Overview

Property Details

Additional Info

Mortgage Calculator

UAE > Dubai > Mohammed Bin Rashid City > Sobha Hartland > The Crest Tower B

Green Spaces | Central Location | Scenic Views

[LN004634]

AED1,720,000

For Sale

Off-plan

720 ft²

Overview

Sherwoods International Properties is delighted to offer this stunning project, The Crest at Sobha Hartland which offers resort-style, Caribbean-inspired living in the heart of Dubai, combining luxury and tranquility with a crystal lagoon and views of Ras Al Khor Wildlife Sanctuary. These premium apartment is housed in three interconnected towers featuring Sky Gardens, providing residents with an elevated sense of community and world-class amenities. The waterfront location ensures easy access to major Dubai landmarks, retail areas, and business districts, while the proximity to major highways allows for convenient navigation across the city. The Crest promises a blend of serene, nature-connected living and the finest urban comforts, including fine dining, boutique shopping, and exclusive access to the lagoon, crafting a luxurious lifestyle experience. Amenities: Dining Outlets Gymnasium Infinity Pool Kids Play Area Parks and Leisure Areas Restaurants Retail Outlets Supermarket Swimming Pool Crystal Lagoon Beach Areas Kids Play Area Outdoor Gym Green Landscapes Gardens and Parks Ample Parking Spaces Location: 08 Minutes - Meydan Racecourse 11 Minutes - Ras Al Khor Wildlife Sanctuary 13 Minutes - Burj Khalifa 14 Minutes - DIFC 17 Minutes - Palm Jumeirah 20 Minutes - Dubai Marina 20 Minutes - Dubai International Airport Sobha Hartland II, located in the prestigious Mohammed Bin Rashid Al Maktoum City, offers luxurious living with high-quality construction, lush green spaces, and top-notch amenities including fitness centers, schools, and retail outlets. Its prime location ensures easy access to Downtown Dubai and major landmarks, making it an attractive choice for residents. For investors, Sobha Hartland II promises high ROI potential due to its strong market demand, excellent rental yields, and the reputable Sobha Group's commitment to quality and timely delivery, making it a wise and profitable investment.

Property Details

Property ID
LN004634
Property Type
Apartment
Property Status
For Sale
Year Built
0

More Info

This Listing has been verified by Dubai Land Department

Listing No: 71436838665

Mortgage Calculator

SCHEDULE

# Month	Payment	Principle	Interest	Balance
YEAR 1
1	3,556	860,000	2,042	858,485
2	3,556	858,485	2,038	856,968
3	3,556	856,968	2,035	855,446
4	3,556	855,446	2,031	853,922
5	3,556	853,922	2,028	852,393
6	3,556	852,393	2,024	850,861
7	3,556	850,861	2,020	849,325
8	3,556	849,325	2,017	847,786
9	3,556	847,786	2,013	846,242
10	3,556	846,242	2,009	844,696
11	3,556	844,696	2,006	843,145
12	3,556	843,145	2,002	841,591

# Month	Payment	Principle	Interest	Balance
YEAR 2
1	3,556	841,591	1,998	840,033
2	3,556	840,033	1,995	838,472
3	3,556	838,472	1,991	836,907
4	3,556	836,907	1,987	835,338
5	3,556	835,338	1,983	833,765
6	3,556	833,765	1,980	832,189
7	3,556	832,189	1,976	830,608
8	3,556	830,608	1,972	829,025
9	3,556	829,025	1,968	827,437
10	3,556	827,437	1,965	825,845
11	3,556	825,845	1,961	824,250
12	3,556	824,250	1,957	822,651

# Month	Payment	Principle	Interest	Balance
YEAR 3
1	3,556	822,651	1,953	821,048
2	3,556	821,048	1,949	819,442
3	3,556	819,442	1,946	817,831
4	3,556	817,831	1,942	816,217
5	3,556	816,217	1,938	814,599
6	3,556	814,599	1,934	812,977
7	3,556	812,977	1,930	811,351
8	3,556	811,351	1,926	809,722
9	3,556	809,722	1,923	808,088
10	3,556	808,088	1,919	806,451
11	3,556	806,451	1,915	804,810
12	3,556	804,810	1,911	803,164

