Overview

Property Details

Mortgage Calculator

UAE > Dubai > Mohammed Bin Rashid City > The Residences at District One

Luxury Living | Spacious Units | Vastu Compliant

[LN004187]

AED3,500,000

For Sale

Off-plan

1,418 ft²

Overview

Sherwoods International Properties is delighted to present District One Residences at MBR City, offering luxurious 1, 2, and 3-bedroom apartments in low to mid-rise towers. These homes boast breathtaking views of the Crystal Lagoon, Downtown Dubai skyline, and Meydan One, complemented by modern designs and floor-to-ceiling windows that welcome natural light. With access to the serene Crystal Lagoon, cycling and running tracks, and over 26 million sq. ft. of green spaces, District One offers a perfect blend of tranquility and urban convenience. Located minutes from Downtown Dubai, DIFC, and Dubai International Airport, this prestigious community redefines upscale living with world-class amenities and unparalleled connectivity. Handover:Q3 - 2025 Highlights: Brand New 2 Bedrooms Ensuite Plus Maids Room Fully Vastu compliant Fully Furnished Fully Equipped with Miele Brand Spacious Corner unit L Shape Balcony Full Lagoon and Partial Skyline View Features: 7 km Crystal Lagoon 14km Pristine Shoreline 26 million sqft Greenery 8.4km Cycling & Running Track Meydan One Mall Nursery and School Community Clubhouses Mohammed Bin Rashid City (MBR City) is a major mixed-use development in Dubai, announced in 2012 with a budget of AED 30 billion. Launched by Sheikh Mohammed Bin Rashid Al Maktoum in 2015, this expansive project features luxury apartments, villas, and mansions with futuristic designs. It includes top tourist attractions, the world’s largest man-made lagoon, a large park, and extensive green spaces. MBR City will soon house Meydan One Mall, one of Dubai’s largest shopping centers, and offers quick access to Downtown Dubai, Business Bay, the Dubai Design District, and Al Quoz. It represents a prime investment opportunity with its modern amenities and prime location.

Property Details

Property ID
LN004187
Property Type
Apartment
Property Status
For Sale
Year Built
0

Mortgage Calculator

SCHEDULE

# Month	Payment	Principle	Interest	Balance
YEAR 1
1	7,237	1,750,000	4,156	1,746,918
2	7,237	1,746,918	4,148	1,743,830
3	7,237	1,743,830	4,141	1,740,735
4	7,237	1,740,735	4,134	1,737,632
5	7,237	1,737,632	4,126	1,734,521
6	7,237	1,734,521	4,119	1,731,403
7	7,237	1,731,403	4,112	1,728,278
8	7,237	1,728,278	4,104	1,725,146
9	7,237	1,725,146	4,097	1,722,006
10	7,237	1,722,006	4,089	1,718,858
11	7,237	1,718,858	4,082	1,715,703
12	7,237	1,715,703	4,074	1,712,541

# Month	Payment	Principle	Interest	Balance
YEAR 2
1	7,237	1,712,541	4,067	1,709,371
2	7,237	1,709,371	4,059	1,706,193
3	7,237	1,706,193	4,052	1,703,008
4	7,237	1,703,008	4,044	1,699,816
5	7,237	1,699,816	4,037	1,696,615
6	7,237	1,696,615	4,029	1,693,408
7	7,237	1,693,408	4,021	1,690,192
8	7,237	1,690,192	4,014	1,686,969
9	7,237	1,686,969	4,006	1,683,738
10	7,237	1,683,738	3,998	1,680,500
11	7,237	1,680,500	3,991	1,677,254
12	7,237	1,677,254	3,983	1,674,000

# Month	Payment	Principle	Interest	Balance
YEAR 3
1	7,237	1,674,000	3,975	1,670,739
2	7,237	1,670,739	3,968	1,667,469
3	7,237	1,667,469	3,960	1,664,192
4	7,237	1,664,192	3,952	1,660,908
5	7,237	1,660,908	3,944	1,657,615
6	7,237	1,657,615	3,936	1,654,315
7	7,237	1,654,315	3,928	1,651,006
8	7,237	1,651,006	3,921	1,647,690
9	7,237	1,647,690	3,913	1,644,366
10	7,237	1,644,366	3,905	1,641,034
11	7,237	1,641,034	3,897	1,637,695
12	7,237	1,637,695	3,889	1,634,347

