539	2,746,530
9	13,440	2,746,530	6,523	2,739,613
10	13,440	2,739,613	6,506	2,732,679
11	13,440	2,732,679	6,490	2,725,728
12	13,440	2,725,728	6,473	2,718,761

# Month	Payment	Principle	Interest	Balance
YEAR 8
1	13,440	2,718,761	6,457	2,711,778
2	13,440	2,711,778	6,440	2,704,777
3	13,440	2,704,777	6,423	2,697,761
4	13,440	2,697,761	6,407	2,690,727
5	13,440	2,690,727	6,390	2,683,677
6	13,440	2,683,677	6,373	2,676,610
7	13,440	2,676,610	6,356	2,669,527
8	13,440	2,669,527	6,340	2,662,426
9	13,440	2,662,426	6,323	2,655,309
10	13,440	2,655,309	6,306	2,648,174
11	13,440	2,648,174	6,289	2,641,023
12	13,440	2,641,023	6,272	2,633,855

# Month	Payment	Principle	Interest	Balance
YEAR 9
1	13,440	2,633,855	6,255	2,626,670
2	13,440	2,626,670	6,238	2,619,468
3	13,440	2,619,468	6,221	2,612,248
4	13,440	2,612,248	6,204	2,605,012
5	13,440	2,605,012	6,186	2,597,758
6	13,440	2,597,758	6,169	2,590,487
7	13,440	2,590,487	6,152	2,583,199
8	13,440	2,583,199	6,135	2,575,893
9	13,440	2,575,893	6,117	2,568,570
10	13,440	2,568,570	6,100	2,561,230
11	13,440	2,561,230	6,082	2,553,872
12	13,440	2,553,872	6,065	2,546,497

# Month	Payment	Principle	Interest	Balance
YEAR 10
1	13,440	2,546,497	6,047	2,539,105
2	13,440	2,539,105	6,030	2,531,694
3	13,440	2,531,694	6,012	2,524,267
4	13,440	2,524,267	5,995	2,516,821
5	13,440	2,516,821	5,977	2,509,358
6	13,440	2,509,358	5,959	2,501,877
7	13,440	2,501,877	5,941	2,494,378
8	13,440	2,494,378	5,924	2,486,862
9	13,440	2,486,862	5,906	2,479,328
10	13,440	2,479,328	5,888	2,471,775
11	13,440	2,471,775	5,870	2,464,205
12	13,440	2,464,205	5,852	2,456,617

# Month	Payment	Principle	Interest	Balance
YEAR 11
1	13,440	2,456,617	5,834	2,449,011
2	13,440	2,449,011	5,816	2,441,387
3	13,440	2,441,387	5,798	2,433,744
4	13,440	2,433,744	5,780	2,426,084
5	13,440	2,426,084	5,761	2,418,405
6	13,440	2,418,405	5,743	2,410,708
7	13,440	2,410,708	5,725	2,402,993
8	13,440	2,402,993	5,707	2,395,260
9	13,440	2,395,260	5,688	2,387,508
10	13,440	2,387,508	5,670	2,379,738
11	13,440	2,379,738	5,651	2,371,949
12	13,440	2,371,949	5,633	2,364,142

# Month	Payment	Principle	Interest	Balance
YEAR 12
1	13,440	2,364,142	5,614	2,356,316
2	13,440	2,356,316	5,596	2,348,471
3	13,440	2,348,471	5,577	2,340,608
4	13,440	2,340,608	5,558	2,332,727
5	13,440	2,332,727	5,540	2,324,826
6	13,440	2,324,826	5,521	2,316,907
7	13,440	2,316,907	5,502	2,308,969
8	13,440	2,308,969	5,483	2,301,012
9	13,440	2,301,012	5,464	2,293,037
10	13,440	2,293,037	5,445	2,285,042
11	13,440	2,285,042	5,426	2,277,028
12	13,440	2,277,028	5,407	2,268,996

