Overview

Property Details

Additional Info

Mortgage Calculator

UAE > Dubai > Mohammed Bin Rashid City > Sobha Hartland > The Crest Tower C

Waterfront Living | Crystal Lagoon | Luxury

[LN004613]

AED2,520,000

For Sale

Off-plan

1,058 ft²

Overview

Sherwoods International Properties is delighted to offer this stunning project, The Crest at Sobha Hartland which offers resort-style, Caribbean-inspired living in the heart of Dubai, combining luxury and tranquility with a crystal lagoon and views of Ras Al Khor Wildlife Sanctuary. These premium apartment is housed in three interconnected towers featuring Sky Gardens, providing residents with an elevated sense of community and world-class amenities. The waterfront location ensures easy access to major Dubai landmarks, retail areas, and business districts, while the proximity to major highways allows for convenient navigation across the city. The Crest promises a blend of serene, nature-connected living and the finest urban comforts, including fine dining, boutique shopping, and exclusive access to the lagoon, crafting a luxurious lifestyle experience. Amenities: Dining Outlets Gymnasium Infinity Pool Kids Play Area Parks and Leisure Areas Restaurants Retail Outlets Supermarket Swimming Pool Crystal Lagoon Beach Areas Kids Play Area Outdoor Gym Green Landscapes Gardens and Parks Ample Parking Spaces Location: 08 Minutes - Meydan Racecourse 11 Minutes - Ras Al Khor Wildlife Sanctuary 13 Minutes - Burj Khalifa 14 Minutes - DIFC 17 Minutes - Palm Jumeirah 20 Minutes - Dubai Marina 20 Minutes - Dubai International Airport Sobha Hartland II, located in the prestigious Mohammed Bin Rashid Al Maktoum City, offers luxurious living with high-quality construction, lush green spaces, and top-notch amenities including fitness centers, schools, and retail outlets. Its prime location ensures easy access to Downtown Dubai and major landmarks, making it an attractive choice for residents. For investors, Sobha Hartland II promises high ROI potential due to its strong market demand, excellent rental yields, and the reputable Sobha Group's commitment to quality and timely delivery, making it a wise and profitable investment.

Property Details

Property ID
LN004613
Property Type
Apartment
Property Status
For Sale
Year Built
0

More Info

This Listing has been verified by Dubai Land Department

Listing No: 71436931625

Mortgage Calculator

SCHEDULE

# Month	Payment	Principle	Interest	Balance
YEAR 1
1	5,210	1,260,000	2,992	1,257,781
2	5,210	1,257,781	2,987	1,255,558
3	5,210	1,255,558	2,981	1,253,329
4	5,210	1,253,329	2,976	1,251,095
5	5,210	1,251,095	2,971	1,248,855
6	5,210	1,248,855	2,966	1,246,610
7	5,210	1,246,610	2,960	1,244,360
8	5,210	1,244,360	2,955	1,242,105
9	5,210	1,242,105	2,949	1,239,844
10	5,210	1,239,844	2,944	1,237,578
11	5,210	1,237,578	2,939	1,235,306
12	5,210	1,235,306	2,933	1,233,029

# Month	Payment	Principle	Interest	Balance
YEAR 2
1	5,210	1,233,029	2,928	1,230,747
2	5,210	1,230,747	2,923	1,228,459
3	5,210	1,228,459	2,917	1,226,166
4	5,210	1,226,166	2,912	1,223,867
5	5,210	1,223,867	2,906	1,221,563
6	5,210	1,221,563	2,901	1,219,253
7	5,210	1,219,253	2,895	1,216,938
8	5,210	1,216,938	2,890	1,214,618
9	5,210	1,214,618	2,884	1,212,292
10	5,210	1,212,292	2,879	1,209,960
11	5,210	1,209,960	2,873	1,207,623
12	5,210	1,207,623	2,868	1,205,280

# Month	Payment	Principle	Interest	Balance
YEAR 3
1	5,210	1,205,280	2,862	1,202,932
2	5,210	1,202,932	2,856	1,200,578
3	5,210	1,200,578	2,851	1,198,218
4	5,210	1,198,218	2,845	1,195,853
5	5,210	1,195,853	2,840	1,193,483
6	5,210	1,193,483	2,834	1,191,106
7	5,210	1,191,106	2,828	1,188,724
8	5,210	1,188,724	2,823	1,186,337
9	5,210	1,186,337	2,817	1,183,944
10	5,210	1,183,944	2,811	1,181,545
11	5,210	1,181,545	2,806	1,179,140
12	5,210	1,179,140	2,800	1,176,730