# Month	Payment	Principle	Interest	Balance
YEAR 4
1	7,237	1,634,347	3,881	1,630,991
2	7,237	1,630,991	3,873	1,627,628
3	7,237	1,627,628	3,865	1,624,256
4	7,237	1,624,256	3,857	1,620,876
5	7,237	1,620,876	3,849	1,617,489
6	7,237	1,617,489	3,841	1,614,093
7	7,237	1,614,093	3,833	1,610,689
8	7,237	1,610,689	3,825	1,607,277
9	7,237	1,607,277	3,817	1,603,857
10	7,237	1,603,857	3,809	1,600,429
11	7,237	1,600,429	3,801	1,596,993
12	7,237	1,596,993	3,792	1,593,549

# Month	Payment	Principle	Interest	Balance
YEAR 5
1	7,237	1,593,549	3,784	1,590,096
2	7,237	1,590,096	3,776	1,586,635
3	7,237	1,586,635	3,768	1,583,166
4	7,237	1,583,166	3,760	1,579,689
5	7,237	1,579,689	3,751	1,576,203
6	7,237	1,576,203	3,743	1,572,710
7	7,237	1,572,710	3,735	1,569,208
8	7,237	1,569,208	3,726	1,565,697
9	7,237	1,565,697	3,718	1,562,178
10	7,237	1,562,178	3,710	1,558,651
11	7,237	1,558,651	3,701	1,555,116
12	7,237	1,555,116	3,693	1,551,572

# Month	Payment	Principle	Interest	Balance
YEAR 6
1	7,237	1,551,572	3,684	1,548,020
2	7,237	1,548,020	3,676	1,544,459
3	7,237	1,544,459	3,668	1,540,890
4	7,237	1,540,890	3,659	1,537,312
5	7,237	1,537,312	3,651	1,533,726
6	7,237	1,533,726	3,642	1,530,132
7	7,237	1,530,132	3,634	1,526,528
8	7,237	1,526,528	3,625	1,522,917
9	7,237	1,522,917	3,616	1,519,296
10	7,237	1,519,296	3,608	1,515,667
11	7,237	1,515,667	3,599	1,512,030
12	7,237	1,512,030	3,591	1,508,384

# Month	Payment	Principle	Interest	Balance
YEAR 7
1	7,237	1,508,384	3,582	1,504,729
2	7,237	1,504,729	3,573	1,501,065
3	7,237	1,501,065	3,565	1,497,393
4	7,237	1,497,393	3,556	1,493,712
5	7,237	1,493,712	3,547	1,490,022
6	7,237	1,490,022	3,538	1,486,324
7	7,237	1,486,324	3,530	1,482,617
8	7,237	1,482,617	3,521	1,478,901
9	7,237	1,478,901	3,512	1,475,176
10	7,237	1,475,176	3,503	1,471,442
11	7,237	1,471,442	3,494	1,467,700
12	7,237	1,467,700	3,485	1,463,948

# Month	Payment	Principle	Interest	Balance
YEAR 8
1	7,237	1,463,948	3,476	1,460,188
2	7,237	1,460,188	3,467	1,456,418
3	7,237	1,456,418	3,458	1,452,640
4	7,237	1,452,640	3,450	1,448,853
5	7,237	1,448,853	3,441	1,445,057
6	7,237	1,445,057	3,432	1,441,251
7	7,237	1,441,251	3,422	1,437,437
8	7,237	1,437,437	3,413	1,433,614
9	7,237	1,433,614	3,404	1,429,781
10	7,237	1,429,781	3,395	1,425,940
11	7,237	1,425,940	3,386	1,422,089
12	7,237	1,422,089	3,377	1,418,229

# Month	Payment	Principle	Interest	Balance
YEAR 9
1	7,237	1,418,229	3,368	1,414,360
2	7,237	1,414,360	3,359	1,410,482
3	7,237	1,410,482	3,349	1,406,595
4	7,237	1,406,595	3,340	1,402,698
5	7,237	1,402,698	3,331	1,398,793
6	7,237	1,398,793	3,322	1,394,877
7	7,237	1,394,877	3,312	1,390,953
8	7,237	1,390,953	3,303	1,387,019
9	7,237	1,387,019	3,294	1,383,076
10	7,237	1,383,076	3,284	1,379,124
11	7,237	1,379,124	3,275	1,375,162
12	7,237	1,375,162	3,266	1,371,191

# Month	Payment	Principle	Interest	Balance
YEAR 10
1	7,237	1,371,191	3,256	1,367,210
2	7,237	1,367,210	3,247	1,363,220
3	7,237	1,363,220	3,237	1,359,220
4	7,237	1,359,220	3,228	1,355,211
5	7,237	1,355,211	3,218	1,351,192
6	7,237	1,351,192	3,209	1,347,164
7	7,237	1,347,164	3,199	1,343,127
8	7,237	1,343,127	3,189	1,339,079
9	7,237	1,339,079	3,180	1,335,022
10	7,237	1,335,022	3,170	1,330,956
11	7,237	1,330,956	3,161	1,326,879
12	7,237	1,326,879	3,151	1,322,794