# Month	Payment	Principle	Interest	Balance
YEAR 13
1	13,440	2,268,996	5,388	2,260,944
2	13,440	2,260,944	5,369	2,252,873
3	13,440	2,252,873	5,350	2,244,783
4	13,440	2,244,783	5,331	2,236,674
5	13,440	2,236,674	5,312	2,228,545
6	13,440	2,228,545	5,292	2,220,398
7	13,440	2,220,398	5,273	2,212,230
8	13,440	2,212,230	5,254	2,204,044
9	13,440	2,204,044	5,234	2,195,838
10	13,440	2,195,838	5,215	2,187,612
11	13,440	2,187,612	5,195	2,179,367
12	13,440	2,179,367	5,175	2,171,103

# Month	Payment	Principle	Interest	Balance
YEAR 14
1	13,440	2,171,103	5,156	2,162,818
2	13,440	2,162,818	5,136	2,154,514
3	13,440	2,154,514	5,116	2,146,191
4	13,440	2,146,191	5,097	2,137,847
5	13,440	2,137,847	5,077	2,129,484
6	13,440	2,129,484	5,057	2,121,101
7	13,440	2,121,101	5,037	2,112,698
8	13,440	2,112,698	5,017	2,104,275
9	13,440	2,104,275	4,997	2,095,832
10	13,440	2,095,832	4,977	2,087,369
11	13,440	2,087,369	4,957	2,078,886
12	13,440	2,078,886	4,937	2,070,383

# Month	Payment	Principle	Interest	Balance
YEAR 15
1	13,440	2,070,383	4,917	2,061,859
2	13,440	2,061,859	4,896	2,053,316
3	13,440	2,053,316	4,876	2,044,752
4	13,440	2,044,752	4,856	2,036,167
5	13,440	2,036,167	4,835	2,027,563
6	13,440	2,027,563	4,815	2,018,937
7	13,440	2,018,937	4,794	2,010,292
8	13,440	2,010,292	4,774	2,001,626
9	13,440	2,001,626	4,753	1,992,939
10	13,440	1,992,939	4,733	1,984,232
11	13,440	1,984,232	4,712	1,975,503
12	13,440	1,975,503	4,691	1,966,755

# Month	Payment	Principle	Interest	Balance
YEAR 16
1	13,440	1,966,755	4,671	1,957,985
2	13,440	1,957,985	4,650	1,949,195
3	13,440	1,949,195	4,629	1,940,383
4	13,440	1,940,383	4,608	1,931,551
5	13,440	1,931,551	4,587	1,922,698
6	13,440	1,922,698	4,566	1,913,824
7	13,440	1,913,824	4,545	1,904,929
8	13,440	1,904,929	4,524	1,896,012
9	13,440	1,896,012	4,503	1,887,075
10	13,440	1,887,075	4,481	1,878,116
11	13,440	1,878,116	4,460	1,869,136
12	13,440	1,869,136	4,439	1,860,134

# Month	Payment	Principle	Interest	Balance
YEAR 17
1	13,440	1,860,134	4,417	1,851,111
2	13,440	1,851,111	4,396	1,842,067
3	13,440	1,842,067	4,374	1,833,001
4	13,440	1,833,001	4,353	1,823,914
5	13,440	1,823,914	4,331	1,814,805
6	13,440	1,814,805	4,310	1,805,675
7	13,440	1,805,675	4,288	1,796,523
8	13,440	1,796,523	4,266	1,787,349
9	13,440	1,787,349	4,244	1,778,153
10	13,440	1,778,153	4,223	1,768,936
11	13,440	1,768,936	4,201	1,759,696
12	13,440	1,759,696	4,179	1,750,435

# Month	Payment	Principle	Interest	Balance
YEAR 18
1	13,440	1,750,435	4,157	1,741,152
2	13,440	1,741,152	4,135	1,731,846
3	13,440	1,731,846	4,113	1,722,519
4	13,440	1,722,519	4,090	1,713,169
5	13,440	1,713,169	4,068	1,703,797
6	13,440	1,703,797	4,046	1,694,403
7	13,440	1,694,403	4,024	1,684,987
8	13,440	1,684,987	4,001	1,675,548
9	13,440	1,675,548	3,979	1,666,087
10	13,440	1,666,087	3,956	1,656,603
11	13,440	1,656,603	3,934	1,647,097
12	13,440	1,647,097	3,911	1,637,568