# Month	Payment	Principle	Interest	Balance
YEAR 4
1	5,210	1,176,730	2,794	1,174,313
2	5,210	1,174,313	2,788	1,171,892
3	5,210	1,171,892	2,783	1,169,464
4	5,210	1,169,464	2,777	1,167,031
5	5,210	1,167,031	2,771	1,164,592
6	5,210	1,164,592	2,765	1,162,147
7	5,210	1,162,147	2,760	1,159,696
8	5,210	1,159,696	2,754	1,157,239
9	5,210	1,157,239	2,748	1,154,777
10	5,210	1,154,777	2,742	1,152,309
11	5,210	1,152,309	2,736	1,149,835
12	5,210	1,149,835	2,730	1,147,355

# Month	Payment	Principle	Interest	Balance
YEAR 5
1	5,210	1,147,355	2,724	1,144,869
2	5,210	1,144,869	2,719	1,142,377
3	5,210	1,142,377	2,713	1,139,879
4	5,210	1,139,879	2,707	1,137,376
5	5,210	1,137,376	2,701	1,134,866
6	5,210	1,134,866	2,695	1,132,351
7	5,210	1,132,351	2,689	1,129,829
8	5,210	1,129,829	2,683	1,127,302
9	5,210	1,127,302	2,677	1,124,768
10	5,210	1,124,768	2,671	1,122,229
11	5,210	1,122,229	2,665	1,119,683
12	5,210	1,119,683	2,659	1,117,132

# Month	Payment	Principle	Interest	Balance
YEAR 6
1	5,210	1,117,132	2,653	1,114,574
2	5,210	1,114,574	2,647	1,112,010
3	5,210	1,112,010	2,641	1,109,441
4	5,210	1,109,441	2,634	1,106,865
5	5,210	1,106,865	2,628	1,104,283
6	5,210	1,104,283	2,622	1,101,695
7	5,210	1,101,695	2,616	1,099,100
8	5,210	1,099,100	2,610	1,096,500
9	5,210	1,096,500	2,604	1,093,893
10	5,210	1,093,893	2,597	1,091,280
11	5,210	1,091,280	2,591	1,088,661
12	5,210	1,088,661	2,585	1,086,036

# Month	Payment	Principle	Interest	Balance
YEAR 7
1	5,210	1,086,036	2,579	1,083,405
2	5,210	1,083,405	2,573	1,080,767
3	5,210	1,080,767	2,566	1,078,123
4	5,210	1,078,123	2,560	1,075,473
5	5,210	1,075,473	2,554	1,072,816
6	5,210	1,072,816	2,547	1,070,153
7	5,210	1,070,153	2,541	1,067,484
8	5,210	1,067,484	2,535	1,064,808
9	5,210	1,064,808	2,528	1,062,126
10	5,210	1,062,126	2,522	1,059,438
11	5,210	1,059,438	2,516	1,056,744
12	5,210	1,056,744	2,509	1,054,042

# Month	Payment	Principle	Interest	Balance
YEAR 8
1	5,210	1,054,042	2,503	1,051,335
2	5,210	1,051,335	2,496	1,048,621
3	5,210	1,048,621	2,490	1,045,901
4	5,210	1,045,901	2,484	1,043,174
5	5,210	1,043,174	2,477	1,040,441
6	5,210	1,040,441	2,471	1,037,701
7	5,210	1,037,701	2,464	1,034,955
8	5,210	1,034,955	2,458	1,032,202
9	5,210	1,032,202	2,451	1,029,442
10	5,210	1,029,442	2,444	1,026,677
11	5,210	1,026,677	2,438	1,023,904
12	5,210	1,023,904	2,431	1,021,125

# Month	Payment	Principle	Interest	Balance
YEAR 9
1	5,210	1,021,125	2,425	1,018,339
2	5,210	1,018,339	2,418	1,015,547
3	5,210	1,015,547	2,411	1,012,748
4	5,210	1,012,748	2,405	1,009,943
5	5,210	1,009,943	2,398	1,007,130
6	5,210	1,007,130	2,391	1,004,312
7	5,210	1,004,312	2,385	1,001,486
8	5,210	1,001,486	2,378	998,654
9	5,210	998,654	2,371	995,815
10	5,210	995,815	2,365	992,969
11	5,210	992,969	2,358	990,116
12	5,210	990,116	2,351	987,257