# Month	Payment	Principle	Interest	Balance
YEAR 11
1	7,237	1,322,794	3,141	1,318,698
2	7,237	1,318,698	3,131	1,314,593
3	7,237	1,314,593	3,122	1,310,478
4	7,237	1,310,478	3,112	1,306,353
5	7,237	1,306,353	3,102	1,302,218
6	7,237	1,302,218	3,092	1,298,074
7	7,237	1,298,074	3,082	1,293,919
8	7,237	1,293,919	3,073	1,289,755
9	7,237	1,289,755	3,063	1,285,581
10	7,237	1,285,581	3,053	1,281,397
11	7,237	1,281,397	3,043	1,277,203
12	7,237	1,277,203	3,033	1,272,999

# Month	Payment	Principle	Interest	Balance
YEAR 12
1	7,237	1,272,999	3,023	1,268,785
2	7,237	1,268,785	3,013	1,264,561
3	7,237	1,264,561	3,003	1,260,327
4	7,237	1,260,327	2,993	1,256,083
5	7,237	1,256,083	2,983	1,251,829
6	7,237	1,251,829	2,973	1,247,565
7	7,237	1,247,565	2,962	1,243,291
8	7,237	1,243,291	2,952	1,239,006
9	7,237	1,239,006	2,942	1,234,712
10	7,237	1,234,712	2,932	1,230,407
11	7,237	1,230,407	2,922	1,226,092
12	7,237	1,226,092	2,911	1,221,767

# Month	Payment	Principle	Interest	Balance
YEAR 13
1	7,237	1,221,767	2,901	1,217,431
2	7,237	1,217,431	2,891	1,213,085
3	7,237	1,213,085	2,881	1,208,729
4	7,237	1,208,729	2,870	1,204,363
5	7,237	1,204,363	2,860	1,199,986
6	7,237	1,199,986	2,849	1,195,598
7	7,237	1,195,598	2,839	1,191,201
8	7,237	1,191,201	2,829	1,186,793
9	7,237	1,186,793	2,818	1,182,374
10	7,237	1,182,374	2,808	1,177,945
11	7,237	1,177,945	2,797	1,173,505
12	7,237	1,173,505	2,787	1,169,055

# Month	Payment	Principle	Interest	Balance
YEAR 14
1	7,237	1,169,055	2,776	1,164,594
2	7,237	1,164,594	2,765	1,160,123
3	7,237	1,160,123	2,755	1,155,641
4	7,237	1,155,641	2,744	1,151,148
5	7,237	1,151,148	2,733	1,146,645
6	7,237	1,146,645	2,723	1,142,131
7	7,237	1,142,131	2,712	1,137,606
8	7,237	1,137,606	2,701	1,133,071
9	7,237	1,133,071	2,691	1,128,525
10	7,237	1,128,525	2,680	1,123,968
11	7,237	1,123,968	2,669	1,119,400
12	7,237	1,119,400	2,658	1,114,821

# Month	Payment	Principle	Interest	Balance
YEAR 15
1	7,237	1,114,821	2,647	1,110,232
2	7,237	1,110,232	2,636	1,105,631
3	7,237	1,105,631	2,625	1,101,020
4	7,237	1,101,020	2,614	1,096,398
5	7,237	1,096,398	2,603	1,091,764
6	7,237	1,091,764	2,592	1,087,120
7	7,237	1,087,120	2,581	1,082,465
8	7,237	1,082,465	2,570	1,077,798
9	7,237	1,077,798	2,559	1,073,121
10	7,237	1,073,121	2,548	1,068,432
11	7,237	1,068,432	2,537	1,063,732
12	7,237	1,063,732	2,526	1,059,022

# Month	Payment	Principle	Interest	Balance
YEAR 16
1	7,237	1,059,022	2,515	1,054,299
2	7,237	1,054,299	2,503	1,049,566
3	7,237	1,049,566	2,492	1,044,822
4	7,237	1,044,822	2,481	1,040,066
5	7,237	1,040,066	2,470	1,035,299
6	7,237	1,035,299	2,458	1,030,520
7	7,237	1,030,520	2,447	1,025,731
8	7,237	1,025,731	2,436	1,020,929
9	7,237	1,020,929	2,424	1,016,117
10	7,237	1,016,117	2,413	1,011,293
11	7,237	1,011,293	2,401	1,006,457
12	7,237	1,006,457	2,390	1,001,611