# Month	Payment	Principle	Interest	Balance
YEAR 4
1	3,556	803,164	1,907	801,515
2	3,556	801,515	1,903	799,862
3	3,556	799,862	1,899	798,205
4	3,556	798,205	1,895	796,545
5	3,556	796,545	1,891	794,880
6	3,556	794,880	1,887	793,211
7	3,556	793,211	1,883	791,538
8	3,556	791,538	1,879	789,862
9	3,556	789,862	1,875	788,181
10	3,556	788,181	1,871	786,496
11	3,556	786,496	1,867	784,808
12	3,556	784,808	1,863	783,115

# Month	Payment	Principle	Interest	Balance
YEAR 5
1	3,556	783,115	1,859	781,418
2	3,556	781,418	1,855	779,718
3	3,556	779,718	1,851	778,013
4	3,556	778,013	1,847	776,304
5	3,556	776,304	1,843	774,591
6	3,556	774,591	1,839	772,874
7	3,556	772,874	1,835	771,153
8	3,556	771,153	1,831	769,428
9	3,556	769,428	1,827	767,699
10	3,556	767,699	1,823	765,966
11	3,556	765,966	1,819	764,228
12	3,556	764,228	1,815	762,487

# Month	Payment	Principle	Interest	Balance
YEAR 6
1	3,556	762,487	1,810	760,741
2	3,556	760,741	1,806	758,991
3	3,556	758,991	1,802	757,237
4	3,556	757,237	1,798	755,479
5	3,556	755,479	1,794	753,717
6	3,556	753,717	1,790	751,950
7	3,556	751,950	1,785	750,179
8	3,556	750,179	1,781	748,404
9	3,556	748,404	1,777	746,625
10	3,556	746,625	1,773	744,842
11	3,556	744,842	1,769	743,054
12	3,556	743,054	1,764	741,263

# Month	Payment	Principle	Interest	Balance
YEAR 7
1	3,556	741,263	1,760	739,466
2	3,556	739,466	1,756	737,666
3	3,556	737,666	1,751	735,861
4	3,556	735,861	1,747	734,053
5	3,556	734,053	1,743	732,239
6	3,556	732,239	1,739	730,422
7	3,556	730,422	1,734	728,600
8	3,556	728,600	1,730	726,774
9	3,556	726,774	1,726	724,943
10	3,556	724,943	1,721	723,108
11	3,556	723,108	1,717	721,269
12	3,556	721,269	1,713	719,426

# Month	Payment	Principle	Interest	Balance
YEAR 8
1	3,556	719,426	1,708	717,578
2	3,556	717,578	1,704	715,725
3	3,556	715,725	1,699	713,869
4	3,556	713,869	1,695	712,007
5	3,556	712,007	1,691	710,142
6	3,556	710,142	1,686	708,272
7	3,556	708,272	1,682	706,397
8	3,556	706,397	1,677	704,519
9	3,556	704,519	1,673	702,635
10	3,556	702,635	1,668	700,747
11	3,556	700,747	1,664	698,855
12	3,556	698,855	1,659	696,958

# Month	Payment	Principle	Interest	Balance
YEAR 9
1	3,556	696,958	1,655	695,057
2	3,556	695,057	1,650	693,151
3	3,556	693,151	1,646	691,241
4	3,556	691,241	1,641	689,326
5	3,556	689,326	1,637	687,406
6	3,556	687,406	1,632	685,482
7	3,556	685,482	1,628	683,554
8	3,556	683,554	1,623	681,621
9	3,556	681,621	1,618	679,683
10	3,556	679,683	1,614	677,741
11	3,556	677,741	1,609	675,794
12	3,556	675,794	1,605	673,842

# Month	Payment	Principle	Interest	Balance
YEAR 10
1	3,556	673,842	1,600	671,886
2	3,556	671,886	1,595	669,925
3	3,556	669,925	1,591	667,959
4	3,556	667,959	1,586	665,989
5	3,556	665,989	1,581	664,014
6	3,556	664,014	1,577	662,035
7	3,556	662,035	1,572	660,051
8	3,556	660,051	1,567	658,062
9	3,556	658,062	1,562	656,068
10	3,556	656,068	1,558	654,069
11	3,556	654,069	1,553	652,066
12	3,556	652,066	1,548	650,058