# Month	Payment	Principle	Interest	Balance
YEAR 19
1	13,440	1,637,568	3,889	1,628,017
2	13,440	1,628,017	3,866	1,618,443
3	13,440	1,618,443	3,843	1,608,846
4	13,440	1,608,846	3,821	1,599,227
5	13,440	1,599,227	3,798	1,589,584
6	13,440	1,589,584	3,775	1,579,919
7	13,440	1,579,919	3,752	1,570,230
8	13,440	1,570,230	3,729	1,560,519
9	13,440	1,560,519	3,706	1,550,785
10	13,440	1,550,785	3,683	1,541,027
11	13,440	1,541,027	3,659	1,531,247
12	13,440	1,531,247	3,636	1,521,443

# Month	Payment	Principle	Interest	Balance
YEAR 20
1	13,440	1,521,443	3,613	1,511,615
2	13,440	1,511,615	3,590	1,501,765
3	13,440	1,501,765	3,566	1,491,891
4	13,440	1,491,891	3,543	1,481,994
5	13,440	1,481,994	3,519	1,472,073
6	13,440	1,472,073	3,496	1,462,128
7	13,440	1,462,128	3,472	1,452,160
8	13,440	1,452,160	3,448	1,442,169
9	13,440	1,442,169	3,425	1,432,153
10	13,440	1,432,153	3,401	1,422,114
11	13,440	1,422,114	3,377	1,412,051
12	13,440	1,412,051	3,353	1,401,964

# Month	Payment	Principle	Interest	Balance
YEAR 21
1	13,440	1,401,964	3,329	1,391,853
2	13,440	1,391,853	3,305	1,381,718
3	13,440	1,381,718	3,281	1,371,559
4	13,440	1,371,559	3,257	1,361,376
5	13,440	1,361,376	3,233	1,351,168
6	13,440	1,351,168	3,209	1,340,937
7	13,440	1,340,937	3,184	1,330,681
8	13,440	1,330,681	3,160	1,320,401
9	13,440	1,320,401	3,135	1,310,096
10	13,440	1,310,096	3,111	1,299,767
11	13,440	1,299,767	3,086	1,289,413
12	13,440	1,289,413	3,062	1,279,035

# Month	Payment	Principle	Interest	Balance
YEAR 22
1	13,440	1,279,035	3,037	1,268,632
2	13,440	1,268,632	3,013	1,258,204
3	13,440	1,258,204	2,988	1,247,752
4	13,440	1,247,752	2,963	1,237,275
5	13,440	1,237,275	2,938	1,226,773
6	13,440	1,226,773	2,913	1,216,246
7	13,440	1,216,246	2,888	1,205,694
8	13,440	1,205,694	2,863	1,195,116
9	13,440	1,195,116	2,838	1,184,514
10	13,440	1,184,514	2,813	1,173,887
11	13,440	1,173,887	2,787	1,163,234
12	13,440	1,163,234	2,762	1,152,556

# Month	Payment	Principle	Interest	Balance
YEAR 23
1	13,440	1,152,556	2,737	1,141,853
2	13,440	1,141,853	2,711	1,131,124
3	13,440	1,131,124	2,686	1,120,370
4	13,440	1,120,370	2,660	1,109,590
5	13,440	1,109,590	2,635	1,098,785
6	13,440	1,098,785	2,609	1,087,954
7	13,440	1,087,954	2,583	1,077,097
8	13,440	1,077,097	2,558	1,066,215
9	13,440	1,066,215	2,532	1,055,306
10	13,440	1,055,306	2,506	1,044,372
11	13,440	1,044,372	2,480	1,033,412
12	13,440	1,033,412	2,454	1,022,426

# Month	Payment	Principle	Interest	Balance
YEAR 24
1	13,440	1,022,426	2,428	1,011,413
2	13,440	1,011,413	2,402	1,000,375
3	13,440	1,000,375	2,375	989,310
4	13,440	989,310	2,349	978,219
5	13,440	978,219	2,323	967,102
6	13,440	967,102	2,296	955,958
7	13,440	955,958	2,270	944,788
8	13,440	944,788	2,243	933,591
9	13,440	933,591	2,217	922,368
10	13,440	922,368	2,190	911,118
11	13,440	911,118	2,163	899,841
12	13,440	899,841	2,137	888,538