# Month	Payment	Principle	Interest	Balance
YEAR 17
1	7,237	1,001,611	2,378	996,752
2	7,237	996,752	2,367	991,882
3	7,237	991,882	2,355	987,001
4	7,237	987,001	2,344	982,107
5	7,237	982,107	2,332	977,203
6	7,237	977,203	2,320	972,286
7	7,237	972,286	2,309	967,358
8	7,237	967,358	2,297	962,418
9	7,237	962,418	2,285	957,467
10	7,237	957,467	2,273	952,504
11	7,237	952,504	2,262	947,529
12	7,237	947,529	2,250	942,542

# Month	Payment	Principle	Interest	Balance
YEAR 18
1	7,237	942,542	2,238	937,543
2	7,237	937,543	2,226	932,532
3	7,237	932,532	2,214	927,510
4	7,237	927,510	2,202	922,476
5	7,237	922,476	2,190	917,429
6	7,237	917,429	2,178	912,371
7	7,237	912,371	2,166	907,300
8	7,237	907,300	2,154	902,218
9	7,237	902,218	2,142	897,124
10	7,237	897,124	2,130	892,017
11	7,237	892,017	2,118	886,898
12	7,237	886,898	2,106	881,767

# Month	Payment	Principle	Interest	Balance
YEAR 19
1	7,237	881,767	2,094	876,624
2	7,237	876,624	2,081	871,469
3	7,237	871,469	2,069	866,302
4	7,237	866,302	2,057	861,122
5	7,237	861,122	2,045	855,930
6	7,237	855,930	2,032	850,725
7	7,237	850,725	2,020	845,508
8	7,237	845,508	2,008	840,279
9	7,237	840,279	1,995	835,038
10	7,237	835,038	1,983	829,784
11	7,237	829,784	1,970	824,517
12	7,237	824,517	1,958	819,238

# Month	Payment	Principle	Interest	Balance
YEAR 20
1	7,237	819,238	1,945	813,947
2	7,237	813,947	1,933	808,642
3	7,237	808,642	1,920	803,326
4	7,237	803,326	1,907	797,996
5	7,237	797,996	1,895	792,654
6	7,237	792,654	1,882	787,300
7	7,237	787,300	1,869	781,932
8	7,237	781,932	1,857	776,552
9	7,237	776,552	1,844	771,159
10	7,237	771,159	1,831	765,753
11	7,237	765,753	1,818	760,335
12	7,237	760,335	1,805	754,903

# Month	Payment	Principle	Interest	Balance
YEAR 21
1	7,237	754,903	1,792	749,459
2	7,237	749,459	1,779	744,002
3	7,237	744,002	1,767	738,531
4	7,237	738,531	1,754	733,048
5	7,237	733,048	1,740	727,552
6	7,237	727,552	1,727	722,043
7	7,237	722,043	1,714	716,520
8	7,237	716,520	1,701	710,985
9	7,237	710,985	1,688	705,436
10	7,237	705,436	1,675	699,874
11	7,237	699,874	1,662	694,299
12	7,237	694,299	1,648	688,711

# Month	Payment	Principle	Interest	Balance
YEAR 22
1	7,237	688,711	1,635	683,109
2	7,237	683,109	1,622	677,494
3	7,237	677,494	1,609	671,866
4	7,237	671,866	1,595	666,225
5	7,237	666,225	1,582	660,570
6	7,237	660,570	1,568	654,901
7	7,237	654,901	1,555	649,219
8	7,237	649,219	1,541	643,524
9	7,237	643,524	1,528	637,815
10	7,237	637,815	1,514	632,093
11	7,237	632,093	1,501	626,357
12	7,237	626,357	1,487	620,607

# Month	Payment	Principle	Interest	Balance
YEAR 23
1	7,237	620,607	1,473	614,844
2	7,237	614,844	1,460	609,067
3	7,237	609,067	1,446	603,276
4	7,237	603,276	1,432	597,472
5	7,237	597,472	1,418	591,653
6	7,237	591,653	1,405	585,821
7	7,237	585,821	1,391	579,975
8	7,237	579,975	1,377	574,115
9	7,237	574,115	1,363	568,242
10	7,237	568,242	1,349	562,354
11	7,237	562,354	1,335	556,452
12	7,237	556,452	1,321	550,537

# Month	Payment	Principle	Interest	Balance
YEAR 24
1	7,237	550,537	1,307	544,607
2	7,237	544,607	1,293	538,663
3	7,237	538,663	1,279	532,705
4	7,237	532,705	1,265	526,733
5	7,237	526,733	1,250	520,747
6	7,237	520,747	1,236	514,746
7	7,237	514,746	1,222	508,732
8	7,237	508,732	1,208	502,703
9	7,237	502,703	1,193	496,659
10	7,237	496,659	1,179	490,602
11	7,237	490,602	1,165	484,530
12	7,237	484,530	1,150	478,443