# Month	Payment	Principle	Interest	Balance
YEAR 11
1	3,556	650,058	1,543	648,046
2	3,556	648,046	1,539	646,028
3	3,556	646,028	1,534	644,006
4	3,556	644,006	1,529	641,979
5	3,556	641,979	1,524	639,947
6	3,556	639,947	1,519	637,910
7	3,556	637,910	1,515	635,869
8	3,556	635,869	1,510	633,822
9	3,556	633,822	1,505	631,771
10	3,556	631,771	1,500	629,715
11	3,556	629,715	1,495	627,654
12	3,556	627,654	1,490	625,588

# Month	Payment	Principle	Interest	Balance
YEAR 12
1	3,556	625,588	1,485	623,517
2	3,556	623,517	1,480	621,441
3	3,556	621,441	1,475	619,361
4	3,556	619,361	1,470	617,275
5	3,556	617,275	1,466	615,184
6	3,556	615,184	1,461	613,089
7	3,556	613,089	1,456	610,988
8	3,556	610,988	1,451	608,883
9	3,556	608,883	1,446	606,772
10	3,556	606,772	1,441	604,657
11	3,556	604,657	1,436	602,536
12	3,556	602,536	1,431	600,411

# Month	Payment	Principle	Interest	Balance
YEAR 13
1	3,556	600,411	1,425	598,280
2	3,556	598,280	1,420	596,145
3	3,556	596,145	1,415	594,004
4	3,556	594,004	1,410	591,858
5	3,556	591,858	1,405	589,707
6	3,556	589,707	1,400	587,551
7	3,556	587,551	1,395	585,390
8	3,556	585,390	1,390	583,224
9	3,556	583,224	1,385	581,052
10	3,556	581,052	1,379	578,875
11	3,556	578,875	1,374	576,694
12	3,556	576,694	1,369	574,507

# Month	Payment	Principle	Interest	Balance
YEAR 14
1	3,556	574,507	1,364	572,315
2	3,556	572,315	1,359	570,117
3	3,556	570,117	1,354	567,915
4	3,556	567,915	1,348	565,707
5	3,556	565,707	1,343	563,494
6	3,556	563,494	1,338	561,276
7	3,556	561,276	1,333	559,052
8	3,556	559,052	1,327	556,823
9	3,556	556,823	1,322	554,589
10	3,556	554,589	1,317	552,350
11	3,556	552,350	1,311	550,105
12	3,556	550,105	1,306	547,855

# Month	Payment	Principle	Interest	Balance
YEAR 15
1	3,556	547,855	1,301	545,599
2	3,556	545,599	1,295	543,339
3	3,556	543,339	1,290	541,072
4	3,556	541,072	1,285	538,801
5	3,556	538,801	1,279	536,524
6	3,556	536,524	1,274	534,242
7	3,556	534,242	1,268	531,954
8	3,556	531,954	1,263	529,661
9	3,556	529,661	1,257	527,362
10	3,556	527,362	1,252	525,058
11	3,556	525,058	1,247	522,748
12	3,556	522,748	1,241	520,433

# Month	Payment	Principle	Interest	Balance
YEAR 16
1	3,556	520,433	1,236	518,113
2	3,556	518,113	1,230	515,787
3	3,556	515,787	1,224	513,455
4	3,556	513,455	1,219	511,118
5	3,556	511,118	1,213	508,775
6	3,556	508,775	1,208	506,427
7	3,556	506,427	1,202	504,073
8	3,556	504,073	1,197	501,714
9	3,556	501,714	1,191	499,349
10	3,556	499,349	1,185	496,978
11	3,556	496,978	1,180	494,602
12	3,556	494,602	1,174	492,220

# Month	Payment	Principle	Interest	Balance
YEAR 17
1	3,556	492,220	1,169	489,832
2	3,556	489,832	1,163	487,439
3	3,556	487,439	1,157	485,040
4	3,556	485,040	1,151	482,635
5	3,556	482,635	1,146	480,225
6	3,556	480,225	1,140	477,809
7	3,556	477,809	1,134	475,387
8	3,556	475,387	1,129	472,960
9	3,556	472,960	1,123	470,526
10	3,556	470,526	1,117	468,087
11	3,556	468,087	1,111	465,642
12	3,556	465,642	1,105	463,192