# Month	Payment	Principle	Interest	Balance
YEAR 10
1	5,210	987,257	2,344	984,391
2	5,210	984,391	2,337	981,518
3	5,210	981,518	2,331	978,638
4	5,210	978,638	2,324	975,752
5	5,210	975,752	2,317	972,858
6	5,210	972,858	2,310	969,958
7	5,210	969,958	2,303	967,051
8	5,210	967,051	2,296	964,137
9	5,210	964,137	2,289	961,216
10	5,210	961,216	2,282	958,288
11	5,210	958,288	2,275	955,353
12	5,210	955,353	2,268	952,411

# Month	Payment	Principle	Interest	Balance
YEAR 11
1	5,210	952,411	2,261	949,462
2	5,210	949,462	2,254	946,507
3	5,210	946,507	2,247	943,544
4	5,210	943,544	2,240	940,574
5	5,210	940,574	2,233	937,597
6	5,210	937,597	2,226	934,613
7	5,210	934,613	2,219	931,622
8	5,210	931,622	2,212	928,623
9	5,210	928,623	2,205	925,618
10	5,210	925,618	2,198	922,606
11	5,210	922,606	2,191	919,586
12	5,210	919,586	2,184	916,559

# Month	Payment	Principle	Interest	Balance
YEAR 12
1	5,210	916,559	2,176	913,525
2	5,210	913,525	2,169	910,484
3	5,210	910,484	2,162	907,436
4	5,210	907,436	2,155	904,380
5	5,210	904,380	2,147	901,317
6	5,210	901,317	2,140	898,247
7	5,210	898,247	2,133	895,169
8	5,210	895,169	2,126	892,085
9	5,210	892,085	2,118	888,992
10	5,210	888,992	2,111	885,893
11	5,210	885,893	2,103	882,786
12	5,210	882,786	2,096	879,672

# Month	Payment	Principle	Interest	Balance
YEAR 13
1	5,210	879,672	2,089	876,550
2	5,210	876,550	2,081	873,421
3	5,210	873,421	2,074	870,285
4	5,210	870,285	2,066	867,141
5	5,210	867,141	2,059	863,990
6	5,210	863,990	2,051	860,831
7	5,210	860,831	2,044	857,664
8	5,210	857,664	2,036	854,491
9	5,210	854,491	2,029	851,309
10	5,210	851,309	2,021	848,120
11	5,210	848,120	2,014	844,924
12	5,210	844,924	2,006	841,719

# Month	Payment	Principle	Interest	Balance
YEAR 14
1	5,210	841,719	1,999	838,508
2	5,210	838,508	1,991	835,288
3	5,210	835,288	1,983	832,061
4	5,210	832,061	1,976	828,827
5	5,210	828,827	1,968	825,584
6	5,210	825,584	1,960	822,334
7	5,210	822,334	1,953	819,076
8	5,210	819,076	1,945	815,811
9	5,210	815,811	1,937	812,538
10	5,210	812,538	1,929	809,257
11	5,210	809,257	1,921	805,968
12	5,210	805,968	1,914	802,671

# Month	Payment	Principle	Interest	Balance
YEAR 15
1	5,210	802,671	1,906	799,367
2	5,210	799,367	1,898	796,054
3	5,210	796,054	1,890	792,734
4	5,210	792,734	1,882	789,406
5	5,210	789,406	1,874	786,070
6	5,210	786,070	1,866	782,726
7	5,210	782,726	1,858	779,374
8	5,210	779,374	1,851	776,015
9	5,210	776,015	1,843	772,647
10	5,210	772,647	1,835	769,271
11	5,210	769,271	1,827	765,887
12	5,210	765,887	1,818	762,495

# Month	Payment	Principle	Interest	Balance
YEAR 16
1	5,210	762,495	1,810	759,095
2	5,210	759,095	1,802	755,687
3	5,210	755,687	1,794	752,271
4	5,210	752,271	1,786	748,847
5	5,210	748,847	1,778	745,415
6	5,210	745,415	1,770	741,974
7	5,210	741,974	1,762	738,526
8	5,210	738,526	1,754	735,069
9	5,210	735,069	1,745	731,604
10	5,210	731,604	1,737	728,131
11	5,210	728,131	1,729	724,649
12	5,210	724,649	1,721	721,159