# Month	Payment	Principle	Interest	Balance
YEAR 25
1	13,440	888,538	2,110	877,207
2	13,440	877,207	2,083	865,850
3	13,440	865,850	2,056	854,466
4	13,440	854,466	2,029	843,054
5	13,440	843,054	2,002	831,616
6	13,440	831,616	1,975	820,151
7	13,440	820,151	1,947	808,658
8	13,440	808,658	1,920	797,138
9	13,440	797,138	1,893	785,590
10	13,440	785,590	1,865	774,016
11	13,440	774,016	1,838	762,413
12	13,440	762,413	1,810	750,783

# Month	Payment	Principle	Interest	Balance
YEAR 26
1	13,440	750,783	1,783	739,126
2	13,440	739,126	1,755	727,441
3	13,440	727,441	1,727	715,728
4	13,440	715,728	1,699	703,987
5	13,440	703,987	1,671	692,218
6	13,440	692,218	1,644	680,422
7	13,440	680,422	1,616	668,597
8	13,440	668,597	1,587	656,744
9	13,440	656,744	1,559	644,864
10	13,440	644,864	1,531	632,954
11	13,440	632,954	1,503	621,017
12	13,440	621,017	1,474	609,051

# Month	Payment	Principle	Interest	Balance
YEAR 27
1	13,440	609,051	1,446	597,057
2	13,440	597,057	1,418	585,035
3	13,440	585,035	1,389	572,984
4	13,440	572,984	1,360	560,904
5	13,440	560,904	1,332	548,795
6	13,440	548,795	1,303	536,658
7	13,440	536,658	1,274	524,492
8	13,440	524,492	1,245	512,297
9	13,440	512,297	1,216	500,073
10	13,440	500,073	1,187	487,820
11	13,440	487,820	1,158	475,538
12	13,440	475,538	1,129	463,227

# Month	Payment	Principle	Interest	Balance
YEAR 28
1	13,440	463,227	1,100	450,887
2	13,440	450,887	1,070	438,517
3	13,440	438,517	1,041	426,118
4	13,440	426,118	1,012	413,689
5	13,440	413,689	982	401,231
6	13,440	401,231	952	388,743
7	13,440	388,743	923	376,226
8	13,440	376,226	893	363,679
9	13,440	363,679	863	351,102
10	13,440	351,102	833	338,495
11	13,440	338,495	803	325,859
12	13,440	325,859	773	313,192

# Month	Payment	Principle	Interest	Balance
YEAR 29
1	13,440	313,192	743	300,495
2	13,440	300,495	713	287,768
3	13,440	287,768	683	275,011
4	13,440	275,011	653	262,223
5	13,440	262,223	622	249,406
6	13,440	249,406	592	236,557
7	13,440	236,557	561	223,679
8	13,440	223,679	531	210,769
9	13,440	210,769	500	197,829
10	13,440	197,829	469	184,858
11	13,440	184,858	439	171,857
12	13,440	171,857	408	158,824

# Month	Payment	Principle	Interest	Balance
YEAR 30
1	13,440	158,824	377	145,761
2	13,440	145,761	346	132,667
3	13,440	132,667	315	119,541
4	13,440	119,541	283	106,384
5	13,440	106,384	252	93,196
6	13,440	93,196	221	79,977
7	13,440	79,977	189	66,726
8	13,440	66,726	158	53,444
9	13,440	53,444	126	40,131
10	13,440	40,131	95	26,785
11	13,440	26,785	63	13,408
12	13,440	13,408	31	5

Bridget Kambari

Branch Manager

Sobha Hartland Estates - Townhouses

View in Google Maps

We use cookies on our website to give you the most relevant experience by remembering your preferences and repeat visits. By clicking “Accept”, you consent to the use of ALL the cookies.

cookies settings

Connect Your Listing with the Right Buyers

Considering selling your property? Contact us for a free consultation. Our expert team is ready to assist you in navigating the market and finding the ideal buyer.

Send an enquiry

Stay Informed on Market Developments

With over 35 years of experience, Sherwoods has been a leader in the real estate industry, offering a full spectrum of services from residential and commercial sales to property management.

Quick Menu

Contact Us

SIP Properties Brokers LLC RERA No. 1238, Office- Unit 124 First floor, Al Joud Center, Sheikh Zayed Road
+971 04 355 0094
info@sherwoodsproperty.com

Affordable Luxury Big layout | Vacant On Transfer

Preferences

Quick Menu

Contact Us

RERA No. 1238