# Month	Payment	Principle	Interest	Balance
YEAR 18
1	3,556	463,192	1,100	460,735
2	3,556	460,735	1,094	458,273
3	3,556	458,273	1,088	455,805
4	3,556	455,805	1,082	453,331
5	3,556	453,331	1,076	450,851
6	3,556	450,851	1,070	448,365
7	3,556	448,365	1,064	445,873
8	3,556	445,873	1,058	443,375
9	3,556	443,375	1,053	440,872
10	3,556	440,872	1,047	438,362
11	3,556	438,362	1,041	435,847
12	3,556	435,847	1,035	433,325

# Month	Payment	Principle	Interest	Balance
YEAR 19
1	3,556	433,325	1,029	430,798
2	3,556	430,798	1,023	428,265
3	3,556	428,265	1,017	425,725
4	3,556	425,725	1,011	423,180
5	3,556	423,180	1,005	420,628
6	3,556	420,628	998	418,070
7	3,556	418,070	992	415,507
8	3,556	415,507	986	412,937
9	3,556	412,937	980	410,361
10	3,556	410,361	974	407,779
11	3,556	407,779	968	405,191
12	3,556	405,191	962	402,597

# Month	Payment	Principle	Interest	Balance
YEAR 20
1	3,556	402,597	956	399,996
2	3,556	399,996	949	397,390
3	3,556	397,390	943	394,777
4	3,556	394,777	937	392,158
5	3,556	392,158	931	389,533
6	3,556	389,533	925	386,901
7	3,556	386,901	918	384,264
8	3,556	384,264	912	381,620
9	3,556	381,620	906	378,969
10	3,556	378,969	900	376,313
11	3,556	376,313	893	373,650
12	3,556	373,650	887	370,981

# Month	Payment	Principle	Interest	Balance
YEAR 21
1	3,556	370,981	881	368,305
2	3,556	368,305	874	365,623
3	3,556	365,623	868	362,935
4	3,556	362,935	861	360,241
5	3,556	360,241	855	357,540
6	3,556	357,540	849	354,832
7	3,556	354,832	842	352,118
8	3,556	352,118	836	349,398
9	3,556	349,398	829	346,671
10	3,556	346,671	823	343,938
11	3,556	343,938	816	341,198
12	3,556	341,198	810	338,452

# Month	Payment	Principle	Interest	Balance
YEAR 22
1	3,556	338,452	803	335,699
2	3,556	335,699	797	332,940
3	3,556	332,940	790	330,174
4	3,556	330,174	784	327,402
5	3,556	327,402	777	324,623
6	3,556	324,623	770	321,837
7	3,556	321,837	764	319,045
8	3,556	319,045	757	316,246
9	3,556	316,246	751	313,440
10	3,556	313,440	744	310,628
11	3,556	310,628	737	307,809
12	3,556	307,809	731	304,984

# Month	Payment	Principle	Interest	Balance
YEAR 23
1	3,556	304,984	724	302,152
2	3,556	302,152	717	299,313
3	3,556	299,313	710	296,467
4	3,556	296,467	704	293,614
5	3,556	293,614	697	290,755
6	3,556	290,755	690	287,889
7	3,556	287,889	683	285,016
8	3,556	285,016	676	282,136
9	3,556	282,136	670	279,250
10	3,556	279,250	663	276,357
11	3,556	276,357	656	273,456
12	3,556	273,456	649	270,549

# Month	Payment	Principle	Interest	Balance
YEAR 24
1	3,556	270,549	642	267,635
2	3,556	267,635	635	264,714
3	3,556	264,714	628	261,786
4	3,556	261,786	621	258,851
5	3,556	258,851	614	255,910
6	3,556	255,910	607	252,961
7	3,556	252,961	600	250,005
8	3,556	250,005	593	247,042
9	3,556	247,042	586	244,072
10	3,556	244,072	579	241,095
11	3,556	241,095	572	238,111
12	3,556	238,111	565	235,120