# Month	Payment	Principle	Interest	Balance
YEAR 17
1	5,210	721,159	1,712	717,661
2	5,210	717,661	1,704	714,155
3	5,210	714,155	1,696	710,640
4	5,210	710,640	1,687	707,117
5	5,210	707,117	1,679	703,586
6	5,210	703,586	1,671	700,046
7	5,210	700,046	1,662	696,498
8	5,210	696,498	1,654	692,941
9	5,210	692,941	1,645	689,376
10	5,210	689,376	1,637	685,803
11	5,210	685,803	1,628	682,220
12	5,210	682,220	1,620	678,630

# Month	Payment	Principle	Interest	Balance
YEAR 18
1	5,210	678,630	1,611	675,031
2	5,210	675,031	1,603	671,423
3	5,210	671,423	1,594	667,807
4	5,210	667,807	1,586	664,182
5	5,210	664,182	1,577	660,549
6	5,210	660,549	1,568	656,907
7	5,210	656,907	1,560	653,256
8	5,210	653,256	1,551	649,597
9	5,210	649,597	1,542	645,929
10	5,210	645,929	1,534	642,252
11	5,210	642,252	1,525	638,567
12	5,210	638,567	1,516	634,872

# Month	Payment	Principle	Interest	Balance
YEAR 19
1	5,210	634,872	1,507	631,169
2	5,210	631,169	1,499	627,458
3	5,210	627,458	1,490	623,737
4	5,210	623,737	1,481	620,008
5	5,210	620,008	1,472	616,269
6	5,210	616,269	1,463	612,522
7	5,210	612,522	1,454	608,766
8	5,210	608,766	1,445	605,001
9	5,210	605,001	1,436	601,227
10	5,210	601,227	1,427	597,444
11	5,210	597,444	1,418	593,652
12	5,210	593,652	1,409	589,851

# Month	Payment	Principle	Interest	Balance
YEAR 20
1	5,210	589,851	1,400	586,041
2	5,210	586,041	1,391	582,222
3	5,210	582,222	1,382	578,394
4	5,210	578,394	1,373	574,557
5	5,210	574,557	1,364	570,711
6	5,210	570,711	1,355	566,856
7	5,210	566,856	1,346	562,991
8	5,210	562,991	1,337	559,117
9	5,210	559,117	1,327	555,234
10	5,210	555,234	1,318	551,342
11	5,210	551,342	1,309	547,441
12	5,210	547,441	1,300	543,530

# Month	Payment	Principle	Interest	Balance
YEAR 21
1	5,210	543,530	1,290	539,610
2	5,210	539,610	1,281	535,681
3	5,210	535,681	1,272	531,742
4	5,210	531,742	1,262	527,795
5	5,210	527,795	1,253	523,837
6	5,210	523,837	1,244	519,871
7	5,210	519,871	1,234	515,894
8	5,210	515,894	1,225	511,909
9	5,210	511,909	1,215	507,914
10	5,210	507,914	1,206	503,909
11	5,210	503,909	1,196	499,895
12	5,210	499,895	1,187	495,872

# Month	Payment	Principle	Interest	Balance
YEAR 22
1	5,210	495,872	1,177	491,839
2	5,210	491,839	1,168	487,796
3	5,210	487,796	1,158	483,744
4	5,210	483,744	1,148	479,682
5	5,210	479,682	1,139	475,610
6	5,210	475,610	1,129	471,529
7	5,210	471,529	1,119	467,438
8	5,210	467,438	1,110	463,337
9	5,210	463,337	1,100	459,227
10	5,210	459,227	1,090	455,107
11	5,210	455,107	1,080	450,977
12	5,210	450,977	1,071	446,837

# Month	Payment	Principle	Interest	Balance
YEAR 23
1	5,210	446,837	1,061	442,687
2	5,210	442,687	1,051	438,528
3	5,210	438,528	1,041	434,359
4	5,210	434,359	1,031	430,179
5	5,210	430,179	1,021	425,990
6	5,210	425,990	1,011	421,791
7	5,210	421,791	1,001	417,582
8	5,210	417,582	991	413,363
9	5,210	413,363	981	409,134
10	5,210	409,134	971	404,895
11	5,210	404,895	961	400,646
12	5,210	400,646	951	396,386

# Month	Payment	Principle	Interest	Balance
YEAR 24
1	5,210	396,386	941	392,117
2	5,210	392,117	931	387,837
3	5,210	387,837	921	383,548
4	5,210	383,548	910	379,248
5	5,210	379,248	900	374,938
6	5,210	374,938	890	370,617
7	5,210	370,617	880	366,287
8	5,210	366,287	869	361,946
9	5,210	361,946	859	357,595
10	5,210	357,595	849	353,233
11	5,210	353,233	838	348,861
12	5,210	348,861	828	344,479