# Month	Payment	Principle	Interest	Balance
YEAR 25
1	7,237	478,443	1,136	472,342
2	7,237	472,342	1,121	466,227
3	7,237	466,227	1,107	460,097
4	7,237	460,097	1,092	453,952
5	7,237	453,952	1,078	447,793
6	7,237	447,793	1,063	441,619
7	7,237	441,619	1,048	435,431
8	7,237	435,431	1,034	429,228
9	7,237	429,228	1,019	423,010
10	7,237	423,010	1,004	416,777
11	7,237	416,777	989	410,530
12	7,237	410,530	975	404,268

# Month	Payment	Principle	Interest	Balance
YEAR 26
1	7,237	404,268	960	397,991
2	7,237	397,991	945	391,699
3	7,237	391,699	930	385,392
4	7,237	385,392	915	379,070
5	7,237	379,070	900	372,733
6	7,237	372,733	885	366,381
7	7,237	366,381	870	360,014
8	7,237	360,014	855	353,631
9	7,237	353,631	839	347,234
10	7,237	347,234	824	340,821
11	7,237	340,821	809	334,394
12	7,237	334,394	794	327,951

# Month	Payment	Principle	Interest	Balance
YEAR 27
1	7,237	327,951	778	321,492
2	7,237	321,492	763	315,018
3	7,237	315,018	748	308,529
4	7,237	308,529	732	302,025
5	7,237	302,025	717	295,505
6	7,237	295,505	701	288,970
7	7,237	288,970	686	282,419
8	7,237	282,419	670	275,852
9	7,237	275,852	655	269,270
10	7,237	269,270	639	262,672
11	7,237	262,672	623	256,059
12	7,237	256,059	608	249,430

# Month	Payment	Principle	Interest	Balance
YEAR 28
1	7,237	249,430	592	242,785
2	7,237	242,785	576	236,124
3	7,237	236,124	560	229,448
4	7,237	229,448	544	222,755
5	7,237	222,755	529	216,047
6	7,237	216,047	513	209,323
7	7,237	209,323	497	202,583
8	7,237	202,583	481	195,827
9	7,237	195,827	465	189,055
10	7,237	189,055	449	182,266
11	7,237	182,266	432	175,462
12	7,237	175,462	416	168,642

# Month	Payment	Principle	Interest	Balance
YEAR 29
1	7,237	168,642	400	161,805
2	7,237	161,805	384	154,952
3	7,237	154,952	368	148,083
4	7,237	148,083	351	141,197
5	7,237	141,197	335	134,295
6	7,237	134,295	318	127,377
7	7,237	127,377	302	120,442
8	7,237	120,442	286	113,491
9	7,237	113,491	269	106,523
10	7,237	106,523	252	99,539
11	7,237	99,539	236	92,538
12	7,237	92,538	219	85,521

# Month	Payment	Principle	Interest	Balance
YEAR 30
1	7,237	85,521	203	78,486
2	7,237	78,486	186	71,436
3	7,237	71,436	169	64,368
4	7,237	64,368	152	57,284
5	7,237	57,284	136	50,182
6	7,237	50,182	119	43,064
7	7,237	43,064	102	35,929
8	7,237	35,929	85	28,777
9	7,237	28,777	68	21,609
10	7,237	21,609	51	14,423
11	7,237	14,423	34	7,220
12	7,237	7,220	17	2

Sally Rose Tan

Sales Support Executive

The Residences at District One, MBR City

View in Google Maps

We use cookies on our website to give you the most relevant experience by remembering your preferences and repeat visits. By clicking “Accept”, you consent to the use of ALL the cookies.

cookies settings

Connect Your Listing with the Right Buyers

Considering selling your property? Contact us for a free consultation. Our expert team is ready to assist you in navigating the market and finding the ideal buyer.

Send an enquiry

Stay Informed on Market Developments

With over 35 years of experience, Sherwoods has been a leader in the real estate industry, offering a full spectrum of services from residential and commercial sales to property management.

Quick Menu

Contact Us

SIP Properties Brokers LLC RERA No. 1238, Office- Unit 124 First floor, Al Joud Center, Sheikh Zayed Road
+971 04 355 0094
info@sherwoodsproperty.com

Luxury Living | Spacious Units | Vastu Compliant

Preferences

Quick Menu

Contact Us

RERA No. 1238