# Month	Payment	Principle	Interest	Balance
YEAR 25
1	3,556	235,120	558	232,122
2	3,556	232,122	551	229,117
3	3,556	229,117	544	226,104
4	3,556	226,104	536	223,085
5	3,556	223,085	529	220,058
6	3,556	220,058	522	217,024
7	3,556	217,024	515	213,983
8	3,556	213,983	508	210,935
9	3,556	210,935	500	207,879
10	3,556	207,879	493	204,816
11	3,556	204,816	486	201,746
12	3,556	201,746	479	198,668

# Month	Payment	Principle	Interest	Balance
YEAR 26
1	3,556	198,668	471	195,584
2	3,556	195,584	464	192,492
3	3,556	192,492	457	189,392
4	3,556	189,392	449	186,285
5	3,556	186,285	442	183,171
6	3,556	183,171	435	180,050
7	3,556	180,050	427	176,921
8	3,556	176,921	420	173,784
9	3,556	173,784	412	170,640
10	3,556	170,640	405	167,489
11	3,556	167,489	397	164,330
12	3,556	164,330	390	161,164

# Month	Payment	Principle	Interest	Balance
YEAR 27
1	3,556	161,164	382	157,990
2	3,556	157,990	375	154,809
3	3,556	154,809	367	151,620
4	3,556	151,620	360	148,423
5	3,556	148,423	352	145,219
6	3,556	145,219	344	142,008
7	3,556	142,008	337	138,788
8	3,556	138,788	329	135,561
9	3,556	135,561	321	132,327
10	3,556	132,327	314	129,084
11	3,556	129,084	306	125,834
12	3,556	125,834	298	122,577

# Month	Payment	Principle	Interest	Balance
YEAR 28
1	3,556	122,577	291	119,311
2	3,556	119,311	283	116,038
3	3,556	116,038	275	112,757
4	3,556	112,757	267	109,468
5	3,556	109,468	259	106,172
6	3,556	106,172	252	102,867
7	3,556	102,867	244	99,555
8	3,556	99,555	236	96,235
9	3,556	96,235	228	92,907
10	3,556	92,907	220	89,571
11	3,556	89,571	212	86,227
12	3,556	86,227	204	82,875

# Month	Payment	Principle	Interest	Balance
YEAR 29
1	3,556	82,875	196	79,515
2	3,556	79,515	188	76,147
3	3,556	76,147	180	72,772
4	3,556	72,772	172	69,388
5	3,556	69,388	164	65,996
6	3,556	65,996	156	62,596
7	3,556	62,596	148	59,188
8	3,556	59,188	140	55,772
9	3,556	55,772	132	52,348
10	3,556	52,348	124	48,916
11	3,556	48,916	116	45,476
12	3,556	45,476	108	42,027

# Month	Payment	Principle	Interest	Balance
YEAR 30
1	3,556	42,027	99	38,570
2	3,556	38,570	91	35,105
3	3,556	35,105	83	31,632
4	3,556	31,632	75	28,151
5	3,556	28,151	66	24,661
6	3,556	24,661	58	21,163
7	3,556	21,163	50	17,656
8	3,556	17,656	41	14,142
9	3,556	14,142	33	10,619
10	3,556	10,619	25	7,087
11	3,556	7,087	16	3,548
12	3,556	3,548	8	1

Alexander Green

Commercial Specialist

UAE > Dubai > Sobha Hartland > The Crest > The Crest Tower B

View in Google Maps

We use cookies on our website to give you the most relevant experience by remembering your preferences and repeat visits. By clicking “Accept”, you consent to the use of ALL the cookies.

cookies settings

Connect Your Listing with the Right Buyers

Considering selling your property? Contact us for a free consultation. Our expert team is ready to assist you in navigating the market and finding the ideal buyer.

Send an enquiry

Stay Informed on Market Developments

With over 35 years of experience, Sherwoods has been a leader in the real estate industry, offering a full spectrum of services from residential and commercial sales to property management.

Quick Menu

Contact Us

SIP Properties Brokers LLC RERA No. 1238, Office- Unit 124 First floor, Al Joud Center, Sheikh Zayed Road
+971 04 355 0094
info@sherwoodsproperty.com

Green Spaces | Central Location | Scenic Views

Preferences

Quick Menu

Contact Us

RERA No. 1238