# Month	Payment	Principle	Interest	Balance
YEAR 25
1	5,210	344,479	818	340,086
2	5,210	340,086	807	335,683
3	5,210	335,683	797	331,269
4	5,210	331,269	786	326,845
5	5,210	326,845	776	322,411
6	5,210	322,411	765	317,966
7	5,210	317,966	755	313,510
8	5,210	313,510	744	309,044
9	5,210	309,044	733	304,567
10	5,210	304,567	723	300,080
11	5,210	300,080	712	295,581
12	5,210	295,581	702	291,073

# Month	Payment	Principle	Interest	Balance
YEAR 26
1	5,210	291,073	691	286,553
2	5,210	286,553	680	282,023
3	5,210	282,023	669	277,482
4	5,210	277,482	659	272,930
5	5,210	272,930	648	268,367
6	5,210	268,367	637	263,794
7	5,210	263,794	626	259,210
8	5,210	259,210	615	254,614
9	5,210	254,614	604	250,008
10	5,210	250,008	593	245,391
11	5,210	245,391	582	240,763
12	5,210	240,763	571	236,124

# Month	Payment	Principle	Interest	Balance
YEAR 27
1	5,210	236,124	560	231,474
2	5,210	231,474	549	226,813
3	5,210	226,813	538	222,141
4	5,210	222,141	527	217,458
5	5,210	217,458	516	212,763
6	5,210	212,763	505	208,058
7	5,210	208,058	494	203,341
8	5,210	203,341	482	198,613
9	5,210	198,613	471	193,874
10	5,210	193,874	460	189,124
11	5,210	189,124	449	184,362
12	5,210	184,362	437	179,589

# Month	Payment	Principle	Interest	Balance
YEAR 28
1	5,210	179,589	426	174,805
2	5,210	174,805	415	170,009
3	5,210	170,009	403	165,202
4	5,210	165,202	392	160,384
5	5,210	160,384	380	155,554
6	5,210	155,554	369	150,712
7	5,210	150,712	357	145,860
8	5,210	145,860	346	140,995
9	5,210	140,995	334	136,119
10	5,210	136,119	323	131,232
11	5,210	131,232	311	126,333
12	5,210	126,333	300	121,422

# Month	Payment	Principle	Interest	Balance
YEAR 29
1	5,210	121,422	288	116,499
2	5,210	116,499	276	111,565
3	5,210	111,565	264	106,619
4	5,210	106,619	253	101,662
5	5,210	101,662	241	96,692
6	5,210	96,692	229	91,711
7	5,210	91,711	217	86,718
8	5,210	86,718	205	81,713
9	5,210	81,713	194	76,697
10	5,210	76,697	182	71,668
11	5,210	71,668	170	66,627
12	5,210	66,627	158	61,575

# Month	Payment	Principle	Interest	Balance
YEAR 30
1	5,210	61,575	146	56,510
2	5,210	56,510	134	51,433
3	5,210	51,433	122	46,345
4	5,210	46,345	110	41,244
5	5,210	41,244	97	36,131
6	5,210	36,131	85	31,006
7	5,210	31,006	73	25,869
8	5,210	25,869	61	20,720
9	5,210	20,720	49	15,558
10	5,210	15,558	36	10,384
11	5,210	10,384	24	5,198
12	5,210	5,198	12	1

Alexander Green

Commercial Specialist

UAE > Dubai > Sobha Hartland > The Crest > The Crest Tower C

View in Google Maps

We use cookies on our website to give you the most relevant experience by remembering your preferences and repeat visits. By clicking “Accept”, you consent to the use of ALL the cookies.

cookies settings

Connect Your Listing with the Right Buyers

Considering selling your property? Contact us for a free consultation. Our expert team is ready to assist you in navigating the market and finding the ideal buyer.

Send an enquiry

Stay Informed on Market Developments

With over 35 years of experience, Sherwoods has been a leader in the real estate industry, offering a full spectrum of services from residential and commercial sales to property management.

Quick Menu

Contact Us

SIP Properties Brokers LLC RERA No. 1238, Office- Unit 124 First floor, Al Joud Center, Sheikh Zayed Road
+971 04 355 0094
info@sherwoodsproperty.com

Waterfront Living | Crystal Lagoon | Luxury

Preferences

Quick Menu

Contact Us

RERA No. 1238